XML 44 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Variable Interest Entities ("VIEs") (Tables)
3 Months Ended
Aug. 31, 2013
Tables/Schedules  
Schedule of VIE Consolidated Assets and Liabilities Table Textblock

The total consolidated VIE assets and liabilities reflected on the Company’s balance sheet are as follows:

 

 

 

 

August 31, 2013

May 31, 2013

Assets

 

 

Cash and cash equivalents

$2,153,394

$1,945,614

Inventories

10,656

10,621

Accounts receivable

2,351,926

2,392,819

Tax recoverable

23,400

23,323

Other receivables and deposits

377,798

283,603

Goodwill

610,386

610,386

Property, plant and equipment, net

213,323

285,823

Available-for-sale investment

 

 

Total assets (not include amount due from intra-group companies)

$5,740,883

$5,552,189

 

 

 

Liabilities

 

 

Deferred income

$1,309,492

$867,804

Accounts payable

3,279,516

3,730,907

Accrued expenses and other payables

392,673

379,035

Tax payables

34,934

31,188

Total liabilities

$5,016,615

$5,008,934

 

 

 

Schedule of VIE Consolidated Statements of Income

 

 

Three months ended August 31, 2013

Three months ended August 31, 2012

 

 

 

Revenue

$ 1,385,146

$1,961,932

Other income and gains

 -

(3,071)

Service costs

 (815,907)

(1,460,892)

Administrative and other expenses

 (125,306)

(134,617)

Personnel cost

 (176,507)

(181,555)

Depreciation expense

 (54,520)

(55,049)

 

 

 

Income before provision for income taxes (Not including service costs payable to intra-group companies)

212,906

126,748

Income tax income/(provision for income taxes)

706

(3,303)

Net income

$213,612

$123,445