XML 124 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities ("vies")
12 Months Ended
May 31, 2013
Notes  
Variable Interest Entities ("vies")

NOTE 14 – VARIABLE INTEREST ENTITIES (“VIEs”)

 

Hongsheng, Huitong, Nanjing Jiatong, QBA and Jiamao were all VIEs of the Company. The status of these VIEs has not changed since the date of the combination.

 

We did not identify any additional VIEs in which we hold a significant interest.

 

The total consolidated VIE assets and liabilities reflected on the Company’s balance sheet are as follows:

 

 

 

 

2013

2012

Assets

 

 

Cash and cash equivalents

1,945,614

3,466,743

Inventories

10,621

18,385

Accounts receivable

2,392,819

633,009

Tax recoverable

23,323

22,755

Other receivables and deposits

283,603

237,490

Goodwill

610,386

610,386

Property, plant and equipment, net

285,823

454,875

Available-for-sale investment

 

 

Total assets (not include amount due from intra-group companies)

5,552,189

5,443,643

 

 

 

Liabilities

 

 

Deferred income

867,804

1,441,347

Accounts payable

3,730,907

694,626

Accrued expenses and other payables

379,035

467,246

Tax payables

31,188

44,424

Total liabilities

5,008,934

2,647,643

 

 

 

 

The statements of income of the consolidated VIEs for the years ended May 31, 2013 and 2012 are as follows, and are included in the consolidated statements of income of the Company:

 

 

 

 

2013

2012

 

 

 

Revenue

6,620,495

8,380,973

Other income and gains

84,882

189,213

Service costs

4,688,240

5,169,715

Personnel cost

663,613

1,231,423

Depreciation expense

220,243

647,444

Administrative and other operating expenses

363,008

663,076

 

 

 

Income before provision for income taxes (Not including service costs payable to intra-group companies)

770,273

858,528

 

 

 

Provision for income taxes

284,680

329,938

 

 

 

Net income

485,593

528,590