EX-99.2 3 exhibit99-2.htm FINANCIAL STATEMENTS FOR THE 1ST QUARTER ENDED JUNE 30, 2013 Exhibit 99.2

Exhibit 99.2


 

SILVERCORP METALS INC.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the three months periods ended June 30, 2013 and 2012
(Expressed in thousands of US dollars, unless otherwise stated)
(Unaudited)





SILVERCORP METALS INC.
Condensed Consolidated Interim Balance Sheets
(Unaudited) (Expressed in thousands of U.S. dollars)

 

  Notes   June 30, 2013     March 31, 2013  
ASSETS              
Current Assets              

Cash and cash equivalents

21 $ 91,581   $ 72,283  

Short-term investments

    20,410     45,623  

Trade and other receivables

    1,382     1,442  

Inventories

3   6,252     7,522  

Due from related parties

11   57     123  

Prepaids and deposits

    6,249     5,118  

Assets held for sale

22   18,718     -  
      144,649     132,111  
 
Non-current Assets              

Long-term prepaids and deposits

    2,433     1,877  

Investment in an associate

4   6,289     6,523  

Other investments

5   11,903     15,516  

Plant and equipment

6   103,694     103,517  

Mineral rights and properties

7   321,504     316,678  
TOTAL ASSETS   $ 590,472   $ 576,222  
 
LIABILITIES AND EQUITY              
Current Liabilities              

Accounts payable and accrued liabilities

  $ 40,930   $ 29,285  

Deposits received

    11,161     11,497  

Dividends payable

    4,062     4,204  

Income tax payable

    89     1,349  

Due to related parties

11   -     1,207  

Liabilities held for sale

22   3,185     -  
      59,427     47,542  
Non-current Liabilities              

Deferred income tax liabilities

    24,523     24,603  

Environmental rehabilitation

    5,949     5,974  
Total Liabilities     89,899     78,119  
 
Equity              

Share capital

8   233,082     233,082  

Share option reserve

    9,029     8,314  

Reserves

    24,717     24,717  

Accumulated other comprehensive loss

9   (2,969 )   (1,495 )

Retained earnings

    156,206     155,817  
Total equity attributable to the equity holders of the Company   420,065     420,435  
 
Non-controlling interests 10   80,508     77,668  
Total Equity     500,573     498,103  
 
TOTAL LIABILITIES AND EQUITY   $ 590,472   $ 576,222  
Commitments and contingencies 20            

Approved on behalf of the Board:

(Signed) David Kong
Director

(Signed) Rui Feng
Director

See accompanying notes to the condensed consolidated interim financial statements

1





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Income
(Unaudited) (Expressed in thousands of U.S. dollars, except for per share figures)

 

      Three Months Ended June 30,  
  Notes   2013     2012  
 
Sales   $ 39,835   $ 44,549  
Cost of sales 12   22,482     18,994  
Gross profit     17,353     25,555  
 
General and administrative 13   7,501     6,846  
General exploration and property investigation     1,048     966  
Other taxes 14   595     806  
Foreign exchange gain     (1,881 )   (777 )
Loss on disposal of plant and equipment 6   28     20  
Share of loss in associate 4   14     7  
Loss on investments 5   574     1,286  
Other income     (115 )   (75 )
Income from operations     9,589     16,476  
 
Finance income 15   928     991  
Finance costs 15   (33 )   (22 )
Income before income taxes     10,484     17,445  
 
Income tax expense 16   4,000     7,927  
Net income   $ 6,484   $ 9,518  
 
Attributable to:              

Equity holders of the Company

  $ 4,562   $ 6,114  

Non-controlling interests

10   1,922     3,404  
    $ 6,484   $ 9,518  
 
Earnings per share attributable to the equity holders of the Company              
Basic earnings per share   $ 0.03   $ 0.04  
Diluted earnings per share   $ 0.03   $ 0.04  
Weighted Average Number of Shares Outstanding - Basic     170,781,058     170,693,325  
Weighted Average Number of Shares Outstanding - Diluted     170,839,083     171,082,201  

See accompanying notes to the condensed consolidated interim financial statements

2





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Comprehensive Income
(Unaudited) (Expressed in thousands of U.S. dollars)

 

    Three Months Ended June 30,  
    2013     2012  
 
Net income $ 6,484   $ 9,518  
Other comprehensive loss, net of taxes:            
Items that may subsequently be reclassified to net income or loss:            

Currency translation adjustment, net of tax of $nil

  2,506     (6,193 )
Items that will not subsequently be reclassified to net income or loss:            

Unrealized loss on equity investments designated as FVTOCI, net of tax of $nil

  (3,062 )   (3,779 )
Other comprehensive loss, net of taxes $ (556 ) $ (9,972 )
Attributable to:            

Equity holders of the Company

$ (1,474 ) $ (9,339 )

Non-controlling interests

  918     (633 )
  $ (556 ) $ (9,972 )
Total comprehensive income (loss), net of taxes $ 5,928   $ (454 )
 
Attributable to:            

Equity holders of the Company

$ 3,088   $ (3,225 )

Non-controlling interests

  2,840     2,771  
  $ 5,928   $ (454 )

See accompanying notes to the condensed consolidated interim financial statements

3





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Cash Flow
(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended June 30,  
  Notes   2013     2012  
Cash provided by              
Operating activities              

Net income

  $ 6,484   $ 9,518  

Add (deduct) items not affecting cash:

             

Unwinding of discount of environmental rehabilitation

    33     22  

Depreciation, amortization and depletion

    3,932     4,076  

Share of loss in associate

    14     7  

Income tax expense

    4,000     7,927  

Loss on investments

    574     1,286  

Loss on disposal of plant and equipment

    28     20  

Share-based compensation

    715     736  

Income tax paid

    (3,349 )   (8,515 )

Changes in non-cash operating working capital

21   5,194     4,175  
Net cash provided by operating activities     17,625     19,252  
 
Investing activities              

Mineral rights and properties

             

Capital expenditures

    (13,643 )   (12,316 )

Plant and equipment

             

Additions

    (5,553 )   (9,628 )

Other investments

             

Acquisition

    -     (515 )

Net redemptions (purchases) of short-term investments

    24,991     (14,812 )

