XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,084,000 $ 1,703,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Net amortization of investment securities 14,000 27,000
Net amortization of deferred loan costs 258,000 296,000
Provision for loan losses 825,000 425,000
Recovery on previously impaired investment securities (28,000) (26,000)
Unrealized loss (gain) on equity securities 18,000 (35,000)
Unrealized loss on interest rate swap 179,000 94,000
Originations of loans held for sale (4,282,000) (166,000)
Proceeds from sales of loans held for sale 4,431,000 168,000
Gain on sale of loans held for sale (149,000) (2,000)
Depreciation and amortization 420,000 397,000
Increase in bank owned life insurance, net (246,000) (242,000)
ESOP shares committed to be released 51,000 58,000
Stock based compensation expense 101,000 181,000
Increase in accrued interest receivable (1,068,000) (215,000)
Decrease (increase) in other assets 584,000 (202,000)
Decrease in other liabilities (194,000) (421,000)
Net Cash Provided by Operating Activities 2,998,000 2,040,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Activity in available for sale securities: Maturities, prepayments and calls 7,541,000 9,411,000
Activity in available for sale securities: Purchases (7,418,000)  
Purchases of Federal Home Loan Bank Stock (93,000) (285,000)
Redemptions of Federal Home Loan Bank Stock 126,000  
Loan origination and principal collections, net (18,195,000) (48,523,000)
Proceeds from sale of foreclosed real estate 509,000  
Additions to premises and equipment (193,000) (338,000)
Net Cash Used in Investing Activities (17,723,000) (39,735,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 67,009,000 25,014,000
Net (decrease) increase in advances from borrowers for taxes and insurance (8,000) 22,000
Increase in short term borrowings   8,000,000
Proceeds from issuance of long-term debt 1,200,000 1,050,000
Repayment of long-term debt (3,500,000) (4,050,000)
Purchase of treasury stock (888,000) (783,000)
Cash dividends paid (513,000) (532,000)
Net Cash Provided by Financing Activities 63,300,000 28,721,000
Net Increase (Decrease) in Cash and Cash Equivalents 48,575,000 (8,974,000)
CASH AND CASH EQUIVALENTS - BEGINNING 30,289,000 30,751,000
CASH AND CASH EQUIVALENTS - ENDING 78,864,000 21,777,000
SUPPLEMENTARY CASH FLOWS INFORMATION    
Interest paid 2,513,000 2,384,000
Income taxes paid   305,000
Right of use asset recognized   904,000
Right of use liability recognized   916,000
SUPPLEMENTARY SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Foreclosed real estate acquired in settlement of loans   $ 98,000
Securities purchased and not settled $ 760,000