XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Aug. 31, 2012
Aug. 31, 2011
Cash flows from operating activities    
Net loss for the period $ (87,680) $ (32,610)
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:    
Deferred tax (3,598) (3,281)
Amortization expense 29,544 29,403
Depreciation expense 161,054 161,333
Loss on property, plant & equipment written-off 154   
Changes in operating assets and liabilities:    
(Increase)/decrease in accounts receivable (305,216) 453,382
Increase in inventories (4,242) (21)
(Increase)/decrease in other receivables and deposits (53,956) 136,708
Decrease in tax recoverable 1 61,532
(Decrease)/increase in deferred income (369,056) 526,727
Increase/(decrease) in accounts payable 406,434 (767,142)
Increase in taxes payable 39,301 38,497
Decrease in accrued liabilities and other payables (5,173) (243,434)
Net cash (used in)/provided by operating activities (192,433) 361,094
Cash flows from investing activities    
Purchase of property, plant and equipment (742) (61,876)
Purchase of available-for-sale investment   (319,115)
Increase in amount due from a related company (77,120) (580,174)
Net cash used in investing activities (77,862) (961,165)
Cash flows from financing activities    
Increase/(decrease) in amount due to related companies 53 (34,826)
Net cash provided by/(used in) financing activities 53 (34,826)
Net decrease in cash and cash equivalents (270,242) (634,897)
Effect of exchange rate changes on cash and cash equivalents 605 95,373
Cash and cash equivalents at beginning of period 3,520,248 4,580,189
Cash paid for interest      
Cash paid for income taxes 1,590 2,217
Cash and cash equivalents at end of period 3,250,611 4,040,665
Cash paid for interest      
Cash paid for income taxes $ 1,590 $ 2,217