XML 24 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 5 - Acquisition of A Subsidiary
12 Months Ended
Apr. 30, 2016
Notes  
Note 5 - Acquisition of A Subsidiary

NOTE 5 – ACQUISITION OF A SUBSIDIARY

 

On July 16, 2014, Huitong, Mao Hong, a director and nominee shareholder of certain VIEs, and Wei Gang, an independent third party  jointly incorporated YuZhong and the founders owned 49.8%, 25.1% and 25.1% of equity interests in YuZhong, respectively.

 

On July 17, 2014, Huitong and YuZhong jointly incorporated YuGuang. Huitong and YuZhong owns 20% and 80% of equity interests in YuGuang, respectively.

 

On September 11, 2014, YuGuang entered into an agreement with Zhou Jin Shan and Chen Xiu Lan to acquire 51% equity interest in Taizhou Haitai Motor Vehicle Inspection Co, Ltd. ("Haitai") from Zhou Jin Shan at a consideration of RMB652,800. Haitai is principally engaged in the provision of motor vehicle inspection service in the PRC. The acquisition was completed in January 2015.

 

As of the date of acquisition, Haitai has 51% equity interest in FengCheng. FengCheng is principally engaged in the provision of services for motor vehicle technical and emission inspection. Haitai and FengCheng was collectively known as "Haitai Group".

 

Management has assessed the fair value of the assets and liabilities of Haitai Group as of the acquisition date, and is analyzed as follows:

 

 

 

Assets

 

Construction in progress

$1,100,243

Other receivables and deposits

101,036

Cash and cash equivalents

1,132

 

1,202,411

 

 

Liabilities

 

Accrued expenses and other payables

1,736,068

 

1,736,068

Net assets acquired

(533,657)

Net assets shared by YuGuang

(272,165)

 

 

Cash consideration

105,006

Goodwill

377,171

Reconciliation of net cash used in acquisition

 

Cash consideration paid

105,006

Less: cash acquired from the transaction

(1,132)

Net cash used in acquisition

103,874