EX-99.3 4 exhibit99-3.htm NEWS RELEASE DATED NOVEMBER 9, 2009 Exhibit 99.3

Exhibit 99.3


Suite 1378 – 200 Granville Street

Vancouver, BC, Canada V6C 1S4

Tel: 604-669-9397

Fax: 604-669-9387

Toll Free Tel: 1-888-224-1881

Email: info@silvercorp.ca

Website: www.silvercorp.ca



PRESS RELEASE


Trading Symbol:

TSX: SVM

November 9, 2009

 

NYSE: SVM

 


SILVERCORP REPORTS NET INCOME OF $8.9 MILLION

AND CASH FLOW OF $15.9 MILLION IN SECOND QUARTER



VANCOUVER, British Columbia – November 9, 2009 – Silvercorp Metals Inc. (“Silvercorp” or the “Company”) reports its unaudited financial and operating results for the second quarter ended September 30, 2009. The financial results are expressed in thousands of US dollars (US$) unless stated otherwise.


SECOND QUARTER HIGHLIGHTS


During the quarter ended September 30, 2009 (“Q2 2010”), financial highlights included:


l

Net earnings of $8.9 million, 83% higher compared to $4.9 million in the same quarter last year;


l

Earnings per share of $0.06, double the earnings per share of $0.03 in the same quarter last year;


l

Production of 1.2 million ounces of silver and 15.2 million pounds of lead, representing 35% and 43% increases, respectively, compared to 0.8 million ounces of silver and 10.7 million pounds of lead produced in the same quarter last year;


l

Total production cost of negative $5.61 per ounce of silver and cash cost of negative $6.33 per ounce of silver, net credit of other metals, making Silvercorp an industry leading low-cost silver producer;


l

Generated $15.9 million cash from operating activities or $0.10 per share; and,


l

Total cash, cash equivalents and short term investments increased to $79.0 million.


FINANCIALS


Silvercorp produced 35% more silver and 43% more lead in this quarter, compared to the same quarter last year. Sales revenue for this quarter was $25.1 million compared to $20.1 million in the same quarter last year.  Due to the increase in silver and lead production, a 25% increase in sales was achieved despite lower silver and lead prices compared to a year ago.


During the six months ended September 30, 2009, sales revenue was $47.7 million, representing a $3.3 million or 6% reduction compared to the six months ended September 30, 2008. The quantity of silver and lead sold during this period was 13% and 25% higher, respectively, than a year ago; however, this did not fully offset the impact of lower metal prices which were down 16% for silver and 28% for lead compared to the same period last year.


Cost of sales for the quarter was $5.2 million, representing a 33% decrease compared to the same quarter last year. During the six months ended September 30, 2009, cost of sales was $10.1 million, down 35% compared to a year ago. The cost reduction is a reflection of improved operational and cost control, and also due to the low mine production in TLP, LM and HPG mines.




1





Gross profit margin this quarter improved to 76% from 51% in the same quarter last year. The consolidated net income for this quarter was $8.9 million or $0.06 per share, representing an increase of 83% compared to $4.9 million or $0.03 per share in the same quarter last year.


For the six months ended September 30, 2009 and 2008, gross profit margin was 75% and 62%, respectively. Net income for the six months ended September 30, 2009 and 2008 were $16.4 million or $0.10 per share and $16.5 million or $0.11 per share, respectively.   


Cash and cash equivalents plus short-term investments increased by $13.6 million to $79.0 million since March 31, 2009 ($65.4 million).  The 21% increase is mainly due to $26.3 million cash generated by operating activities, offset by $8.5 million of capital expenditures and $5.5 million of cash dividend payments.


OPERATIONS


Silvercorp mined 102,461 tonnes of ore during the second quarter, 22,073 tonnes less than the same quarter last year, as operations at the TLP, LM and HPG mines were still in the ramping up stage.


During the quarter, production was primarily from the Company’s flagship Ying Mine where 83,263 tonnes of ore was mined, 13% higher than the same quarter last year.  Silver head grades at the Ying Mine improved to 453 g/t from 331 g/t in the prior year period.   However, silver head grade decreased from 488 g/t last quarter, as mining was at a broken zone, causing higher dilution during the quarter.


Cash cost per ounce of silver for the second quarter improved to negative $6.24, compared with negative $5.14 per ounce of silver in the same quarter last year.  This is also an improvement from the prior quarter cash cost of negative $5.00 per ounce. The improvement in cash cost per ounce of silver was mainly driven by higher realized by-products prices.


