XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Cash flows from operating activities    
Net income $ 123,529 $ (87,680)
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred tax (3,683) (3,598)
Amortization expense 30,428 29,544
Depreciation expense 167,418 161,054
Loss on disposal of property, plant and equipment   154
Changes in operating assets and liabilities:    
Decrease/(increase) in accounts receivable 46,562 (305,216)
Increase in inventories (35) (4,242)
(Increase)/decrease in other receivables and deposits (94,359) (53,956)
(Increase)/decrease in tax recoverable (77) 1
Increase/(decrease) in deferred income 441,848 (369,056)
(Decrease)/increase in accounts payable (451,369) 406,434
Increase in tax payables 46,064 39,301
Increase/(decrease) in accrued liabilities and other payables 554 (5,173)
Net cash provided by/(used in) operating activities 306,880 (192,433)
Cash flows from investing activities    
Purchase of property, plant and equipment   (742)
Increase in amount due from a related company (1,431) (77,120)
Net cash used in investing activities (1,431) (77,862)
Cash flows from financing activities    
Increase in amount due to related companies 6,563 53
Net cash provided by financing activities 6,563 53
Net increase/(decrease) in cash and cash equivalents 312,012 (270,242)
Effect of exchange rate changes on cash and cash equivalents 28,076 605
Cash and cash equivalents at beginning of period 5,479,091 3,520,248
Cash and cash equivalents at end of period 5,819,179 3,250,611
Cash paid for interest      
Cash paid for income taxes   $ 1,590