XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,315,000 $ 2,915,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Net amortization of investment securities 31,000 38,000
Net amortization of deferred loan costs 424,000 436,000
Provision for loan losses 1,125,000 725,000
Recovery on previously impaired investment securities (48,000) (39,000)
Unrealized loss (gain) on equity securities 24,000 (57,000)
Unrealized loss on interest rate swap 156,000 109,000
Originations of loans held for sale (8,452,000) (1,274,000)
Proceeds from sales of loans held for sale 8,785,000 1,303,000
Gain on sale of loans held for sale (333,000) (29,000)
Depreciation and amortization 629,000 600,000
Increase in bank owned life insurance, net (374,000) (370,000)
ESOP shares committed to be released 76,000 91,000
Stock based compensation expense 163,000 263,000
Increase in accrued interest receivable (992,000) (323,000)
Decrease (increase) in other assets 36,000 (267,000)
Gains from sale of foreclosed real estate (16,000)  
(Decrease) increase in other liabilities (109,000) 194,000
Net Cash Provided by Operating Activities 4,440,000 4,315,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Activity in available for sale securities: Maturities, prepayments and calls 13,118,000 12,981,000
Activity in available for sale securities: Purchases (20,330,000)  
Purchases of Federal Home Loan Bank Stock (93,000) (510,000)
Redemptions of Federal Home Loan Bank Stock 171,000  
Loan origination and principal collections, net (22,001,000) (71,846,000)
Proceeds from sale of foreclosed real estate 526,000  
Additions to premises and equipment (280,000) (507,000)
Net Cash Used in Investing Activities (28,889,000) (59,882,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 72,062,000 38,817,000
Net decrease in advances from borrowers for taxes and insurance (1,261,000) (1,399,000)
Proceeds from issuance of long-term debt 1,200,000 14,050,000
Repayment of long-term debt (4,500,000) (4,050,000)
Proceeds from stock options exercised   6,000
Purchase of treasury stock (1,438,000) (1,038,000)
Cash dividends paid (764,000) (1,012,000)
Net Cash Provided by Financing Activities 65,299,000 45,374,000
Net Increase (Decrease) in Cash and Cash Equivalents 40,850,000 (10,193,000)
CASH AND CASH EQUIVALENTS - BEGINNING 30,289,000 30,751,000
CASH AND CASH EQUIVALENTS - ENDING 71,139,000 20,558,000
SUPPLEMENTARY CASH FLOWS INFORMATION    
Interest paid 3,523,000 3,752,000
Income taxes paid 800,000 530,000
Right of use asset recognized   904,000
Right of use liability recognized   916,000
SUPPLEMENTARY SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Foreclosed real estate acquired in settlement of loans   $ 165,000
Securities purchased and not settled $ 2,355,000