XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidating Statement of Operations and Comprehensive Loss (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Net sales $ 538,671 $ 483,585 $ 1,455,073 $ 1,323,216
Royalties and franchise fees 3,990 3,815 12,149 11,961
Total revenues 542,661 487,400 1,467,222 1,335,177
Expenses:        
Cost of sales 354,525 322,683 933,424 877,258
Wholesale selling expenses 18,244 17,038 54,870 51,091
Retail operating expenses 95,571 90,403 261,524 245,252
Franchise expenses 3,537 3,368 10,333 9,872
General and administrative expenses 37,135 38,389 107,590 107,718
Art and development costs 4,871 4,782 14,495 14,480
Total expenses 513,883 476,663 1,382,236 1,305,671
Income (loss) from operations 28,778 10,737 84,986 29,506
Interest expense, net 31,023 32,455 92,623 98,129
Other (income) expense, net (116) 1,510 4,435 15,991
(Loss) income before income taxes (2,129) (23,228) (12,072) (84,614)
Income tax (benefit) expense (1,482) (12,676) (4,228) (34,437)
Equity based income from subsidiaries 0 0 0 0
Net (loss) income (647) (10,552) (7,844) (50,177)
Less: net income attributable to noncontrolling interests 0 45 0 224
Net (loss) income attributable to Party City Holdings Inc. (647) (10,597) (7,844) (50,401)
Comprehensive (loss) income (12,773) (1,728) (15,937) (51,232)
Less: comprehensive income attributable to noncontrolling interests 0 18 0 201
Comprehensive (loss) income attributable to Party City Holdings Inc. (12,773) (1,746) (15,937) (51,433)
Eliminations [Member]
       
Revenues:        
Net sales (48,208) (40,941) (102,773) (75,992)
Royalties and franchise fees 0 0 0 0
Total revenues (48,208) (40,941) (102,773) (75,992)
Expenses:        
Cost of sales (48,208) (40,941) (102,773) (75,992)
Wholesale selling expenses 0 0 0 0
Retail operating expenses 0 0 0 0
Franchise expenses 0 0 0 0
General and administrative expenses 0 0 0 0
Art and development costs 0 0 0 0
Total expenses (48,208) (40,941) (102,773) (75,992)
Income (loss) from operations 0 0 0 0
Interest expense, net 0 0 0 0
Other (income) expense, net 0 0 0 0
(Loss) income before income taxes 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Equity based income from subsidiaries (15,873) (3,381) (43,524) (6,115)
Net (loss) income   (3,381)   (6,115)
Less: net income attributable to noncontrolling interests   (45)   (224)
Net (loss) income attributable to Party City Holdings Inc. (15,873) (3,336) (43,524) (5,891)
Comprehensive (loss) income (3,747) (12,102) (35,431) (5,060)
Less: comprehensive income attributable to noncontrolling interests   (18)   (201)
Comprehensive (loss) income attributable to Party City Holdings Inc.   (12,084)   (4,859)
PCHI [Member]
       
Revenues:        
Net sales 0 0 0 0
Royalties and franchise fees 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Cost of sales 0 0 0 0
Wholesale selling expenses 0 0 0 0
Retail operating expenses 0 0 0 0
Franchise expenses 0 0 0 0
General and administrative expenses 0 0 0 0
Art and development costs 0 0 0 0
Total expenses 0 0 0 0
Income (loss) from operations 0 0 0 0
Interest expense, net 26,506 27,464 78,723 82,294
Other (income) expense, net (283) 3,081 2,814 12,631
(Loss) income before income taxes (26,223) (30,545) (81,537) (94,925)
Income tax (benefit) expense (9,703) (16,612) (30,169) (38,633)
Equity based income from subsidiaries 15,873 3,381 43,524 6,115
Net (loss) income   (10,552)   (50,177)
Less: net income attributable to noncontrolling interests   45   224
Net (loss) income attributable to Party City Holdings Inc. (647) (10,597) (7,844) (50,401)
Comprehensive (loss) income (12,773) (1,728) (15,937) (51,232)
Less: comprehensive income attributable to noncontrolling interests   18   201
Comprehensive (loss) income attributable to Party City Holdings Inc.   (1,746)   (51,433)
Combined Guarantors [Member]
       
Revenues:        
Net sales 450,924 414,615 1,261,015 1,161,207
Royalties and franchise fees 3,990 3,815 12,149 11,961
Total revenues 454,914 418,430 1,273,164 1,173,168
Expenses:        
Cost of sales 290,984 274,835 794,761 763,782
Wholesale selling expenses 10,371 10,265 31,246 31,086
Retail operating expenses 90,093 85,908 247,200 233,942
Franchise expenses 3,537 3,368 10,333 9,872
General and administrative expenses 30,807 32,287 88,734 89,581
Art and development costs 4,871 4,649 14,495 14,033
Total expenses 430,663 411,312 1,186,769 1,142,296
Income (loss) from operations 24,251 7,118 86,395 30,872
Interest expense, net 4,528 4,869 13,842 15,421
Other (income) expense, net 3,594 1,564 8,889 9,723
(Loss) income before income taxes 16,129 685 63,664 5,728
Income tax (benefit) expense 7,496 606 24,592 2,331
Equity based income from subsidiaries 0 0 0 0
Net (loss) income   79   3,397
Less: net income attributable to noncontrolling interests   0   0
Net (loss) income attributable to Party City Holdings Inc. 8,633 79 39,072 3,397
Comprehensive (loss) income 8,633 79 39,072 3,397
Less: comprehensive income attributable to noncontrolling interests   0   0
Comprehensive (loss) income attributable to Party City Holdings Inc.   79   3,397
Combined Non-Guarantors [Member]
       
Revenues:        
Net sales 135,955 109,911 296,831 238,001
Royalties and franchise fees 0 0 0 0
Total revenues 135,955 109,911 296,831 238,001
Expenses:        
Cost of sales 111,749 88,789 241,436 189,468
Wholesale selling expenses 7,873 6,773 23,624 20,005
Retail operating expenses 5,478 4,495 14,324 11,310
Franchise expenses 0 0 0 0
General and administrative expenses 6,328 6,102 18,856 18,137
Art and development costs 0 133 0 447
Total expenses 131,428 106,292 298,240 239,367
Income (loss) from operations 4,527 3,619 (1,409) (1,366)
Interest expense, net 11 122 58 414
Other (income) expense, net (3,427) (3,135) (7,268) (6,363)
(Loss) income before income taxes 7,965 6,632 5,801 4,583
Income tax (benefit) expense 725 3,330 1,349 1,865
Equity based income from subsidiaries 0 0 0 0
Net (loss) income   3,302   2,718
Less: net income attributable to noncontrolling interests   45   224
Net (loss) income attributable to Party City Holdings Inc. 7,240 3,257 4,452 2,494
Comprehensive (loss) income (4,886) 12,023 (3,641) 1,663
Less: comprehensive income attributable to noncontrolling interests   18   201
Comprehensive (loss) income attributable to Party City Holdings Inc.   $ 12,005   $ 1,462