The operating results for the past five quarters at the Ying Mine are summarized as follows:


 

 

Q2 2010

Q1 2010

Q4 2009

Q3 2009

Q2 2009

 

 

30-Sep-09

30-Jun-09

31-Mar-09

31-Dec-08

30-Sep-08

Ores Mined (tonne)

 

 

 

 

 

 

Direct Smelting Ores (tonne)

3,550

3,773

2,610

3,114

2,387

 

Ores to be milled (tonne)

79,713

82,475

55,232

77,968

71,456

 

 

83,263

86,248

57,842

81,082

73,843

Run of Mine Ores (tonne)

 

 

 

 

 

 

Direct Smelting Ores (tonne)

3,550

3,773

2,726

3,114

2,387

 

Ores Milled (tonne)

80,657

77,330

60,167

70,854

69,493

 

 

84,207

81,103

62,893

73,968

71,880

Head Grades of Run of Mine Ores

 

 

 

 

 

 

Silver (gram/tonne)

452.5

488.1

486.7

420.2

331.2

 

Lead (%)

8.1

9.1

9.1

7.7

6.0

 

Zinc (%)

3.0

3.1

3.1

2.6

2.5

Recovery Rate of the Run of Mine Ores

 

 

 

 

 

 

Silver (%)

92.8

93.3

93.1

92.9

91.3

 

Lead (%)

96.6

96.5

97.2

96.7

95.6

 

Zinc (%)

71.2

76.3

69.4

78.1

68.2

Cash Mining cost ($ per tonne)

46.16

42.27

45.44

45.10

55.71

Total Mining cost ($ per tonne)

54.71

52.70

58.71

61.60

72.86

Cash Milling cost ($ per tonne)

9.19

10.84

10.57

10.32

11.24

Total Milling cost ($ per tonne)

10.16

11.74

11.76

11.24

12.24

Production Cost per Ounce of Silver, adjusted for by-product credits

(5.51)

(4.19)

(3.24)

0.18

(3.44)

Cash Cost per Ounce of Silver, adjusted for by-product credits

(6.24)

(5.00)

(3.62)

(1.39)

(5.14)




2





NSR PRICES

 

The Net Smelter Return (NSR) prices (net of 17% value added tax) for the past five quarters are as follows:

 

 

For the quarters ended

 

September 30, 2009

June 30, 2009

March 31, 2009

December 31, 2008

September 30, 2008

Silver (US$/oz)

10.99

9.89

8.68

7.34

11.99

Gold (US$/oz)

627

573

648

449

618

Lead (US$/lb)

0.67

0.56

0.52

0.41

0.81

Zinc (US$/lb)

0.53

0.46

0.37

0.28

0.41


Compared to the quarter ended June 30, 2009, the NSR prices for silver, lead and zinc all increased as a result of improved quoted metal prices and reduced smelter charges.  NSR prices of silver and lead was approximately 85% of quoted Shanghai metal prices, excluding the 17% value added tax.


OUTLOOK


For the remainder of fiscal year 2010, the Company’s production outlook is 204,000 tonnes, of which 160,000 tonnes will be mined from the Ying mine and 44,000 tonnes will come from the HPG, TLP and LM mines combined.  This will bring total production for the entire fiscal year to 410,000 tonnes, in-line with the Company’s annual production forecast.


At the Ying Mine, the Company produced 2.2 million ounces of silver, 29 million pounds of lead and 7 million pounds of zinc for the six months ended September 30, 2009.  As the actual metal production exceeded our forecasts for the first half of fiscal year 2010, the Company is revising its annual production forecast for the Ying Mine to 4.5 million ounces of silver, 58 million pounds of lead and 14 million pounds of zinc.


The Company will continue to focus on mine development at the TLP, LM and HPG mines, where development activities were partially resumed in May 2009.  Through the extraction of by-product ores during mine development from these three mines, the Company expects an additional 0.2 million to 0.5 million ounces of silver to be produced from these mines for the remainder of the year, bringing consolidated silver production for the entire fiscal year to 4.7 million to 5.0 million ounces.


For the second half of fiscal 2010, capital expenditures are budgeted at $8 million, of which $5 million will be used for exploration drilling and development at the Ying mine and $3 million for exploration drilling and mine development at the TLP, LM and HPG mines.  The Company is also carrying out a regional IP geophysics program at the Ying Mining Camp with the aim of defining drill targets outside the current mining areas.


At the GC project in Guangdong Province, China, the Company is currently focusing on permitting and design for mine and mill construction.   For the second half of fiscal year 2010, the Company has budgeted approximately $3 million for the GC project.




3





Silvercorp continues to pursue future growth opportunities by carrying out an aggressive exploration program within the existing exploration and mining permit areas and seeking out acquisitions projects in China and other jurisdictions.



CONFERENCE CALL AND WEBCAST INFORMATION


A conference call and live audio webcast to discuss these results is scheduled as follows:

Date:

Tuesday, November 10, 2009

Time:

9:00 am PT (12:00 noon ET)

Dial-In Number:

1-612-288-0329

Live audio webcast:

www.silvercorp.ca (click on the link on the home page)

Playback webcast can be accessed at: www.silvercorp.ca


About Silvercorp Metals Inc.


