XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
May 31, 2013
May 31, 2012
Cash flows from operating activities    
Net income $ 49,405 $ 257,986
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred tax (14,452) (12,569)
Amortization expense 121,632 121,632
Depreciation expense 651,531 647,538
Provision for obsolete inventories   31,703
Loss on disposal of property, plant and equipment 5,825  
Changes in operating assets and liabilities:    
(Increase)/decrease in accounts receivable (1,765,479) 11,633
Decrease/(increase) in inventories 7,764 (43,409)
(Increase)/decrease in other receivables and deposits (51,163) 57,908
(Increase)/decrease in tax recoverable (568) 84,553
Decrease in deferred income (582,826) (417,586)
Increase/(decrease) in accounts payable 3,036,282 (224,854)
Increase in tax payables 267,342 330,216
(Decrease)/increase in accrued liabilities and other payables (41,956) 153,494
Net cash provided by operating activities 1,683,337 998,245
Cash flows from investing activities    
Purchase of property, plant and equipment (131,351) (13,701)
Decrease in available-for-sale investments 323,576  
Increase in amount due from a related company (41,146) (2,078,955)
Net cash provided from/(used in) investing activities 151,079 (2,092,656)
Cash flows from financing activities    
Decrease in amount due to related companies 39,190 (24,690)
Net cash provided from/(used in) financing activities 39,190 (24,690)
Net increase/(decrease) in cash and cash equivalents 1,873,606 (1,119,101)
Effect of exchange rate changes on cash and cash equivalents 85,237 59,160
Cash and cash equivalents at beginning of year 3,520,248 4,580,189
Cash and cash equivalents at end of year 5,479,091 3,520,248
Cash paid for interest      
Cash paid for income taxes   $ 58,662