XML 91 R64.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of operating segments [abstract]  
Schedule of Segmented Information

Year ended December 31, 2025

Mansfield
$

Sango
$

  ​ ​ ​

Bateas
$

Corporate
$

  ​ ​ ​

Total
$

Revenues from external customers

294,197

525,778

127,084

947,059

Cost of sales before depreciation and depletion

(85,349)

(149,019)

(56,028)

(290,396)

Depreciation and depletion in cost of sales

(51,726)

(120,817)

(17,222)

(189,765)

General and administration

(10,745)

(15,074)

(8,533)

(63,388)

(97,740)

Reversal of impairment of mineral properties, plant and equipment

52,745

52,745

Other (expenses) income

(13,964)

1,382

(315)

(615)

(13,512)

Finance items

3,242

(4,068)

(1,093)

(6,297)

(8,216)

Segment income (loss) before taxes

188,400

238,182

43,893

(70,300)

400,175

Income tax expense

(7,250)

(81,538)

(14,665)

(7,945)

(111,398)

Segment income (loss) after taxes from continuing operations

181,150

156,644

29,228

(78,245)

288,777

Year ended December 31, 2024

Mansfield
$

Sango
$

  ​ ​ ​

Bateas
$

Corporate
$

  ​ ​ ​

Total
$

Revenues from external customers

231,911

330,415

114,917

677,243

Cost of sales before depreciation and depletion

(109,675)

(103,991)

(57,834)

(271,500)

Depreciation and depletion in cost of sales

(50,114)

(107,072)

(15,196)

(172,382)

General and administration

(12,163)

(10,865)

(5,809)

(39,250)

(68,087)

Other (expenses) income

(4,634)

(6,004)

25

1,486

(9,127)

Finance items

7,246

(3,264)

(430)

(17,965)

(14,413)

Segment income (loss) before taxes

62,571

99,219

35,673

(55,729)

141,734

Income tax (expense) recovery

(5,779)

(33,426)

(13,102)

891

(51,416)

Segment income (loss) after taxes from continuing operations

56,792

65,793

22,571

(54,838)

90,318

As at December 31, 2025

Mansfield
$

Sango
$

Bateas
$

Corporate
$

Cuzcatlan
$

Sanu
$

  ​ ​ ​

Total
$

Total assets

649,052

1,011,605

162,163

537,821

2,360,641

Total liabilities

66,829

293,762

56,364

208,368

625,323

Capital expenditures (1)

64,073

99,849

22,535

31,036

89

452

218,034

(1)Capital expenditures are on an accrual basis for the year ended December 31, 2025.

As at December 31, 2024

Mansfield
$

Sango
$

Bateas
$

Corporate
$

Cuzcatlan
$

Sanu
$

  ​ ​ ​

Total
$

Total assets

554,396

939,303

153,586

230,380

59,098

178,769

2,115,532

Total liabilities

48,597

278,899

56,625

163,046

33,774

68,518

649,459

Capital expenditures (1)

69,636

80,580

23,323

15,173

6,653

32,401

227,766

(1)Capital expenditures are on an accrual basis for the year ended December 31, 2024.