Silvercorp Metals Inc., China’s largest primary silver producer, is engaged in the acquisition, exploration and development of silver related mineral properties located in the People's Republic of China ("China"). Silvercorp Metals Inc. is operating and developing four Silver-Lead-Zinc mines at the highly profitable Ying Mining Camp, Henan Province, China.  Silvercorp is also applying for a mining permit at its 95% owned GC & SMT property to profitably mine and produce silver, lead and zinc in Guangdong Province, China.  The Company’s common shares are included as a component of the S&P/TSX Composite and the S&P/TSX Global Mining Indexes.


For further information: SILVERCORP METALS INC., Rui Feng, Chairman & CEO and Lorne Waldman, Corporate Secretary, Phone: (604) 669-9397, Fax: (604) 669-9387, Toll Free 1(888) 224-1881, Email: info@silvercorp.ca, Website: www.silvercorp.ca.


CAUTIONARY DISCLAIMER -- FORWARD LOOKING STATEMENTS


Statements in this press release other than purely historical factual information, including statements relating to mineral resources and reserves, or the Company’s future plans and objectives, or expected production levels, exploration, head grades, recovery rates, cash flows, acquisitions, and capital expenditures constitute forward-looking statements. Forward-looking statements are based on numerous assumptions and are subject to all of the risks and uncertainties inherent in the Company’s business, including risks inherent in mineral exploration, development, and mining. Production projections are based not on mineral reserves but on mineral resources which do not have demonstrated economic viability.  There can be no assurance that such forward-looking statements, including those in the outlook section, will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.  Accordingly, readers should not place undue reliance on such statements. Except in accordance with applicable securities laws, the Company expressly disclaims any obligation to update any forward-looking statements or forward-looking statements that are incorporated by reference herein.




4



SILVERCORP METALS INC.

Unaudited Consolidated Balance Sheets

(Expressed in thousands of U.S. dollars)



    September 30, 2009   March 31, 2009  
ASSETS          
 
Current Assets          
    Cash and cash equivalents $ 49,816 $ 41,470  
    Short term investments   29,203   23,962  
    Restricted cash   -   732  
    Accounts receivable, prepaids and deposits   2,434   2,933  
    Inventories   3,952   1,529  
    Current portion of future income tax assets   -   143  
    Amounts due from related parties   362   249  
    85,767   71,018  
 
Long term prepaids   2,091   1,058  
Long term investments   14,334   12,186  
Restricted cash   -   293  
Property, plant and equipment   28,256   29,072  
Mineral rights and properties   107,144   89,413  
Future income tax assets   2,109   2,162  
  $ 239,701 $ 205,202  
 
LIABILITIES          
 
Current Liabilities          
    Accounts payable and accrued liabilities $ 8,740 $ 8,533  
    Deposits received   3,054   1,290  
    Bank loan and notes payable   2,929   658  
    Dividends payable   3,020   2,564  
    Income tax payable   910   3,041  
    Amounts due to related parties   4,014   7,353  
    22,667   23,439  
 
Future income tax liabilities   19,720   19,678  
Asset retirement obligations   2,092   2,029  
    44,479   45,146  
 
Non-controlling interests   13,998   7,610  
 
SHAREHOLDERS' EQUITY          
 
Share capital   135,718   135,604  
Contributed surplus   4,606   3,764  
Reserves   31,893   31,893  
Accumulated other comprehensive income (loss)   7,065   (10,167 )
Retained earnings (Deficits)   1,942   (8,648 )
    181,224   152,446  
 
  $ 239,701 $ 205,202  




5



SILVERCORP METALS INC.

Unaudited Consolidated Statement of Operations

(Expressed in thousands of U.S. dollars, except for share and per share figures)



    Three months ended September 30,     Six months ended September 30,  
 
    2009     2008     2009     2008  
 
Sales $ 25,085   $ 20,103   $ 47,657   $ 50,962  
 
Cost of sales   5,173     7,668     10,145     15,607  
Amortization and depletion   824     2,201     1,753     3,769  
    5,997     9,869     11,898     19,376  
 
Gross profit   19,088     10,234     35,759     31,586  
 
Expenses                        
    Accretion of asset retirement obligations   31     42     62     61  
    Amortization   168     147     370     441  
    Foreign exchange loss (gain)   82     (3,150 )   (1,434 )   (3,031 )
    General exploration and property investigation expenses   959     1,150     3,266     1,630  
    Impairment charges and bad debt (recovery)   (79 )   -     698     -  
    Investor relations   110     259     181     354  
    General and administrative   1,807     2,299     4,532     5,247  
    Professional fees   663     884     1,238     1,174  
    3,741     1,631     8,913     5,876  
    15,347     8,603     26,846     25,710  
Other income and expenses                        
    Equity loss in investment   (136 )   (1,240 )   (218 )   (1,444 )
    Loss on disposal of property, plant and equipment   (871 )   -     (1,127 )   (10 )
    Loss on held for trading securities   (11 )   -     (11 )   -  
    Interest income   160     243     398     1,020  
    Other income   53     87     213     116  
    (805 )   (910 )   (745 )   (318 )
 