Deposit received for sale of subsidiaries

22   1,630     -  
Net cash provided by (used in) investing activities     7,425     (37,271 )
 
Financing activities              

Related parties

             

Payments made

    (1,410 )   (277 )

Repayments received

    270     334  

Cash dividends distributed

    (4,160 )   (4,305 )

Proceeds from issuance of common shares

    -     94  
Net cash used in financing activities     (5,300 )   (4,154 )
 
Effect of exchange rate changes on cash and cash equivalents     (400 )   (4,132 )
 
Increase (decrease) in cash and cash equivalents     19,350     (26,305 )
 
Cash and cash equivalents, beginning of the period     72,283     109,960  
Cash and cash equivalents included in held for sale assets     (52 )   -  
 
Cash and cash equivalents, end of the period   $ 91,581   $ 83,655  
Supplementary cash flow information 21            

See accompanying notes to the condensed consolidated interim financial statements

4





SILVERCORP METALS INC.
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share figures)

 

      Share capital                                          
 
  Notes   Number of
shares
  Amount     Share
option
reserve
    Reserves   Accumulated other
comprehensive
income (loss)
    Retained
earnings
    Total equity attributable
to the equity holders of
the Company
    Non-
controlling
interests
    Total equity  
Balance, April 1, 2012     170,681,974 $ 232,678 $ 5,552   $ 24,717 $ 25,285   $ 145,580   $ 433,812   $ 77,020   $ 510,832  
Options exercised     99,084   404   (131 )   -   -     -     273     -     273  
Share-based compensation     -   -   2,893     -   -     -     2,893     -     2,893  
Cash dividends     -   -   -     -   -     (16,974 )   (16,974 )   -     (16,974 )
Distribution to non-controlling interests     -   -   -     -   -     -     -     (15,248 )   (15,248 )
Disposition of non-controlling interests upon sale of a subsidiary     -   -   -     -   -     -     -     173     173  
Comprehensive income (loss)     -   -     -     -   (26,780 )   27,211     431     15,723     16,154  
Balance, March 31, 2013     170,781,058 $ 233,082 $ 8,314   $ 24,717 $ (1,495 ) $ 155,817   $ 420,435   $ 77,668   $ 498,103  
Share-based compensation 8(b) -   -   715     -   -     -     715     -     715  
Cash dividends 8(c) -   -   -     -   -     (4,173 )   (4,173 )   -     (4,173 )
Comprehensive income (loss)     -   -     -     -   (1,474 )   4,562     3,088     2,840     5,928  
Balance, June 30, 2013     170,781,058 $ 233,082   $ 9,029   $ 24,717 $ (2,969 ) $ 156,206   $ 420,065   $ 80,508   $ 500,573  

See accompanying notes to the condensed consolidated interim financial statements

5





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

1. CORPORATE INFORMATION

Silvercorp Metals Inc., along with its subsidiary companies (collectively the “Company”), is engaged in the acquisition, exploration, development, and mining of precious and base metal mineral properties. The Company’s producing mines are in China, with current exploration and development projects in China and Canada.

The Company is a publicly listed company incorporated in Canada with limited liability under the legislation of the Province of British Columbia. The Company’s shares are listed on the Toronto Stock Exchange and the New York Stock Exchange.

The head office, registered address and records office of the Company are located at 200 Granville Street, Suite 1378, Vancouver, British Columbia, Canada, V6C 1S4.

The condensed consolidated interim financial statements of the Company as at and for the three months ended June 30, 2013 were authorized for issue in accordance with a resolution of the Board of Directors dated on August 7, 2013.

Operating results for the three months ended June 30, 2013 are not necessarily indicative of the results that may be expected for the year ending March 31, 2014.

Details of the Company’s significant subsidiaries are as follows:

      Proportion of ownership interest held  
Name of subsidiaries Principal activity Place of
incorporation
June 30,
2013
March 31,
2013
Mineral
properties
Silvercorp Metals China Inc. Holding company Canada 100% 100%  
Silvercorp Metals (China) Inc. Holding company China 100% 100%  
0875786 B.C. LTD. Mining Canada 100% 100% Silvertip
Fortune Mining Limited Holding company BVI (i) 100% 100% RZY
Fortune Copper Limited Holding company BVI 100% 100%  
Fortune Gold Mining Limited Holding company BVI 100% 100%  
Victor Resources Ltd. Holding company BVI 100% 100%  
Yangtze Mining Ltd. Holding company BVI 100% 100%  
Victor Mining Ltd. Holding company Barbados 100% 100%  
Yangtze Mining (H.K.) Ltd. Holding company Hong Kong 100% 100%  
Fortune Gold Mining (H.K.) Limited Holding company Hong Kong 100% 100%  
Wonder Success Limited Holding company Hong Kong 100% 100%  
Henan Huawei Mining Co. Ltd. ("Henan Huawei") Mining China 80% 80% HPG, LM
Henan Found Mining Co. Ltd. ("Henan Found") Mining China 77.5% 77.5% Ying, TLP
Zhongxing Mining Co., Ltd. ("ZX") Mining China 69.75% 69.75% XBG
Songxian Gold Mining Co., Ltd. ("SX Gold") Mining China 77.50% 77.50% XHP
Xinshao Yunxiang Mining Co., Ltd. ("Yunxiang") Mining China 70% 70% BYP
Guangdong Found Mining Co. Ltd. (Guangdong Found") Mining China 95% 95% GC
(i) British Virgin Island ("BVI")          

Details of the Company’s associate are as follows:

      Proportion of ownership interest held
Name of associate Principal activity Place of
incorporation
June 30,
2013
March 31,
2013
New Pacific Metals Corp. ("NUX") Mining Canada 16.2% 16.1%

6





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

2. SIGNIFICANT ACCOUNTING POLICIES

(a)Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting (“IAS 34”) in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2013. These condensed consolidated interim financial statements follow the same significant accounting policies set out in note 2 to the audited consolidated financial statements for the year ended March 31, 2013, and the policies set forth in Note 2(b).

