XML 94 R67.htm IDEA: XBRL DOCUMENT v3.26.1
SUPPLEMENTAL CASH FLOW INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of reconciliation of liabilities arising from financing activities [abstract]  
Schedule of changes in working capital

Years ended December 31,

2025
$

  ​ ​ ​

2024
$

Trade and other receivables

(10,002)

(32,610)

Prepaid expenses

1,642

1,541

Inventories

(11,584)

(24,458)

Trade and other payables

19,929

(1,508)

Total changes in working capital

(15)

(57,035)

Schedule of changes in liabilities arising from financing activities

2024 Convertible Notes
$

2019 Convertible Debentures
$

Credit
Facility
$

Lease
obligations
$

As at December 31, 2023

43,901

162,946

57,401

Additions

172,500

68,000

27,038

Terminations

(75)

Conversion of debenture

(35,383)

Accretion

4,288

1,131

2,054

3,905

Payments

(9,795)

(233,000)

(15,773)

Transaction costs

(6,488)

Equity component

(44,269)

Extinguishment of debt

146

Effect from discontinued operations

(4,518)

Foreign exchange

(1)

As at December 31, 2024

126,031

67,977

Additions

31,110

Terminations

(197)

Accretion

8,379

5,660

Payments

(24,374)

Effect from discontinued operations

(3,811)

Foreign exchange

521

As at December 31, 2025

134,410

76,886

Schedule of significant non-cash financing and investing transactions

Years ended December 31,

  ​ ​ ​

2025
$

  ​ ​ ​

2024
$

Mineral properties, plant and equipment changes in closure and reclamation provision

(2,199)

(2,845)

Additions to right-of-use assets

31,110

27,038

Share units allocated to share capital upon settlement

3,294

3,078