Income before income taxes and non-controlling interests   14,542     7,693     26,101     25,392  
 
Income tax expense (recovery)                        
    Current   1,940     1,365     3,518     3,404  
    Future   412     (235 )   226     (388 )
    2,352     1,130     3,744     3,016  
 
Income before non-controlling interests   12,190     6,563     22,357     22,376  
 
Non-controlling interests   (3,297 )   (1,706 )   (5,977 )   (5,918 )
 
Net income $ 8,893   $ 4,857   $ 16,380   $ 16,458  
 
Basic earnings per share $ 0.06   $ 0.03   $ 0.10   $ 0.11  
Diluted earnings per share $ 0.05   $ 0.03   $ 0.10   $ 0.11  
Weighted Average Number of Shares Outstanding - Basic   161,590,262     152,954,124     161,588,640     151,796,726  
Weighted Average Number of Shares Outstanding - Diluted   163,359,824     154,451,515     162,923,835     153,305,544  




6



SILVERCORP METALS INC.

Unaudited Consolidated Statements of Comprehensive Income

(Expressed in thousands of U.S. dollars)



    Three months ended September 30,     Six months ended September 30,  
    2009     2008     2009     2008  
 
Net income $ 8,893   $ 4,857   $ 16,380   $ 16,458  
Other comprehensive income (loss), net of taxes:                        
    Unrealized gain (loss) on available for sale securities   34     5     34     (64 )
    Reclassification adjustment for losses included in income (net of tax)   -     -     195     -  
    Unrealized exchange gain (loss) on translation of self-sustaining foreign operations   (3,457 )   (1,277 )   (10,607 )   549  
    Unrealized exchange gain (loss) on translation of functional currency to reporting currency   12,692     (7,949 )   27,610     (6,291 )
Other comprehensive income (loss)   9,269     (9,221 )   17,232     (5,806 )
Comprehensive income (loss) $ 18,162   $ (4,364 ) $ 33,612   $ 10,652  



7



SILVERCORP METALS INC.

Unaudited Consolidated Statements of Cash Flows

(Expressed in thousands of U.S. dollars)



    Three months ended September 30,     Six months ended September 30,  
 
    2009     2008     2009     2008  
Cash provided by (used for)                        
Operating activities                        
 Net income for the period $ 8,893   $ 4,857   $ 16,380   $ 16,458  
 Add (deduct) items not affecting cash :                        
       Accretion of asset retirement obligations   31     42     62     61  
       Amortization   992     2,348     2,123     4,210  
       Equity Investment loss   136     1,240     218     1,444  
       Future income tax expenses (recovery)   412     (235 )   226     (388 )
       Impairment charges and bad debt   (79 )   -     698     -  
       Loss on held for trading securities   11     -     11     -  
       Loss on disposal of property, plant, and equipment   871     -     1,127     9  
       Inventory write-down   -     368     -     368  
       Non-controlling interests   3,297     1,706     5,977     5,918  
       Stock-based compensation   509     701     899     1,268  
       Unrealized foreign exchange loss (gain)   498     -     (1,018 )   -  
    15,571     11,027     26,703     29,348  
 Net change in non-cash working capital                        
       Accounts receivable and prepaids   (22 )   5,669     111     13  
       Inventory   (1,359 )   (394 )   (2,308 )   (2,419 )
       Restricted cash   -     -     732     -  
       Accounts payable and accrued liabilities   1,039     (3,603 )   1,425     1,521  
       Income tax payable   210     (355 )   (2,126 )   (714 )
       Deposits received   477     (627 )   1,763     (869 )
 Cash provided by operating activities   15,916     11,717     26,300     26,880  
 
Investing activities                        
    Acquisition, exploration and development expenditures   (5,568 )   (14,128 )   (7,740 )   (35,406 )
    Acquisition of property, plant, and equipment   (419 )   (4,937 )   (808 )   (8,610 )
    Purchase of long term investments   (1,323 )   -     (1,323 )   -  
    Decrease (increase) of short term investments   (4,772 )   19,791     (720 )   24,854  
    Decrease (increase) in long term prepaids   (1,579 )   (2,381 )   (1,999 )   576  
    Proceeds from disposal of property, plant, and equipment   119     -     120     -  
    Cash used in investing activities   (13,542 )   (1,655 )   (12,470 )   (18,586 )
 
