XML 12 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows (used in) provided by operating activities:    
Net (loss) income $ (7,844) $ (50,177)
Net income attributable to noncontrolling interests 0 224
Net (loss) income attributable to Party City Holdings Inc. (7,844) (50,401)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization expense 60,995 70,960
Amortization of deferred financing costs and original issuance discount 10,926 16,558
Provision for doubtful accounts 1,192 574
Deferred income tax benefit (6,181) (13,749)
Deferred rent 11,676 11,706
Undistributed loss in unconsolidated joint venture 846 311
Loss (gain) on disposal of equipment 2,305 329
Equity based income from subsidiaries 0 0
Equity based compensation 1,187 1,741
Changes in operating assets and liabilities, net of effects of acquired businesses:    
Increase in accounts receivable (47,490) (35,488)
Increase in inventories (171,195) (82,379)
(Increase) decrease in prepaid expenses and other current assets (2,035) (12,853)
(Decrease) increase in accounts payable, accrued expenses and income taxes payable 64,544 29,287
Net cash (used in) provided by operating activities (81,074) (63,404)
Cash flows used in investing activities:    
Cash paid in connection with acquisitions, net of cash acquired (2,152) (48,644)
Capital expenditures (52,944) (42,143)
Proceeds from disposal of property and equipment 951 215
Net cash used in investing activities (54,145) (90,572)
Cash flows provided by (used in) financing activities:    
Repayments of loans, notes payable and long-term obligations (1,139,953) (1,149,145)
Proceeds from loans, notes payable and long-term obligations 1,310,166 1,312,603
Capital contributions 0 750
Exercise of stock options of Party City Holdco Inc. 1,081 0
Distribution to Parent (31,816) 0
Debt issuance costs (149) (1,462)
Net cash provided by (used in) financing activities 139,329 162,746
Effect of exchange rate changes on cash and cash equivalents (565) 28
Net (decrease) increase in cash and cash equivalents 3,545 8,798
Cash and cash equivalents at beginning of period 25,487 20,899
Cash and cash equivalents at end of period 29,032 29,697
Eliminations [Member]
   
Cash flows (used in) provided by operating activities:    
Net (loss) income   (6,115)
Net income attributable to noncontrolling interests   (224)
Net (loss) income attributable to Party City Holdings Inc. (43,524) (5,891)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization expense 0 0
Amortization of deferred financing costs and original issuance discount 0 0
Provision for doubtful accounts 0 0
Deferred income tax benefit 0 0
Deferred rent 0 0
Undistributed loss in unconsolidated joint venture 0 0
Loss (gain) on disposal of equipment 0 0
Equity based income from subsidiaries 43,524 6,115
Equity based compensation 0 0
Changes in operating assets and liabilities, net of effects of acquired businesses:    
Increase in accounts receivable 0 0
Increase in inventories 0 0
(Increase) decrease in prepaid expenses and other current assets 0 0
(Decrease) increase in accounts payable, accrued expenses and income taxes payable 0 (224)
Net cash (used in) provided by operating activities 0 0
Cash flows used in investing activities:    
Cash paid in connection with acquisitions, net of cash acquired 0 0
Capital expenditures 0 0
Proceeds from disposal of property and equipment 0 0
Net cash used in investing activities 0 0
Cash flows provided by (used in) financing activities:    
Repayments of loans, notes payable and long-term obligations 0 0
Proceeds from loans, notes payable and long-term obligations 0 0
Capital contributions   0
Exercise of stock options of Party City Holdco Inc. 0  
Distribution to Parent 0  
Debt issuance costs 0 0
Net cash provided by (used in) financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
PCHI [Member]
   
Cash flows (used in) provided by operating activities:    
Net (loss) income   (50,177)
Net income attributable to noncontrolling interests   224
Net (loss) income attributable to Party City Holdings Inc. (7,844) (50,401)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization expense 0 0
Amortization of deferred financing costs and original issuance discount 8,381 12,001
Provision for doubtful accounts 0 0
Deferred income tax benefit 0 0
Deferred rent 0 0
Undistributed loss in unconsolidated joint venture 0 0
Loss (gain) on disposal of equipment 0 0
Equity based income from subsidiaries (43,524) (6,115)
Equity based compensation 0 0
Changes in operating assets and liabilities, net of effects of acquired businesses:    
Increase in accounts receivable 0 0
Increase in inventories 0 0
(Increase) decrease in prepaid expenses and other current assets 0 0
(Decrease) increase in accounts payable, accrued expenses and income taxes payable (101,244) (96,275)
Net cash (used in) provided by operating activities (144,231) (140,790)
Cash flows used in investing activities:    
Cash paid in connection with acquisitions, net of cash acquired 0 (37,930)
Capital expenditures 0 0
Proceeds from disposal of property and equipment 0 0
Net cash used in investing activities 0 (37,930)
Cash flows provided by (used in) financing activities:    
Repayments of loans, notes payable and long-term obligations (740,041) (734,171)
Proceeds from loans, notes payable and long-term obligations 915,156 913,603
Capital contributions   750
Exercise of stock options of Party City Holdco Inc. 1,081  
Distribution to Parent (31,816)  
Debt issuance costs (149) (1,462)
Net cash provided by (used in) financing activities 144,231 178,720
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
Combined Guarantors [Member]
   