(b)Adoption of new accounting standards

IAS 1 – Presentation of Financial Statements amendment issued by the IASB in June 2011 provides improved consistency and clarity of the presentation of items of other comprehensive income. The main change was a requirement to group items presented in other comprehensive income on the basis of whether they are potentially reclassifiable to profit or loss subsequently. This amendment is effective for annual periods beginning on or after July 1, 2012, with earlier application permitted.

IFRS 10 – Consolidated Financial Statements supersedes SIC 12 – Consolidation – Special Purpose Entities and the requirements relating to consolidated financial statements in IAS 27 – Consolidated and Separate Financial Statements. IFRS 10 establishes the principle and application of control as the basis for an investor to identify whether an investor controls an investee and thereby requiring consolidation. This standard is effective for annual periods beginning on or after January 1, 2013, with earlier application permitted.

IFRS 11 – Joint Arrangements establishes the principle a joint arrangement is classified as joint operations or joint ventures based on the rights and obligations of the parties to the joint arrangement, rather than its legal form. This standard is effective for annual periods beginning on or after January 1, 2013, with earlier application permitted.

IFRS 12 – Disclosure of Interests in Other Entities requires the disclosure of information that enables users of financial statements to evaluate the nature of, and risks associated with, its interests in other entities and the effects of those interests on its financial position, financial performance and cash flows. This standard is effective for annual periods beginning on or after January 1, 2013, with earlier application permitted.

IAS 28 – Investments in Associates and Joint Ventures prescribes the accounting for investments in associates and sets out the requirements for the application of the equity method for investments in associates and joint ventures. This standard is effective for annual periods beginning on or after January 1, 2013, with earlier application permitted.

Effective April 1, 2013, the Company adopted all of the above standards. The adoption of these standards did not have a material impact on the condensed consolidated interim financial statements.

7





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

3. INVENTORIES

Inventories consist of the following:

    June 30, 2013   March 31, 2013  
Direct smelting ore and stockpile ore $ 775 $ 1,563
Concentrate inventory   1,378   1,853  
Total stockpile and concentrate   2,153   3,416
Material and supplies   4,099   4,106  
  $ 6,252 $ 7,522  

The amount of inventories recognized as expenses during the three months ended June 30, 2013 and 2012 were equivalent to the cost of sales.

4. INVESTMENT IN AN ASSOCIATE

New Pacific Metals Corp. (“NUX”) is a Canadian public company listed on the TSX (symbol: NUX). NUX is a related party of the Company by way of two common directors and officers.

As at June 30, 2013, the Company owned 10,806,300 common shares (March 31, 2013 – 10,806,300) of NUX, representing an ownership interest of 16.2% (March 31, 2013 – 16.1%).

The Company accounts for its investment in NUX common shares using the equity method since it is able to exercise significant influence over the financial and operating policies of NUX. The summary of the investment in NUX common shares and its market value as at the respective balance sheet dates are as follows:

  Number of
shares
  Amount     Value of NUX's
common shares per
quoted market price
 
Balance, April 1, 2012 9,956,300 $ 15,872   $ 9,367
Acquisition from market 850,000   595      
Share of loss     (197 )    
Impairment     (9,640 )    
Foreign exchange impact     (107 )      
Balance, March 31, 2013 10,806,300 $ 6,523   $ 6,703
Share of loss     (14 )    
Foreign exchange impact     (220 )      
Balance, June 30, 2013 10,806,300 $ 6,289   $ 6,065  

8





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

5. OTHER INVESTMENTS

 

      June 30, 2013   March 31, 2013  
Equity investments designated as FVTOCI          

Publicly-traded companies

(a) $ 2,078 $ 5,236

Yongning Smelting Co. Ltd.

(b)   9,777   9,653

Jinduicheng Xise (Canada) Co. Ltd.

(c)   -   -
Warrants (a)   48   627  
    $ 11,903 $ 15,516  

(a) Investments in publicly-traded companies with no significant influence

Investments in publicly-traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. These equity interests are for long-term investment purposes and consist of common shares and warrants. Common shares are designated as fair value through other comprehensive income (“FVTOCI”) and are measured at fair value on initial recognition and subsequent measurement. As of June 30, 2013, none of the shares held by the Company represented more than 10% of the respective outstanding shares of investees.

Warrants, by their nature, meet the definition of derivatives and are classified as fair value through profit or loss (“FVTPL”). The fair value of the warrants was determined using the Black-Scholes pricing model as at the acquisition date as well as at each period end. For the three months ended June 30, 2013, fair value changes in the amount of $574 are recorded in loss on investments (for the three months ended June 30, 2012 – loss of $1,286).

Common shares:

    Fair value     Accumulated mark-to-
market loss included in OCI
 
Balance as at April 1, 2013 $ 5,236   $ (2,403 )

Unrealized loss on equity investments designated as FVTOCI

  (3,062 )   (3,062 )

Impact of foreign currency translation

  (96 )   -  
Balance as at June 30, 2013 $ 2,078   $ (5,465 )

Warrants:

    Fair value     Accumulated mark-to-market loss
included in net income
 
Balance as at April 1, 2013 $ 627   $ (935 )

Loss on investments

  (574 )   (574 )

Impact of foreign currency translation

  (5 )   -  
Balance as as June 30, 2013 $ 48   $ (1,509 )

9





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

(b) Luoyang Yongning Smelting Co. Ltd. (“Yongning Smelting”)

Yongning Smelting is a private company based in China. The Company invested in Yongning Smelting through its subsidiary Henan Found. As at June 30, 2013, the Company’s total investment in Yongning Smelting is $9,777 (RMB 60 million) (March 31, 2013 - $9,653, RMB 60 million), representing 15% (March 31, 2013 - 15%) of Yongning Smelting’s equity interest. The Company determined that there were no significant changes in the fair value of the investment during the period. The investment in Yongning is for long-term investment purposes and consists of common shares of Yongning.

(c) Jinduicheng Xise (Canada) Co. Ltd. (“Jinduicheng”)

Jinduicheng is a private mining company based in Canada. The Company invested in Jinduicheng through a private placement. As at June 30, 2013, the Company’s total investment in Jinduicheng represents 6% (March 31, 2013 - 6%) of Jinduicheng’s total equity interest. The fair value of the investment as at June 30, 2013 was determined to be $nil (CAD$nil) (March 31, 2013 - $nil, CAD$nil), using a market based approach taking into consideration of Jinduicheng’s mineral reserve and resource data and its financial position as at March 31, 2013. The investment in Jinduicheng is for long-term investment purpose and consists of common shares of Jinduicheng.