Financing activities                        
    Repayment from (advance to) related parties   (84 )   1,161     (104 )   1,269  
    Bank loan   -     -     2,927     -  
    Repayment of bankers acceptance   -     -     (658 )   -  
    Distribution to non-controlling interest shareholder   (3,293 )   (11,180 )   (3,293 )   (11,180 )
    Cash dividends distributed   (2,762 )   -     (5,532 )   -  
    Share subscriptions for cash, net of commission and expenses   57     -     57     21  
    Repurchase of shares to treasury for cancellation   -     (4,397 )   -     (9,052 )
 Cash used in financing activities   (6,082 )   (14,416 )   (6,603 )   (18,942 )
 
Effect of exchange rate changes on cash and cash equivalents   (220 )   (1,744 )   1,119     49  
 
Increased (decrease) in cash and cash equivalents   (3,928 )   (6,098 )   8,346     (10,599 )
 
Cash and cash equivalents, beginning of period   53,744     42,592     41,470     47,093  
 
Cash and cash equivalents, end of period $ 49,816   $ 36,494   $ 49,816   $ 36,494  
Supplemental information:                        
    Interest paid $ 137   $ 30   $ 139   $ 30  
    Income tax paid $ 1,681   $ 2,109   $ 5,659   $ 4,149  
 
Non-cash investing activities:                        
    Common shares issued for mineral rights and properties $ -   $ -   $ -   $ 36,485  




8



SILVERCORP METALS INC.

Unaudited Consolidated Statements of Shareholders’ Equity

(Expressed in thousands of U.S. dollars, except for numbers of shares figures)



Share capital                            
                        Accumulated              
                        other     Retained     Total  
  Number of           Contributed         comprehensive     earnings shareholders'  
  shares     Amount     surplus     Reserves   income (loss)     (deficit)     equity  
Balance, March 31, 2008 149,416,476   $ 78,334   $ 1,722   $ 2,078 $ 14,122   $ 52,736   $ 148,992  
Options exercised 4,482     35     (13 )   -   -     -     22  
Shares issued for property 4,532,543     36,485     -     -   -     -     36,485  
Financing 10,000,000     24,205     -     -   -     -     24,205  
Net of share issuance costs -     (1,570 )   -     -   -     -     (1,570 )
Cancellation of shares under normal course issuer bid (2,366,500 )   (1,885 )   (47 )   -   -     (7,542 )   (9,474 )
Stock-based compensation -     -     2,102     -   -     -     2,102  
Unrealized loss on available for sale securities -     -     -     -   (155 )   -     (155 )
Appropriation to reserves -     -     -     29,815   -     (29,815 )   -  
Cash dividends declared and distributed -     -     -     -   -     (8,030 )   (8,030 )
Loss of the period -     -     -     -   -     (15,997 )   (15,997 )
Unrealized gain on translation of self-sustaining operation -     -     -     -   11,270     -     11,270  
Unrealized loss on translation functional currency to reporting currency -     -     -     -   (35,404 )   -     (35,404 )
Balance, March 31, 2009 161,587,001     135,604     3,764     31,893   (10,167 )   (8,648 )   152,446  
Options exercised 300,000     114     (57 )   -   -     -     57  
Stock-based compensation -     -     899     -   -     -     899  
Unrealized gain on available for sale securities -     -     -     -   34     -     34  
Reclassification adjustment for losses included in income (net of tax) -     -     -     -   195     -     195  
Cash dividends declared and distributed -     -     -     -   -     (5,790 )   (5,790 )
Income of the period -     -     -     -   -     16,380     16,380  
Unrealized loss on translation of self-sustaining operation -     -     -     -   (10,607 )   -     (10,607 )
Unrealized gain on translation functional currency to reporting currency -     -     -     -   27,610     -     27,610  
Balance, September 30, 2009 161,887,001   $ 135,718   $ 4,606   $ 31,893 $ 7,065   $ 1,942   $ 181,224  



9



SILVERCORP METALS INC.

Mining Data



The following table summarizes historical operating information for each mine and consolidated totals for the quarter ended September 30, 2009:


  Three months ended September 30, 2009
  YING   HPG   TLP   LM Consolidation  
 
Production Data                  
       Mine Data                  
               Ore Mined (tonne)                  
                 Direct Smelting Ores (tonne) 3,550   37   2   - 3,589  
                   Stockpiled Ores (tonne) 79,713   5,008   7,545   6,606 98,872  
  83,263   5,045   7,547   6,606 102,461  
 
               Run of Mine Ore (tonne)                  
                   Direct Smelting Ores (tonne) 3,550   37   2   - 3,589  
                 Stockpiled Ores Milled (tonne) 80,657   8,034   886   606 90,183  
  84,207   8,071   888   606 93,772  
 
