XML 30 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Variable Interest Entities ("vies") (Tables)
3 Months Ended
Aug. 31, 2012
Tables/Schedules (Detail level 3):  
Consolidated Variable Interest Entity Assets and Liabilites

 

August 31, 2012

May 31, 2012

Assets

Cash and cash equivalents

$

2,197,038

$

3,466,743

Inventories

22,627

18,385

Accounts receivable

938,225

633,009

Tax recoverable

22,754

22,755

Other receivables and deposits

289,714

237,490

Goodwill

610,386

610,386

Property, plant and equipment, net

400,547

454,875

Total assets (not include amount due from intra-group companies)

$

4,481,291

$

5,443,643

 

 

 

 

 

 

 

 

 

 

 

Liabilities

Deferred income

$

1,072,169

$

1,441,347

Accounts payable

1,101,045

694,626

Accrued expenses and other payables

454,989

467,2465

Tax payables

59,553

44,424

Total liabilities

$

2,686,756

$

2,647,643

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Statement of Income

 

Three months ended August 31, 2012

Three months ended August 31, 2011

Revenue

$

1,961,932

$

963,045

Other income and gains

(3,071)

19,663

Service costs

(1,460,892)

(365,126)

Administrative and other expenses

(134,617)

(234,347)

Personnel cost

(181,555)

(229,031)

Depreciation expense

(55,049)

(54,429)

 

 

 

 

 

 

 

 

 

Income before provision for income taxes (Not including service costs payable to intra-group companies)

126,748

99,775

Provision for income taxes

(3,303)

(2,266)

Net income

$

123,445

$

97,509