XML 37 R103.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Financial Information - Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
INCOME                      
Other Income                 $ 1,153 $ 499 $ 341
Total Interest Income $ 27,419 $ 26,572 $ 25,520 $ 24,267 $ 23,988 $ 22,136 $ 20,392 $ 18,710 103,778 85,226 66,346
EXPENSE                      
Total Interest Expense 7,491 7,637 7,382 7,136 6,546 5,502 4,493 3,947 29,646 20,488 12,173
LOSS BEFORE INCOME TAX BENEFIT AND EQUITY IN UNDISTRIBUTED EARNINGS 9,951 9,897 9,198 9,280 6,459 8,647 9,020 8,018 38,326 32,144 27,038
Income Tax Benefit (1,380) (2,092) (1,189) (2,262) 1,302 (2,184) (2,274) (2,068) (6,923) (5,224) (10,149)
NET INCOME $ 8,571 $ 7,805 $ 8,009 $ 7,018 $ 7,761 $ 6,463 $ 6,746 $ 5,950 31,403 26,920 16,889
Parent Company | Reportable Legal Entities                      
INCOME                      
Dividend Income                 1,040 1,100  
Interest Income                 27 3 9
Other Income                 158 136 145
Total Interest Income                 1,225 1,239 154
EXPENSE                      
Interest Expense                 2,056 2,162 1,405
Other Expenses                 996 1,152 555
Total Interest Expense                 3,052 3,314 1,960
LOSS BEFORE INCOME TAX BENEFIT AND EQUITY IN UNDISTRIBUTED EARNINGS                 (1,827) (2,075) (1,806)
Income Tax Benefit                 776 924 713
LOSS BEFORE EQUITY IN UNDISTRIBUTED EARNINGS                 (1,051) (1,151) (1,093)
Equity in Undistributed Earnings                 32,454 28,071 17,982
NET INCOME                 $ 31,403 $ 26,920 $ 16,889