               Mining cost per tonne of ore mined ($) 54.71   75.41   74.56   91.50 57.05  
                     Cash mining cost per tonne of ore mined ($) 46.16   70.47   70.46   83.20 49.48  
                     Non cash mining cost per tonne of ore mined ($) 8.55   4.94   4.10   8.30 7.57  
 
               Unit shipping costs ($) 3.45   3.58   3.16   2.72 3.39  
 
               Milling cost per tonne of ore milled ($) 10.16   14.14   8.71   10.45 10.06  
                     Cash milling cost per tonne of ore milled ($) 9.19   13.18   7.68   9.45 9.09  
                     Non cash milling cost per tonne of ore milled ($) 0.96   0.97   1.02   1.00 0.97  
 
               Average Production Cost                  
                   Silver ($ per ounce) 2.53   3.77   3.46   10.81 2.63  
                   Gold ($ per ounce) 110.57   268.51   -   - 149.85  
                   Lead ($ per pound) 0.16   0.23   0.23   0.78 0.16  
                   Zinc ($ per pound) 0.12   0.11   -   - 0.13  
 
               Total production cost per ounce of Silver ($) (5.51 ) (11.75 ) (3.43 ) 11.34 (5.61 )
               Total cash cost per ounce of Silver ($) (6.24 ) (12.22 ) (3.64 ) 10.85 (6.33 )
 
               Total Recovery of the Run of Mine Ores                  
                   Silver (%) 92.8   87.1   81.7   77.3 92.6  
                   Lead (%) 96.6   90.9   85.6   64.5 96.1  
                   Zinc ( %) 71.2   63.4   -   - 70.9  
 
               Head Grades of Run of Mine Ores                  
                   Silver (gram/tonne) 452.5   134.9   107.7   281.0 421.1  
                   Lead (%) 8.1   5.7   4.9   4.2 7.9  
                   Zinc (%) 3.0   0.9   -   - 2.8  
 
Sales Data                  
       Metal Sales                  
               Silver (in thousands of ounce) 1,107   32   7   4 1,150  
               Gold (in thousands of ounce) 0.1   0.2   -   - 0.3  
               Lead (in thousands of pound) 14,084   987   93   35 15,199  
               Zinc (in thousands of pound) 3,707   96   -   - 3,803  
       Metal Sales                  
               Silver ($) 12,178   328   83   46 12,635  
               Gold ($) 48   140   -   - 188  
               Lead ($) 9,546   613   72   28 10,259  
               Zinc ($) 1,974   29   -   - 2,003  
  23,746   1,110   155   74 25,085  
       Average Selling Price, Net of Value Added Tax and Smelter Charges                  
               Silver ($ per ounce) 11.00   10.15   11.68   11.35 10.99  
               Gold ($ per ounce) 480.00   723.71         626.67  
               Lead ($ per pound) 0.68   0.62   0.78   0.82 0.67  
               Zinc ($ per pound) 0.53   0.30   -   - 0.53  



10



SILVERCORP METALS INC.

Mining Data



The following table summarizes historical operating information for each mine and consolidated totals for the quarter ended September 30, 2008:



  Three months ended September 30, 2008
  YING   HPG   TLP LM    Consolidation  
 
Production Data                
       Mine Data                
               Ore Mined (tonne)                
                   Direct Smelting Ores (tonne) 2,387   135   34 15 2,571  
                   Stockpiled Ores (tonne) 71,456   17,302   22,333   10,872   121,963  
  73,843   17,437   22,367   10,887   124,534  
 
               Run of Mine Ore (tonne)                
                   Direct Smelting Ores (tonne) 2,387   135   34 15 2,571  
                   Stockpiled Ores Milled (tonne) 69,492   19,233   28,532   8,441   125,698  
  71,879   19,368   28,566   8,456   128,269  
 
               Mining cost per tonne of ore mined ($) 72.85   66.64   59.02 77.90 69.94  
                     Cash mining cost per tonne of ore mined ($) 55.71   48.48   43.54 53.60 52.33  
                     Non cash mining cost per tonne of ore mined ($) 17.14   18.16   15.48 24.30 17.61  
 
               Unit shipping costs ($) 3.46   4.57   1.75 6.28 3.44  
 
               Milling cost per tonne of ore milled ($) 12.24   13.82   13.33 11.71 12.45  
                     Cash milling cost per tonne of ore milled ($) 11.24   13.21   12.20 11.71 11.55  
                     Non cash milling cost per tonne of ore milled ($) 1.00   0.62   1.13 - 0.91  
 
               Average Production Cost                
                   Silver ($ per ounce) 4.46   5.21   17.30 8.95 5.89  
                   Gold ($ per ounce) 145.87   334.67   581.06 416.80 304.74  
                   Lead ($ per pound) 0.31   0.38   1.04 0.36 0.40  
                   Zinc ($ per pound) 0.15   0.19   - - 0.20  
 
