XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Interest Income        
Loans, including fees $ 5,597,000 $ 5,168,000 $ 11,271,000 $ 10,023,000
Investment securities, taxable 245,000 283,000 507,000 585,000
Investment securities, tax-exempt 291,000 364,000 580,000 754,000
Other 11,000 137,000 77,000 252,000
Total Interest Income 6,144,000 5,952,000 12,435,000 11,614,000
Interest Expense        
Deposits 916,000 1,104,000 2,117,000 2,076,000
Short-term borrowings   13,000   13,000
Long-term debt 173,000 134,000 349,000 267,000
Other 17,000 18,000 35,000 37,000
Total Interest Expense 1,106,000 1,269,000 2,501,000 2,393,000
Net Interest Income 5,038,000 4,683,000 9,934,000 9,221,000
Provision for Loan Losses 325,000 350,000 825,000 425,000
Net Interest Income after Provision for Loan Losses 4,713,000 4,333,000 9,109,000 8,796,000
Non-Interest Income        
Service charges and fees 349,000 451,000 799,000 872,000
Earnings on bank owned life insurance 124,000 123,000 246,000 242,000
Unrealized gain (loss) on equity securities 18,000 (1,000) (18,000) 35,000
Unrealized loss on interest rate swap (22,000) (61,000) (179,000) (94,000)
Recovery on previously impaired investment securities 12,000 13,000 28,000 26,000
Net gain on sale of loans 112,000 2,000 149,000 2,000
Other 15,000 19,000 38,000 52,000
Total Non-Interest Income 608,000 546,000 1,063,000 1,135,000
Non-Interest Expenses        
Salaries and employee benefits 1,923,000 2,137,000 4,139,000 4,398,000
Occupancy and equipment 633,000 599,000 1,274,000 1,223,000
Data processing 327,000 338,000 659,000 676,000
Professional services 281,000 262,000 496,000 496,000
Advertising 198,000 194,000 371,000 352,000
Postage and supplies 69,000 58,000 145,000 123,000
FDIC insurance 33,000 34,000 35,000 70,000
Other 271,000 325,000 614,000 612,000
Total Non-Interest Expenses 3,735,000 3,947,000 7,733,000 7,950,000
Income before Income Taxes 1,586,000 932,000 2,439,000 1,981,000
Income Tax Expense 233,000 127,000 355,000 278,000
Net Income $ 1,353,000 $ 805,000 $ 2,084,000 $ 1,703,000
Basic and diluted earnings per common share $ 0.23 $ 0.13 $ 0.35 $ 0.28
Dividends declared per share $ 0.12 $ 0.12 $ 0.24 $ 0.24