6. PLANT AND EQUIPMENT

Plant and equipment consist of:

Cost   Land and
building
    Office
equipment
    Machinery     Motor
vehicle
    Construction
in progress
    Total  
Balance as at April 1, 2012 $ 47,250   $ 3,051   $ 18,167   $ 5,570   $ 6,580   $ 80,618  

Additions

  7,193     1,619     2,862     887     28,110     40,671  

Disposals

  (53 )   (108 )   (96 )   (440 )   -     (697 )

Reclassification of asset groups

  956     700     (1,177 )   758     (1,237 )   -  

Impact of foreign currency translation

  660     27     257     84     393     1,421  
Balance as at March 31, 2013 $ 56,006   $ 5,289   $ 20,013   $ 6,859   $ 33,846   $ 122,013  

Additions

  532     210     828     394     3,213     5,177  

Disposals

  (31 )   (15 )   (4 )   (30 )   -     (80 )

Reclassification of asset groups

  534     -     -     2     (536 )   -  

Reclassify to assets held for sale

  (4,182 )   (57 )   (793 )   (43 )   (49 )   (5,124 )

Impact of foreign currency translation

  607     5     249     82     443     1,386  
Ending balance as at June 30, 2013 $ 53,466   $ 5,432   $ 20,293   $ 7,264   $ 36,917   $ 123,372  
 
Accumulated depreciation and amortization                                    
Balance as at April 1, 2012 $ (4,370 ) $ (1,355 ) $ (4,193 ) $ (1,912 ) $ -   $ (11,830 )

Disposals

  10     74     25     359     -     468  

Depreciation and amortization

  (2,685 )   (667 )   (2,526 )   (1,065 )   -     (6,943 )

Reclassification of asset groups

  2     (253 )   314     (63 )   -     -  

Impact of foreign currency translation

  (76 )   (5 )   (78 )   (32 )   -     (191 )
Balance as at March 31, 2013 $ (7,119 ) $ (2,206 ) $ (6,458 ) $ (2,713 ) $ -   $ (18,496 )

Disposals

  11     12     2     27     -     52  

Depreciation and amortization

  (608 )   (197 )   (516 )   (272 )   -     (1,593 )

Reclassify to assets held for sale

  318     22     181     11     -     532  

Impact of foreign currency translation

  (72 )   9     (79 )   (31 )   -     (173 )
Ending balance as at June 30, 2013 $ (7,470 ) $ (2,360 ) $ (6,870 ) $ (2,978 ) $ -   $ (19,678 )
 
Carrying amounts                                    
Balance as at April 1, 2012 $ 42,880   $ 1,696   $ 13,974   $ 3,658   $ 6,580   $ 68,788  
Balance as at March 31, 2013 $ 48,887   $ 3,083   $ 13,555   $ 4,146   $ 33,846   $ 103,517  
Balance as at June 30, 2013 $ 45,996   $ 3,072   $ 13,423   $ 4,286   $ 36,917   $ 103,694  

10





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

During the three months ended June 30, 2013, certain plant and equipment were disposed for proceeds of $nil (for the three months ended June 30, 2012 - $nil) and loss of $28 (for the three months ended June 30, 2012 – loss of $20).

7. MINERAL RIGHTS AND PROPERTIES

 

Mineral rights and properties consist of:

Cost   Ying     TLP     HPG     LM     BYP     GC   XBG     XHP     RZY     Silvertip     Total  
Balance as at April 1, 2012 $ 66,019   $ 14,043   $ 6,653   $ 11,374   $ 55,858   $ 76,980 $ 12,334   $ 13,564   $ -   $ 27,137   $ 283,962  

Capitalized expenditures

  17,316     4,607     3,017     8,372     5,715     15,763   979     6,094     1,382     2,021     65,266  

Mining exploration tax credit

  -     -     -     -     -     -   -     -     -     (25 )   (25 )

Environmental rehabiliation

  17     886     -     -     496     21   -     -     -     -     1,420  

Disposition of mineral property

  -     -     -     -     -     -   -     -     (1,167 )   -     (1,167 )

Foreign currecy translation impact

  1,074     242     124     248     820     1,195   178     251     14     (469 )   3,677  
Balance as at March 31, 2013 $ 84,426   $ 19,778   $ 9,794   $ 19,994   $ 62,889   $ 93,959 $ 13,491   $ 19,909   $ 229   $ 28,664   $ 353,133  

Capitalized expenditures

  5,007     1,076     1,134     2,520     1,599     6,207   258     996     -     351     19,148  

Reclassify to assets held for sale

  -     -     -     -     -     -   (13,922 )   -     -     -     (13,922 )

Foreign currecy translation impact

  1,071     257     129     265     813     1,177   173     256     (8 )   (980 )   3,153  
Ending balance as at June 30, 2013 $ 90,504   $ 21,111   $ 11,057   $ 22,779   $ 65,301   $ 101,343 $ -   $ 21,161   $ 221   $ 28,035   $ 361,512  
 
Accumulated depletion                                                                
Balance as at April 1, 2012 $ (18,531 ) $ (1,142 ) $ (1,536 ) $ (2,102 ) $ (2,064 ) $ - $ -   $ (66 ) $ -   $ -   $ (25,441 )

Depletion

  (4,464 )   (760 )   (693 )   (632 )   (3,860 )   -   -     (141 )   -     -     (10,550 )

Foreign currecy translation impact

  (301 )   (24 )   (29 )   (36 )   (72 )   -   -     (2 )   -     -     (464 )
Balance as at March 31, 2013 $ (23,296 ) $ (1,926 ) $ (2,258 ) $ (2,770 ) $ (5,996 ) $ - $ -   $ (209 ) $ -   $ -   $ (36,455 )

Depletion

  (1,191 )   (259 )   (220 )   (226 )   (860 )   -   -     (318 )   -     -     (3,074 )