               Total production cost per ounce of Silver ($) (3.44 ) (5.80 ) 20.55 8.39 (0.06 )
               Total cash cost per ounce of Silver ($) (5.14 ) (10.48 ) 14.34 4.17 (2.65 )
 
               Total Recovery of the Run of Mine Ores                
                   Silver (%) 91.3   84.0   82.8 88.8 89.5  
                   Lead (%) 95.6   93.0   79.1 89.4 93.4  
                   Zinc ( %) 68.2   68.5   - - 68.2  
 
               Head Grades of Run of Mine Ores                
                   Silver (gram/tonne) 331.2   134.6   140.3 309.7 257.6  
                   Lead (%) 6.0   4.2   2.0 2.4 4.6  
                   Zinc (%) 2.5   0.9   - - 1.5  
 
Sales Data                
       Metal Sales                
               Silver (in thousands of ounce) 622   55   79 93 849  
               Gold (in thousands of ounce) 0.1   0.3   0.1 - 0.5  
               Lead (in thousands of pound) 8,096   1,312   898 358 10,665  
               Zinc (in thousands of pound) 2,301   53   - - 2,354  
       Metal Sales                
               Silver ($) 7,493   569   1,001 1,121 10,184  
               Gold ($) 8   227   15 28 278  
               Lead ($) 6,847   978   684 173 8,682  
               Zinc ($) 939   20   -   -   959  
  15,286   1,795   1,700   1,322   20,103  
       Average Selling Price, Net of Value Added Tax and Smelter Charges                
               Silver ($ per ounce) 12.04   10.31   12.64 12.08 11.99  
               Gold ($ per ounce) 394.23   688.87   424.5 - 617.78  
               Lead ($ per pound) 0.85   0.75   0.76 0.48 0.81  
               Zinc ($ per pound) 0.41   0.37   - - 0.41  




11



SILVERCORP METALS INC.

Mining Data



The following table summarizes historical operating information for each mine and consolidated totals for the six months ended September 30, 2009:


  Six months ended September 30, 2009
  YING   HPG   TLP   LM   Consolidation   
 
Production Data                  
       Mine Data                  
               Ore Mined (tonne)                  
                   Direct Smelting Ores (tonne) 7,323   144   8   - 7,475  
                   Stockpiled Ores (tonne) 162,188   14,471   11,729   10,522   198,910  
  169,511   14,615   11,737   10,522   206,385  
 
               Run of Mine Ore (tonne)                  
                   Direct Smelting Ores (tonne) 7,323   144   8   - 7,475  
                   Ores Milled (tonne) 157,987   15,441   1,531   1,079   176,038  
  165,310   15,585   1,539   1,079   183,513  
 
               Mining cost per tonne of ore mined ($) 53.77   47.86   69.92   64.42 54.81  
                     Cash mining cost per tonne of ore mined ($) 44.26   46.15   65.93   63.19 46.59  
                     Non cash mining cost per tonne of ore mined ($) 9.51   1.71   3.99   1.23 8.22  
 
               Unit shipping costs($) 3.50   3.57   2.99   2.72 3.44  
 
               Milling cost per tonne of ore milled ($) 11.13   12.54   11.41   10.45 11.16  
                     Cash milling cost per tonne of ore milled ($) 10.13   11.54   10.35   9.45 10.17  
                     Non cash milling cost per tonne of ore milled ($) 0.99   1.01   1.05   1.00 0.99  
 
               Average Production Cost                  
                   Silver ($ per ounce) 2.52   3.93   2.51   7.50 2.60  
                   Gold ($ per ounce) 116.39   253.50   -   - 147.21  
                   Lead ($ per pound) 0.15   0.23   0.16   0.49 0.15  
                   Zinc ($ per pound) 0.12   0.16   -   - 0.12  
 
               Total production cost per ounce of Silver ($) (4.84 ) (10.56 ) (4.29 ) 6.00 (4.94 )
               Total cash cost per ounce of Silver ($) (5.61 ) (11.00 ) (4.43 ) 5.81 (5.70 )
 
               Total Recovery of the Run of Mine Ores                  
                   Silver (%) 93.1   86.9   84.6   84.1 92.8  
                   Lead (%) 96.5   93.5   89.8   64.6 96.2  
                   Zinc ( %) 73.7   70.3   -   - 73.6  
 
               Head Grades of Run of Mine Ores                  
                   Silver (gram/tonne) 470.0   138.0   95.5   347.2 437.9  
                   Lead (%) 8.6   6.1   5.3   5.3 8.3  
                   Zinc (%) 3.0   1.1   -   - 2.8  
 
