XML 91 R78.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 20 - Restatements: Schedule of Condensed Financial Statements Restated (Details) - USD ($)
11 Months Ended 12 Months Ended
Apr. 30, 2016
May 31, 2015
May 31, 2014
Current assets      
Cash and cash equivalents $ 345,315 $ 800,821 $ 2,991,276
Fixed deposits pledged with bank 3,081,486 3,223,718  
Other investment 941,649 1,038,037  
Current liabilities      
Deferred income 1,145,770 1,138,911  
Accounts payable 776,356 382,094  
Amount due to related parties 2,000,813 2,088,644  
Cash flows from operating activities      
Decrease in deferred income 6,859 395,118  
Increase/(Decrease) in accounts payable 394,262 (2,416,279)  
Net cash (used in)/provided by operating activities (251,616) 536,306  
Cash flows from investing activities - continuing operations      
Decrease /(increase) in trust fund 96,388 (1,038,037)  
Decrease/ (increase) in fixed deposits pledged with bank 142,232 (3,223,718)  
Net cash (used in)/provided by investing activities (2,448) (3,261,224)  
Cash flows from financing activities      
(Decrease)/Increase in amount due to related parties (87,831) 203,785  
Net cash (used in)/provided by continuing financing activities (87,831) (1,106,884)  
Net decrease in cash and cash equivalents      
Continuing operations $ (341,895) (2,127,248)  
Original      
Current assets      
Cash and cash equivalents   5,062,576  
Fixed deposits pledged with bank   0  
Other investment   0  
Current liabilities      
Deferred income   794,435  
Accounts payable   781,362  
Amount due to related parties   2,033,852  
Cash flows from operating activities      
Decrease in deferred income   50,642  
Increase/(Decrease) in accounts payable   (2,017,011)  
Net cash (used in)/provided by operating activities   704,909  
Cash flows from investing activities - continuing operations      
Decrease /(increase) in trust fund   0  
Decrease/ (increase) in fixed deposits pledged with bank   0  
Net cash (used in)/provided by investing activities   2,591,274  
Cash flows from financing activities      
(Decrease)/Increase in amount due to related parties   148,993  
Net cash (used in)/provided by continuing financing activities   (1,161,676)  
Net decrease in cash and cash equivalents      
Continuing operations   2,134,507  
Restated      
Current assets      
Cash and cash equivalents   800,821  
Fixed deposits pledged with bank   3,223,718  
Other investment   1,038,037  
Current liabilities      
Deferred income   1,138,911  
Accounts payable   382,094  
Amount due to related parties   2,088,644  
Cash flows from operating activities      
Decrease in deferred income   395,118  
Increase/(Decrease) in accounts payable   (2,416,279)  
Net cash (used in)/provided by operating activities   650,117  
Cash flows from investing activities - continuing operations      
Decrease /(increase) in trust fund   (1,038,037)  
Decrease/ (increase) in fixed deposits pledged with bank   (3,223,718)  
Net cash (used in)/provided by investing activities   (1,670,481)  
Cash flows from financing activities      
(Decrease)/Increase in amount due to related parties   203,785  
Net cash (used in)/provided by continuing financing activities   (1,106,884)  
Net decrease in cash and cash equivalents      
Continuing operations   $ (2,127,248)