XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest Income        
Loans, including fees $ 5,366,000 $ 5,653,000 $ 16,637,000 $ 15,676,000
Investment securities, taxable 239,000 278,000 746,000 863,000
Investment securities, tax-exempt 302,000 328,000 882,000 1,082,000
Other 15,000 60,000 92,000 312,000
Total Interest Income 5,922,000 6,319,000 18,357,000 17,933,000
Interest Expense        
Deposits 833,000 1,173,000 2,950,000 3,249,000
Short-term borrowings   33,000   46,000
Long-term debt 164,000 142,000 513,000 409,000
Other 17,000 18,000 52,000 55,000
Total Interest Expense 1,014,000 1,366,000 3,515,000 3,759,000
Net Interest Income 4,908,000 4,953,000 14,842,000 14,174,000
Provision for Loan Losses 300,000 300,000 1,125,000 725,000
Net Interest Income after Provision for Loan Losses 4,608,000 4,653,000 13,717,000 13,449,000
Non-Interest Income        
Service charges and fees 407,000 473,000 1,206,000 1,345,000
Earnings on bank owned life insurance 128,000 128,000 374,000 370,000
Unrealized (loss) gain on equity securities (6,000) 22,000 (24,000) 57,000
Unrealized gain (loss) on interest rate swap 23,000 (15,000) (156,000) (109,000)
Recovery on previously impaired investment securities 20,000 13,000 48,000 39,000
Net gain on sale of loans 184,000 27,000 333,000 29,000
Other 15,000 21,000 53,000 73,000
Total Non-Interest Income 771,000 669,000 1,834,000 1,804,000
Non-Interest Expense        
Salaries and employee benefits 2,172,000 2,111,000 6,311,000 6,509,000
Occupancy and equipment 647,000 632,000 1,921,000 1,855,000
Data processing 353,000 346,000 1,012,000 1,022,000
Professional services 245,000 239,000 741,000 735,000
Advertising 166,000 168,000 537,000 520,000
Postage and supplies 59,000 58,000 204,000 181,000
FDIC insurance 44,000 1,000 79,000 71,000
Other 236,000 364,000 850,000 976,000
Total Non-Interest Expense 3,922,000 3,919,000 11,655,000 11,869,000
Income before Income Taxes 1,457,000 1,403,000 3,896,000 3,384,000
Income Tax Expense 226,000 191,000 581,000 469,000
Net Income $ 1,231,000 $ 1,212,000 $ 3,315,000 $ 2,915,000
Basic and diluted earnings per common share $ 0.21 $ 0.20 $ 0.56 $ 0.48
Dividends declared per share $ 0.12 $ 0.12 $ 0.36 $ 0.36