Sales Data                  
       Metal Sales                  
               Silver (in thousands of ounce) 2,241   61   14   10 2,326  
               Gold (in thousands of ounce) 0.2   0.4   -   - 0.6  
               Lead (in thousands of pound) 29,101   1,870   190   80 31,242  
               Zinc (in thousands of pound) 7,286   253   -   - 7,539  
       Metal Sales                  
               Silver ($) 23,406   605   149   99 24,259  
               Gold ($) 106   254   1   1 362  
               Lead ($) 18,035   1,093   126   53 19,307  
               Zinc ($) 3,626   103   -   -   3,729  
  45,173   2,055   276   153   47,657  
       Average Selling Price, Net of Value Added Tax and Smelter Charges                  
               Silver ($ per ounce) 10.44   10.00   10.35   10.09 10.43  
               Gold ($ per ounce) 481.82   645.69   -   - 589.58  
               Lead ($ per pound) 0.62   0.58   0.66   0.66 0.62  
               Zinc ($ per pound) 0.50   0.41   -   - 0.49  




12



SILVERCORP METALS INC.

Mining Data



The following table summarizes historical operating information for each mine and consolidated totals for the six months ended September 30, 2008:



  Six months ended September 30, 2008
  YING   HPG   TLP LM    Consolidation  
 
Production Data                
       Mine Data                
               Ore Mined (tonne)                
                   Direct Smelting Ores (tonne) 5,458   328   87 86 5,959  
                   Stockpiled Ores (tonne) 149,023   32,632   47,526   25,338   254,519  
  154,481   32,960   47,613   25,424   260,478  
 
               Run of Mine Ore (tonne)                
                   Direct Smelting Ores (tonne) 5,458   328   87 86 5,959  
                   Ores Milled (tonne) 144,183   32,396   51,936   19,956   248,471  
  149,641   32,724   52,023   20,042   254,430  
 
               Mining cost per tonne of ore mined ($) 69.44   79.62   58.90 112.35 72.99  
                     Cash mining cost per tonne of ore mined ($) 55.61   53.60   49.05 79.65 56.50  
                     Non cash mining cost per tonne of ore mined ($) 13.83   26.02   9.85 32.70 16.49  
 
               Unit shipping costs ($) 3.54   4.02   1.89 5.27 3.44  
 
               Milling cost per tonne of ore milled ($) 11.75   13.41   14.00 17.75 12.92  
                     Cash milling cost per tonne of ore milled ($) 10.80   12.13   12.86 17.75 11.96  
                     Non cash milling cost per tonne of ore milled ($) 0.95   1.28   1.14 - 0.96  
 
               Average Production Cost                
                   Silver ($ per ounce) 3.73   6.00   10.37 9.69 4.72  
                   Gold ($ per ounce) 115.23   329.38   342.65 424.78 232.29  
                   Lead ($ per pound) 0.26   0.43   0.66 0.52 0.33  
                   Zinc ($ per pound) 0.15   0.22   - - 0.19  
 
               Total production cost per ounce of Silver ($) (5.08 ) (6.54 ) 8.97 9.07 (2.91 )
               Total cash cost per ounce of Silver ($) (6.13 ) (12.71 ) 5.13 5.34 (4.73 )
 
               Total Recovery of the Run of Mine Ores                
                   Silver (%) 92.1   84.1   82.8 89.6 90.3  
                   Lead (%) 96.5   93.8   79.1 87.5 94.2  
                   Zinc ( %) 66.2   67.3   - - 66.2  
 
               Head Grades of Run of Mine Ores                
                   Silver (gram/tonne) 364.2   146.9   159.4 309.3 290.0  
                   Lead (%) 6.3   5.0   2.3 2.3 5.0  
                   Zinc (%) 2.9   0.8   - - 1.8  
 
Sales Data                
       Metal Sales                
               Silver (in thousands of ounce) 1,598   134   166 165 2,063  
               Gold (in thousands of ounce) -   0.8   - - 0.8  
               Lead (in thousands of pound) 19,345   3,335   1,727 685 25,092  
               Zinc (in thousands of pound) 6,363   157   - - 6,519  
       Metal Sales                
               Silver ($) 19,898   1,581   2,075 2,037 25,590  
               Gold ($) 25   544   27 30 625  
               Lead ($) 16,886   2,803   1,365 454 21,507  
               Zinc ($) 3,173   67   -   -   3,240  
  39,980   4,995   3,466   2,521   50,962  
       Average Selling Price, Net of Value Added Tax and Smelter Charges                
               Silver ($ per ounce) 12.46   11.80   12.47 12.34 12.40  
               Gold ($ per ounce) 384.74   648.25   411.98 540.57 610.95  
               Lead ($ per pound) 0.87   0.84   0.79 0.66 0.86  
               Zinc ($ per pound) 0.50   0.43   - - 0.50  

 


13