Foreign currecy translation impact

  (303 )   (26 )   (30 )   (36 )   (80 )   -   -     (4 )   -     -     (479 )
Ending balance as at June 30, 2013 $ (24,790 ) $ (2,211 ) $ (2,508 ) $ (3,032 ) $ (6,936 ) $ - $ -   $ (531 ) $ -   $ -   $ (40,008 )
 
Carrying amounts                                                                
Balance as at April 1, 2012 $ 47,488   $ 12,901   $ 5,117   $ 9,272   $ 53,794   $ 76,980 $ 12,334   $ 13,498   $ -   $ 27,137   $ 258,521  
Balance as at March 31, 2013 $ 61,130   $ 17,852   $ 7,536   $ 17,224   $ 56,893   $ 93,959 $ 13,491   $ 19,700   $ 229   $ 28,664   $ 316,678  
Balance as at June 30, 2013 $ 65,714   $ 18,900   $ 8,549   $ 19,747   $ 58,365   $ 101,343 $ -   $ 20,630   $ 221   $ 28,035   $ 321,504  

Although the Company has taken steps to verify title to the mineral rights and properties in which it, through its subsidiaries, has an interest, in accordance with industry standards, those procedures do not guarantee the Company’s title. Property title may be subject to unregistered prior agreements and non-compliance with regulatory requirements.

8. SHARE CAPITAL

(a) Authorized

Unlimited number of common shares without par value. All shares issued as at June 30, 2013 were fully paid.

11





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

(b) Stock options

The Company has a stock option plan which allows for the maximum number of common shares to be reserved for issuance on the exercise of options granted under the stock option plan to be a rolling 10% of the issued and outstanding common shares from time to time. The maximum exercise period may not exceed 10 years from the date of the grant of the options to employees, officers, and consultants. The following is a summary of option transactions:

  Number of
shares
    Weighted average
exercise price per
share CAD$
 
Balance, March 31, 2013 4,503,969   $ 6.58
Options granted 400,000     3.25
Options expired (25,000 )   7.54  
Balance, June 30, 2013 4,878,969   $ 6.31  

During the three months ended June 30, 2013, a total of 400,000 options with a life of five years were granted to directors, officers, and employees at an exercise price of CAD$3.25 per share subject to a vesting schedule over a four-year term with 6.25% options vesting every three months from the date of grant.

The fair value of stock options granted during the three months ended June 30, 2013 and 2012 were calculated as of the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

    Three months ended June 30,  
    2013   2012  
Risk free interest rate   1.21%   1.05%
Expected life of option in years   3.12 years   3.12 years  
Expected volatility   57%   63%
Expected dividend yield   3.1%   1.5%
Estimated forfeiture rate   10%   10%
Weighted average share price $ 3.25 $ 6.53  

The weighted average grant date fair value of options granted during the three months ended June 30, 2013 was CAD$1.07 (three months ended June 30, 2012 - CAD$2.58). Volatility was determined based on the historical volatility of the Company’s shares over the estimated life of stock options. For the three months ended June 30, 2013, a total of $715 (three months ended June 30, 2012 - $736) in share-based compensation expenses was recognized and included in the general and administrative expenses on the consolidated statements of income.

12





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

The following table summarizes information about stock options outstanding at June 30, 2013:

Exercise price
in CAD$
Number of options
outstanding at
June 30, 2013
Weighted average
remaining contractual
life (Years)
Weighted average
exercise price in
CAD$
Number of
options
exercisable at
June 30, 2013
Weighted average
exercise price in
CAD$
$ 5.99 197,500 0.00 $ 5.99 197,500 $ 5.99
  3.05 60,000 0.25   3.05 60,000   3.05
  2.65 522,001 0.80   2.65 522,001   2.65
  7.00 305,500 1.52   7.00 305,500   7.00
  7.40 178,250 1.80   7.40 178,250   7.40
  8.23 335,437 2.26   8.23 207,189   8.23
  12.16 208,781 2.51   12.16 117,348   12.16
  14.96 181,500 2.77   14.96 90,750   14.96
  9.20 255,000 2.93   9.20 111,569   9.20
  7.27 296,000 3.40   7.27 111,003   7.27
  6.69 446,000 3.68   6.69 139,383   6.69
  6.53 299,000 3.96   6.53 74,750   6.53
  5.35 397,000 4.11   5.35 74,447   5.35
  5.40 381,000 4.43   5.40 47,628   5.40
  3.91 416,000 4.68   3.91 26,005   3.91
  3.25 400,000 4.92   3.25 -   -
$ 2.65-14.96 4,878,969 3.04 $ 6.31 2,263,323 $ 6.50

(c) Cash dividends declared and distributed

During the three months ended June 30, 2013, dividends of $4,173 (three months ended June 30, 2012 -$4,224) were declared.

9. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

    June 30, 2013     March 31, 2013  
Unrealized loss on equity investments designated as FVTOCI $ (27,467 ) $ (24,404 )
Currency translation adjustment   24,498     22,909  
Balance, end of the period $ (2,969 ) $ (1,495 )

The unrealized loss on equity investments designated as FVTOCI and change in currency translation adjustment are net of nil tax for all periods presented.

13





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

10. NON-CONTROLLING INTERESTS

The continuity of non-controlling interests is summarized as follows:

    Henan Found     ZX/CX     Henan
Huawei
    Yunxiang     Guangdong
Found
    SX Gold     Qinghai
Found
    Total  
Balance, April 1, 2012 $ 44,838   $ 5,110   $ 3,782   $ 15,525   $ 2,197   $ 5,651   $ (83 ) $ 77,020  
Share of net income (loss)   12,669     (128 )   2,572     348     (4 )   (535 )   (90 )   14,832  
Share of other comprehensive income (loss)   537     63     74     201     37     (21 )   -     891  
Distribution   (14,297 )   -     (951 )   -     -     -     -     (15,248 )
Disposition upon sale of a subsidiary   -     -     -     -     -     -     173     173  
Balance, March 31, 2013 $ 43,747   $ 5,045   $ 5,477   $ 16,074   $ 2,230   $ 5,095   $ -   $ 77,668  
Share of net income (loss)   1,807     (21 )   320     (39 )   1     (146 )   -     1,922  
Share of other comprehensive income   525     61     79     195     58     -     -     918  
Balance, June 30, 2013 $ 46,079   $ 5,085   $ 5,876   $ 16,230   $ 2,289   $ 4,949   $ -   $ 80,508  

As at June 30, 2013 and March 31, 2013, non-controlling interests in Henan Found, ZX/CX, Henan Huawei, Yunxiang, Guangdong Found and SX Gold were 22.5%, 30.25%, 20%, 30%, 5% and 22.5%, respectively.

