XML 15 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 14 - Variable Interest Entities ("vies") (Tables)
3 Months Ended
Nov. 30, 2012
Tables/Schedules (Detail level 3):  
Consolidated VIE assets and liabilities

 

November 30, 2012

May 31, 2012

Assets

Cash and cash equivalents

$

 2,127,439

$

3,466,743

Inventories

 10,462

18,385

Accounts receivable

659,131

633,009

Tax recoverable

 22,974

22,755

Other receivables and deposits

 890,054

237,490

Goodwill

610,386

610,386

Property, plant and equipment, net

342,179

454,875

Total assets (not include amount due from intra-group companies)

$

4,662,625

$

5,443,643

 

 

 

 

 

 

 

 

 

Liabilities

 

Deferred income

$

 1,162,052

$

1,441,347

Accounts payable

 1,167,590

694,626

Accrued expenses and other payables

 423,122

467,246

Tax payables

100,322

44,424

Total liabilities

$

2,853,086

$

2,647,643

 

 

 

 

 

 

 

 

 

Statements of income of the consolidated VIEs

 

Six months ended November 30, 2012

Six months ended November 30, 2011

Revenue

$

 3,333,155

$

3,827,643

Other income and gains

 45,359

45,321

Service costs

 (2,391,397)

(2,484,147)

Administrative and other expenses

 (195,650)

(425,885)

Personnel cost

 (353,123)

(458,475)

Depreciation expense

 (110,273)

(109,678)

 

 

 

 

 

 

 

 

 

Income before provision for income taxes (Not including service costs payable to intra-group companies)

328,071

394,779

Provision for income taxes

(53,238)

(14,366)

Net income

$

274,833

$

380,413