XML 32 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Aug. 31, 2011
Aug. 31, 2010
Cash flows from operating activities  
Net (loss)/income$ (32,610)$ 236,533
Adjustments to reconcile net income to net cash provided by operating activities:  
Deferred tax(3,281) 
Amortization expense29,40327,612
Depreciation expense161,333107,654
Changes in operating assets and liabilities:  
Decrease in accounts receivable453,38277,261
(Increase) in inventories(21)(12)
Decrease in other receivables and deposits136,70884,253
Decrease/(increase) in tax recoverable61,532(125,165)
Increase/(decrease) in deferred income526,727(160,053)
Decrease in accounts payable(767,142)(134,644)
Increase in tax payables38,49799,824
(Decrease)/increase in accrued liabilities and other payables(243,434)66,751
Net cash provided by operating activities361,094280,014
Cash flows from investing activities  
Purchase of property, plant and equipment(61,876)(46,052)
(Increase) in amount due from a related company(580,174)(24,799)
Purchase of available-for-sale investment(319,115) 
Net cash used in investing activities(961,165)(70,851)
Cash flows from financing activities  
(Decrease)/increase in amount due to related companies(34,826)27,273
Net cash (used in)/provided from financing activities(34,826)27,273
Net (decrease)/increase in cash and cash equivalents(634,897)236,436
Effect of exchange rate changes on cash and cash equivalents95,373(11,261)
Cash and cash equivalents at beginning of period4,580,1894,319,834
Cash and cash equivalents at end of period4,040,6654,545,009
Cash paid for interest  
Cash paid for income taxes$ 2,217$ 128,769