11. RELATED PARTY TRANSACTIONS

Related party transactions not disclosed elsewhere in the financial statements are as follows:

Due from related parties   June 30, 2013   March 31, 2013  
NUX (a) $ 39 $ 41
Henan Non-ferrous Geology Bureau (b)   18   50
Henan Xinhui Mining Co., Ltd. (g)   -   32  
  $ 57 $ 123  
 
Due to a related party   June 30, 2013   March 31, 2013  
GRT (h) $ - $ 1,207  

 

(a)

According to a services and administrative costs reallocation agreement between the Company and NUX, the Company recovers costs for services rendered to NUX and expenses incurred on behalf of NUX. During the three months ended June 30, 2013, the Company recovered $111 (for the three months ended June 30, 2012 - $126) from NUX for services rendered and expenses incurred on behalf of NUX. The costs recovered from NUX were recorded as a direct reduction of general and administrative expenses on the consolidated statements of income.

 

(b)

Henan Non-ferrous Geology Bureau (“Henan Geology Bureau”) is a 22.5% equity interest holder of Henan Found.

 

(c)

For the three months ended June 30, 2013, the Company paid $102 (for the three months ended June 30, 2012 - $93) to McBrighton Consulting Ltd., a private consulting services company controlled by a director of the Company.

 

(d)

For the three months ended June 30, 2013, the Company paid $102 (for the three months ended June 30, 2012 - $148) to R. Feng Consulting Ltd., a private consulting services company controlled by a director of the Company.

14





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

(e)

For the three months ended June 30, 2013, the Company paid $58 (for the three months ended June 30, 2012 - $nil) to Parkside Management Limited, a private consulting services company controlled by a director of the Company.

 

(f)

The Company rents an Beijing office (6,700 square feet) from a relative of a director and officer of the Company for $12 (RMB 74,712) per month. During the three months ended June 30, 2013, total rents were $36 (for the three months ended June 30, 2012 - $36).

 

(g)

Henan Xinhui Mining Co., Ltd. (“Henan Xinhui”) is a 20% equity interest holder of Henan Huawei.

 

(h)

GRT Mining Investment (Beijing) Co., Ltd. (“GRT”), a private company controlled by a relative of a director and officer, is a 5% equity interest holder of Guangdong Found. During the three months ended June 30, 2013, the Company repaid the payable balance of $1,207 to GRT.

Transactions with related parties are made on normal commercial terms and are considered to be at arms length. The balances with related parties are unsecured, non-interest bearing, and due on demand.

12. COST OF SALES

Cost of sales consists of:

    Three months ended June 30,  
    2013   2012  
Direct mining and milling cost $ 18,904 $ 15,330
Depreciation, amortization and depletion   3,578   3,664  
Cost of sales $ 22,482 $ 18,994  

 

13. GENERAL AND ADMINISTRATIVE

General and administrative expenses consist of:

    Three months ended June 30,  
General and administrative   2013   2012  
Office and administrative expenses $ 3,191 $ 2,949
Amortization and depreciation   354   412
Salaries and benefits   2,244   2,112
Share-based compensation   715   736
Professional fees   997   637  
  $ 7,501 $ 6,846  

 

14. OTHER TAXES

Other taxes were composed of surtax on value-added tax, land usage levy, stamp duty and other miscellaneous levies, duties and taxes imposed by the state and local Chinese government.

15





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

15. FINANCE ITEMS

Finance items consist of:

    Three months ended June 30,  
Finance income   2013   2012  
Interest income $ 928 $ 991  
 
    Three months ended June 30,  
Finance costs   2013   2012  
Unwinding of discount of environmental rehabilitation provision $ 33 $ 22  

 

16. INCOME TAX EXPENSE

Income tax expense consists of:

    Three months ended June 30,  
Income tax expense   2013   2012  
Current $ 2,063 $ 4,943
Deferred   1,937   2,984  
  $ 4,000 $ 7,927  

 

17. CAPITAL DISCLOSURES

The Company’s objectives of capital management are intended to safeguard the entity’s ability to support the Company’s normal operating requirement on an ongoing basis, continue the development and exploration of its mineral properties, and support any expansionary plans.

The capital of the Company consists of the items included in equity. Risk and capital management are primarily the responsibility of the Company’s corporate finance function and is monitored by the Board of Directors. The Company manages the capital structure and makes adjustments depending on economic conditions. Funds have been primarily secured through profitable operations and issuances of equity capital. The Company invests all capital that is surplus to its immediate needs in short-term, liquid and highly rated financial instruments, such as cash and other short-term deposits, all held with major financial institutions. Significant risks are monitored and actions are taken, when necessary, according to the Company’s approved policies.

18. FINANCIAL INSTRUMENTS

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

16





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

(a)Fair value

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 7, Financial Instruments: Disclosures (“IFRS 7”).

Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Unobservable inputs which are supported by little or no market activity.

The following table sets forth the Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy. As required by IFRS 7, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. As of June 30, 2013 and March 31, 2013, the Company did not have financial liabilities measured at fair value on a recurring basis.

    Level 1   Level 2   Level 3   Total  
Financial assets                
Cash and cash equivalents $ 91,581 $ - $ - $ 91,581
Common shares of publicly traded companies   2,078   -   -   2,078
Yongning Smelting Co. Ltd.   -   -   9,777   9,777
Jinduicheng Xise (Canada) Co. Ltd.(1)   -   -   -   -
Warrants   -   48   -   48  
(1) Level 3 financial instrument                

Fair value of the other financial instruments excluded from the table above approximates to their carrying amount as of June 30, 2013 and March 31, 2013, respectively.

