XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Cash flows from operating activities    
Net income $ 39,695 $ 462,308
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred tax (9,700)   
Amortization expense (60,670) (58,227)
Depreciation expense (324,686) (223,727)
Changes in operating assets and liabilities:    
Decrease in accounts receivable 518,952 126,345
Decrease/(increase) in inventories 70 (18)
Decrease in other receivables and deposits 95,416 112,512
Decrease/(increase) in tax recoverable 61,517 (192,852)
Increase/(decrease) in deferred income 25,149 (132,210)
Decrease in accounts payable (381,510) (138,684)
Increase in tax payables 146,159 68,951
Increase in accrued liabilities and other payables 62,018 126,944
Net cash provided by operating activities 943,122 715,250
Cash flows from investing activities    
Purchase of property, plant and equipment (69,064) (153,322)
Acquisition of RedTone    21,144
(Increase)/decrease in amount due from a related company (1,533,188) 81,721
Purchase of available-for-sale investment (790,361)   
Net cash used in investing activities (2,392,613) (50,457)
Cash flows from financing activities    
(Decrease)/increase in amount due to related companies (24,951) (58,104)
Net cash used in financing activities (24,951) (58,104)
Net (decrease)/increase in cash and cash equivalents (1,474,442) 606,689
Effect of exchange rate changes on cash and cash equivalents 101,435 163,050
Cash and cash equivalents at beginning of period 4,580,189 4,319,834
Cash and cash equivalents at end of period 3,207,182 5,089,573
Cash paid for interest      
Cash paid for income taxes $ 8,772 $ 40,257