XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
12 Months Ended
May 31, 2012
May 31, 2011
Cash flows from operating activities    
Net income $ 257,986 $ 649,903
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred tax (12,569) (10,305)
Amortization expense (121,632) (118,875)
Depreciation expense (647,538) (491,442)
Changes in operating assets and liabilities:    
Decrease in accounts receivable 11,633 (498,507)
Increase in inventories (43,409) (80)
Decrease/(increase) in other receivables and deposits 57,908 481,677
Decrease/(increase) in tax recoverable 84,553 (40,853)
Decrease in deferred income (417,586) (385,557)
Decrease in accounts payable (224,854) (45,865)
Increase in tax payables 330,216 10,448
Increase in accrued liabilities and other payables 153,494 52,316
Net cash provided by operating activities 998,245 1,260,356
Cash flows from investing activities    
Purchase of property, plant and equipment (13,701) (52,533)
(Increase)/decrease in amount due from a related company (2,078,955) 110,220
Net cash used in investing activities (2,092,656) (1,065,341)
Cash flows from financing activities    
Decrease in amount due to related companies (24,690) (25,361)
Net cash used in financing activities (24,690) (25,361)
Net (decrease)/increase in cash and cash equivalents (1,119,101) 169,654
Effect of exchange rate changes on cash and cash equivalents 59,160 90,701
Cash and cash equivalents at beginning of period 4,580,189  
Cash and cash equivalents at end of period 3,520,248 4,580,189
Cash paid for income taxes 58,662 231,113
Non-cash transaction:    
Issuance of shares to satisfy debts   $ 1,183,248