Reconciliation of level 3 fair value measurement of financial assets is as follows:

    Fair value through other comprehensive income  
    Yongning Smelting   Jinduicheng     Total  
Balance at April 1, 2012 $ 9,525 $ 22,050   $ 31,575  
Other comprehensive loss arising on revaluation   -   (22,001 )   (22,001 )
Foreign exchange impact   128   (49 )   79  
Balance at March 31, 2013 $ 9,653 $ -   $ 9,653  
Foreign exchange impact   124   -     124  
Balance at June 30, 2013 $ 9,777 $ -   $ 9,777  

(b)Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its short-term business requirements. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans.

17





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

In the normal course of business the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities.

    June 30, 2013   March 31, 2013  
    Within a year  
Accounts payable and accrued liabilities $ 40,930 $ 29,285
Dividends payable   4,062   4,204  
  $ 44,992 $ 33,489  

(c) Foreign exchange risk

The Company undertakes transactions denominated in foreign currencies and is exposed to foreign exchange risk arising from such transactions.

The Company conducts its mining operations in China; therefore the majority of the Company’s assets, liabilities, revenues and expenses are denominated in RMB, which was tied to a basket of currencies of China’s largest trading partners.r

The Company currently does not engage in foreign currency hedging, and the exposure of the Company’s financial assets and financial liabilities to foreign exchange risk is summarized as follows:

    June 30, 2013   March 31, 2013  
Financial assets denominated in U.S. Dollars $ 22,741 $ 14,432
Financial assets denominated in Chinese RMB $ 87,927 $ 102,294  

As at June 30, 2013, with other variables unchanged, a 1% strengthening (weakening) of the RMB against the USD would have increased (decreased) net income by approximately $0.8 million.

As at June 30, 2013, with other variables unchanged, a 1% strengthening (weakening) of the CAD against the USD would have decreased (increased) net income by approximately $0.2 million.

(d)Interest rate risk

Interest risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company’s cash equivalents and short term investments primarily includes highly liquid investments that earn interest at market rates that are fixed to maturity or at variable interest rates. Due to the short-term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of June 30, 2013.

(e) Credit risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, due from related parties, cash and cash equivalents and short term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.

18





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

The Company undertakes credit evaluations on counterparties as necessary and has monitoring processes intended to mitigate credit risks. The Company has trade receivables from its major customers primarily in China engaged in the mining and milling of base and polymetallic metals. The historical level of customer defaults is zero and aging of trade receivables are no more than 180 days, and, as a result, the credit risk associated with trade receivables from customers as at June 30, 2013 is considered to be immaterial. There were no amounts in receivable which were past due at June 30, 2013 (at March 31, 2013 - $nil).

(f) Equity price risk

The Company holds certain marketable securities that will fluctuate in value as a result of trading on Canadian financial markets. As the Company’s marketable securities holding are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio at June 30, 2013, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects would have resulted in an increase (decrease) to comprehensive income of approximately $0.2 million.

19. SEGMENTED INFORMATION

Operating segments are components of the Company whose separate financial information is available and that is evaluated regularly by the Company’s Chief Executive Officer who is the Chief Operating Decision Maker. The format for segment reporting is based on major project segments segregated by significant geographic locations. The project segments are determined based on the Company’s management and internal reporting structure as follows :

Operational Segments Subsidiaries Included in the Segment Properties Included in the Segment
China    

Henan Luoning

Henan Found and Henan Huawei Ying, TLP, HPG and LM

Henan Songxian

SX Gold and Zhongxing XHP and XBG

Hunan

Yunxiang BYP

Guangdong

Guangdong Found GC

Other

Silvercorp Metals (China) Inc. N/A
Canada    

Silvertip

0875786 B.C. Ltd. Silvertip

Head Office

Silvercorp Metals Inc. N/A
Other Regions BVI and Barbados' holding companies RZY

19





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

(a) Geographic information for certain long-term assets are as follows:

June 30, 2013
    China   Canada     Other
Regions
 
       
Balance sheet items:   Henan
Luoning
  Henan
Songxian
  Hunan   Guangdong   Other     Silvertip   Head Office         Total
 
 
 
Plant and equipment $ 42,673 $ 9,568 $ 5,007 $ 42,239 $ 1,633 $ 1,461 $ 1,113 $ - $ 103,694
Mineral rights and properties   112,910   20,630   58,365   101,343   -   28,035   -   221   321,504
Investment in an associate   -   -   -   -   -   -   5,089   1,200   6,289
Other investments   9,777   -   -   -   -       -   1,598       528       11,903  
 
March 31, 2013
    China     Canada     Other
Regions
 
   
Balance sheet items:   Henan
Luoning
  Henan
Songxian
  Hunan   Guangdong   Other       Silvertip   Head Office         Total
 
 
 
Plant and equipment $ 40,597 $ 13,914 $ 4,823 $ 39,884 $ 1,641 $ 1,560 $ 1,098 $ - $ 103,517
Mineral rights and properties   103,742   33,191   56,893   93,959   -   28,664   -   229   316,678
Investment in an associate   -   -   -   -   -   -   5,281   1,242   6,523
Other investments   9,653   -   -   -   -       -   5,030       833       15,516  

(b) Geographic information for operating results are as follows:

Three months ended June 30, 2013
    China     Canada     Other
Regions
 
       
Statement of operations:   Henan
Luoning
    Henan
Songxian
    Hunan     Guangdong     Other     Silvertip     Head Office         Total
 
 
Sales $ 37,013   $ -   $ 2,822   $ -   $ -   $ -   $ -   $ -   $ 39,835  
Cost of sales   (20,192 )   -     (2,290 )   -     -     -     -     -     (22,482 )
Gross profit   16,821     -     532     -     -     -     -     -     17,353  
 
Operating (expenses) income   (3,825 )   (472 )   (472 )   18     (357 )   (8 )   (4,235 )   1,587     (7,764 )
Finance items   767     (10 )   (4 )   8     57     -     2     75     895  
Income tax expenses   (3,785 )   (1 )   (213 )   -     (1 )   -     -     -     (4,000 )
Net income (loss) $ 9,978   $ (483 ) $ (157 ) $ 26   $ (301 ) $ (8 ) $ (4,233 ) $ 1,662   $ 6,484  
 
