XML 109 R50.htm IDEA: XBRL DOCUMENT v3.26.1
Convertible Notes (Tables)
12 Months Ended
Mar. 31, 2026
Convertible Notes [Abstract]  
Schedule of Embedded Derivative Liability

​

​

​

​

​

​

​

​

  ​ ​ ​

March 18, 2026

  ​ ​ ​

March 31, 2025

 

Share Price:

 

10.06

 

3.87

​

Credit spread (basis points):

 

295

 

559

​

Risk free rate:

 

3.53

%  

3.66

%

Volatility:

 

65

%  

42

%

Dividend yield:

 

0.25

%  

0.65

%

Schedule of Continuity of the Host Liability and Embedded Derivative Liability

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Host liability

  ​ ​ ​

Derivative liability

  ​ ​ ​

Total

Balance as at April 1, 2024

​

​

​

​

​

​

​

​

​

Issuance

​

$

110,880

​

$

39,120

​

$

150,000

Allocated transaction costs

​

 

(4,935)

​

 

—

​

 

(4,935)

Interest accretion

​

 

4,708

​

 

—

​

 

4,708

Changes on fair value estimate

​

 

—

​

 

9,908

​

 

9,908

Balance as at March 31, 2025

​

 

110,653

​

 

49,028

​

 

159,681

Interest accretion

​

$

14,093

​

$

—

​

$

14,093

Interest payment

​

 

(7,521)

​

 

—

​

 

(7,521)

Change on fair value estimate

​

 

—

​

 

174,900

​

 

174,900

Reclassify to equity

​

 

—

​

 

(223,928)

​

 

(223,928)

Balance as at March 31, 2026

​

$

117,225

​

$

—

​

$

117,225

Presentation

​

 

  ​

​

 

  ​

​

 

  ​

Current liability

​

 

2,069

​

 

—

​

 

2,069

Non-current liability

​

 

115,156

​

 

—

​

 

115,156

Total

​

$

117,225

​

$

—

​

$

117,225