XML 71 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Cash flows from operating activities    
Net income/(loss) $ 624,226 $ (77,211)
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:    
Amortization expense 58,210 60,884
Depreciation expense 336,915 322,397
Deferred tax (7,388) (7,204)
Loss on disposal of property, plant and equipment   5,807
Changes in operating assets and liabilities:    
Decrease/(increase) in accounts receivable 1,798,825 (26,122)
(Increase)/decrease in inventories (96) 7,923
(Increase) in other receivables and deposits (487,834) (654,914)
(Increase) in tax recoverable (210) (219)
Increase/(decrease) in deferred income 179,642 (279,052)
(Decrease)/increase in accounts payable (2,594,312) 472,995
Increase in tax payables 131,020 117,258
Increase/(decrease) in accrued liabilities and other payables 21,778 (29,927)
Net cash provided by/(used in) operating activities 60,776 (87,385)
Cash flows from investing activities    
Purchase of property, plant and equipment (19,126) (742)
Proceeds from disposal of property, plant and equipment   12,599
Increase in amount due from a related company (11,715) (95,321)
Net cash used in investing activities (30,841) (83,464)
Cash flows from financing activities    
Increase in amount due to related companies 15,653 15,198
Net cash provided by financing activities 15,653 15,198
Net increase/(decrease) in cash and cash equivalents 45,588 (155,651)
Effect of exchange rate changes on cash and cash equivalents (28,180) 21,777
Cash and cash equivalents at beginning of period 5,479,091 3,520,248
Cash and cash equivalents at end of period 5,496,499 3,386,374
Cash paid for interest      
Cash paid for income taxes $ 3,233