Attributable to:                                                      
Equity holders of the Company   7,851     (316 )   (118 )   25     (301 )   (8 )   (4,233 )   1,662     4,562  
Non-controlling interests   2,127     (167 )   (39 )   1     -     -     -     -     1,922  
Net income (loss) $ 9,978   $ (483 ) $ (157 ) $ 26   $ (301 ) $ (8 ) $ (4,233 ) $ 1,662   $ 6,484  
 
Three months ended June 30, 2012
    China     Canada     Other
Regions
 
       
Statement of operations:   Henan
Luoning
    Henan
Songxian
    Hunan     Guangdong     Other     Silvertip     Head Office         Total
 
 
Sales $ 42,296   $ -   $ 2,253   $ -   $ -   $ -   $ -   $ -   $ 44,549  
Cost of sales   (17,190 )   -     (1,804 )   -     -     -     -     -     (18,994 )
Gross profit   25,106     -     449     -     -     -     -     -     25,555  
 
Operating (expenses) income   (3,784 )   (589 )   (454 )   (38 )   69     (12 )   (4,486 )   215     (9,079 )
Finance items   865     (183 )   2     -     209     -     73     3     969  
Income tax (expenses) recovery   (6,094 )   (3 )   134     -     (11 )   -     -     (1,953 )   (7,927 )
Net income (loss) $ 16,093   $ (775 ) $ 131   $ (38 ) $ 267   $ (12 ) $ (4,413 ) $ (1,735 ) $ 9,518  
 
Attributable to:                                                      
Equity holders of the Company   12,530     (590 )   92     (36 )   278     (12 )   (4,413 )   (1,735 )   6,114  
Non-controlling interests   3,563     (185 )   39     (2 )   (11 )     -     -       -       3,404  
Net income (loss) $ 16,093   $ (775 ) $ 131   $ (38 ) $ 267   $ (12 ) $ (4,413 ) $ (1,735 ) $ 9,518  

20





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

(c) Sales by metal

The sales generated for the three months ended June 30, 2013 and 2012 comprise:

    Three months Ended June 30, 2013  
    Henan Luoning   Hunan   Total  
Silver (Ag) $ 24,091 $ - $ 24,091
Gold (Au)   1,283   2,669   3,952
Lead (Pb)   9,833   -   9,833
Zinc (Zn)   1,806   153   1,959  
  $ 37,013 $ 2,822 $ 39,835  
 
    Three months Ended June 30, 2012  
    Henan Luoning   Hunan   Total  
Silver (Ag) $ 28,129 $ - $ 28,129
Gold (Au)   1,086   2,253   3,339
Lead (Pb)   11,183   -   11,183
Zinc (Zn)   1,898   -   1,898  
  $ 42,296 $ 2,253 $ 44,549  

(d) Major customers

During the three months ended June 30, 2013, three major customers (three months ended June 30, 2012 - two) accounted for 12% to 37%, (three months ended June 30, 2012 - 18% and 57%, respectively) and collectively 71% (three months ended June 30, 2012 - 75%) of the total sales of the Company.

20. COMMITMENTS AND CONTINGENCIES

Commitments, not disclosed elsewhere in these financial statements, are as follows:

    Total   Less than 1 year   1-5 years   After 5 years  
Operating leases $ 7,468 $ 592 $ 3,875 $ 3,001
Commitments $ 8,232 $ 1,814 $ - $ 6,418  

As of June 30, 2013, the Company has two office rental agreements totaling $7,468 for the next eleven years and commitments of $8,232 related to the GC property.

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters arise in the ordinary course of business. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated. As at June 30, 2013 and March 31, 2013, no contingent liabilities were accrued.

21. SUPPLEMENTARY CASH FLOW INFORMATION

 

    June 30, 2013   March 31, 2013  
Cash on hand and at bank $ 37,822 $ 40,511
Bank term deposits and GICs   53,759   31,772  
Total cash and cash equivalents $ 91,581 $ 72,283  

21





SILVERCORP METALS INC.
Notes to Condensed Consolidated Interim Financial Statements
(Unaudited) (Expressed in thousands of U.S. dollars, unless otherwise stated)

 

    Three Months Ended June 30,  
Net change in non-cash working capital   2013     2012  

Trade and other receivables

$ 61   $ 5,031  

Inventories

  1,373     (655 )

Prepaids and deposits

  (1,242 )   660  

Accounts payable and accrued liabilities

  7,039     2,416  

Income tax payable

  -     (163 )

Deposits received

  (2,037 )   (3,114 )
  $ 5,194   $ 4,175  
 
Non-cash transactions:            

Additions of plant and equipment included in accounts payable and accrued liabilities

$ 4,062   $ 3,569  

Capital expenditures of mineral rights and properties included in accounts payable and accrued liabilities

$ 8,149   $ 1,969  

 

22. ASSETS AND LIABILITIES HELD FOR SALE

During the three month ended June 30, 2013, the Company entered into a share transfer agreement (“the Agreement”) with an arm’s length private Chinese company. Pursuant to the Agreement, the Company’s subsidiary, Henan Found will sell its 90% equity interest in ZX for $13.8 million (RMB 84 million). As of August 7, 2013, the Company received a deposit of $4,890 (RMB 30 million) (as at June 30, 2013 – deposit of $1,630 (RMB 10 million)) for the sale. Since the transaction is expected to be completed within 12 months, the Company has classified certain assets, liabilities and equity accounts as held for sale as follows:

Assets   June 30, 2013  
Cash and cash equivalents $ 52
Trade and other receivables   10
Inventories   78
Prepaids and deposits   64
Plant and equipment   4,592
Mineral rights and properties   13,922  
Assets held for sale $ 18,718  
 
Liabilities    
Accounts payable and accrued liabilities $ 705
Deferred income tax liabilities   2,339
Environmental rehabilitation   141  
Liabilities held for sale $ 3,185  
 
Equity    
Accumulated comprehensive income $ 429
Non-controlling interests   5,084  
Amounts recognized directly in equity related to assets classified as held for sale $ 5,513  

ZX is part of the Henan Songxian reporting segment. For the three months ended June 30, 2013, net loss incurred by ZX was $70 (three months ended June 30, 2012 – net loss of $139).

22