Cash flows (used in) provided by operating activities:    
Net (loss) income   3,397
Net income attributable to noncontrolling interests   0
Net (loss) income attributable to Party City Holdings Inc. 39,072 3,397
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization expense 57,132 67,474
Amortization of deferred financing costs and original issuance discount 2,545 4,557
Provision for doubtful accounts 699 158
Deferred income tax benefit (5,240) (13,613)
Deferred rent 10,551 10,807
Undistributed loss in unconsolidated joint venture 846 311
Loss (gain) on disposal of equipment 2,315 160
Equity based income from subsidiaries 0 0
Equity based compensation 1,187 1,741
Changes in operating assets and liabilities, net of effects of acquired businesses:    
Increase in accounts receivable (21,523) (23,370)
Increase in inventories (155,963) (72,954)
(Increase) decrease in prepaid expenses and other current assets (7,343) (11,089)
(Decrease) increase in accounts payable, accrued expenses and income taxes payable 125,933 82,222
Net cash (used in) provided by operating activities 50,211 49,801
Cash flows used in investing activities:    
Cash paid in connection with acquisitions, net of cash acquired (2,152) 0
Capital expenditures (46,454) (36,814)
Proceeds from disposal of property and equipment 432 192
Net cash used in investing activities (48,174) (36,622)
Cash flows provided by (used in) financing activities:    
Repayments of loans, notes payable and long-term obligations (399,410) (406,561)
Proceeds from loans, notes payable and long-term obligations 395,010 399,000
Capital contributions   0
Exercise of stock options of Party City Holdco Inc. 0  
Distribution to Parent 0  
Debt issuance costs 0 0
Net cash provided by (used in) financing activities (4,400) (7,561)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net (decrease) increase in cash and cash equivalents (2,363) 5,618
Cash and cash equivalents at beginning of period 16,182 11,368
Cash and cash equivalents at end of period 13,819 16,986
Combined Non-Guarantors [Member]
   
Cash flows (used in) provided by operating activities:    
Net (loss) income   2,718
Net income attributable to noncontrolling interests   224
Net (loss) income attributable to Party City Holdings Inc. 4,452 2,494
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization expense 3,863 3,486
Amortization of deferred financing costs and original issuance discount 0 0
Provision for doubtful accounts 493 416
Deferred income tax benefit (941) (136)
Deferred rent 1,125 899
Undistributed loss in unconsolidated joint venture 0 0
Loss (gain) on disposal of equipment (10) 169
Equity based income from subsidiaries 0 0
Equity based compensation 0 0
Changes in operating assets and liabilities, net of effects of acquired businesses:    
Increase in accounts receivable (25,967) (12,118)
Increase in inventories (15,232) (9,425)
(Increase) decrease in prepaid expenses and other current assets 5,308 (1,764)
(Decrease) increase in accounts payable, accrued expenses and income taxes payable 39,855 43,564
Net cash (used in) provided by operating activities 12,946 27,585
Cash flows used in investing activities:    
Cash paid in connection with acquisitions, net of cash acquired 0 (10,714)
Capital expenditures (6,490) (5,329)
Proceeds from disposal of property and equipment 519 23
Net cash used in investing activities (5,971) (16,020)
Cash flows provided by (used in) financing activities:    
Repayments of loans, notes payable and long-term obligations (502) (8,413)
Proceeds from loans, notes payable and long-term obligations 0 0
Capital contributions   0
Exercise of stock options of Party City Holdco Inc. 0  
Distribution to Parent 0  
Debt issuance costs 0 0
Net cash provided by (used in) financing activities (502) (8,413)
Effect of exchange rate changes on cash and cash equivalents (565) 28
Net (decrease) increase in cash and cash equivalents 5,908 3,180
Cash and cash equivalents at beginning of period 9,305 9,531
Cash and cash equivalents at end of period $ 15,213 $ 12,711