XML 68 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Cash flows from operating activities    
Net income/(loss) before non-controlling interest $ 653,552 $ (11,307)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:    
Amortization expense 89,240 91,331
Depreciation expense 507,402 484,742
Deferred tax (11,110) (10,821)
Loss on disposal of property, plant and equipment   5,815
Changes in operating assets and liabilities:    
Decrease/(increase) in accounts receivable 1,443,880 (125,863)
(Increase)/decrease in inventories (1,912) 7,934
(Increase) in other receivables and deposits (942,202) (789,959)
(Increase) in tax recoverable (216) (195)
Increase/(decrease) in deferred income 19,561 (358,694)
(Decrease)/increase in accounts payable (1,838,930) 856,169
Increase in tax payables 270,315 140,706
Increase in accrued liabilities and other payables 136,340 47,185
Net cash provided by operating activities 325,920 337,043
Cash flows from investing activities    
Purchase of property, plant and equipment (59,242) (85,254)
Increase in amount due from a related company (31,275) (14,692)
Sale/(purchase) of available-for-sale investment   318,392
Net cash used in acquisition of a subsidiary (254,112)  
Net cash (used in)/provided by investing activities (344,629) 218,446
Cash flows from financing activities    
Increase in amount due to related companies 39,921 15,140
Net cash provided by financing activities 39,921 15,140
Net increase in cash and cash equivalents 21,212 570,629
Effect of exchange rate changes on cash and cash equivalents 1,968 17,657
Cash and cash equivalents at beginning of period 5,479,091 3,520,248
Cash and cash equivalents at end of period 5,502,271 4,108,534
Cash paid for interest      
Cash paid for income taxes $ 17,068 $ 28,100