XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of Long Term Debt Reconciliation

 

 

Revolving

Credit Facility

 

 

Leasing

Facilities

 

 

Convertible

Debentures

 

 

Total Debt

 

Balance on January 1, 2021

 

 

-

 

 

 

5,967

 

 

 

-

 

 

 

5,967

 

Issuances

 

 

-

 

 

 

9,805

 

 

 

55,107

 

 

 

64,912

 

Accretion of issue costs

 

 

-

 

 

 

-

 

 

 

352

 

 

 

352

 

Accrued interest

 

 

-

 

 

 

556

 

 

 

1,935

 

 

 

2,491

 

Interest payments

 

 

-

 

 

 

(556

)

 

 

(987

)

 

 

(1,543

)

Principal repayments

 

 

-

 

 

 

(1,808

)

 

 

-

 

 

 

(1,808

)

Exchange differences

 

 

-

 

 

 

(55

)

 

 

326

 

 

 

271

 

Balance at December 31, 2021

 

 

-

 

 

 

13,909

 

 

 

56,733

 

 

 

70,642

 

Current portion of long-term debt and accrued interest

 

 

-

 

 

 

2,386

 

 

 

937

 

 

 

3,323

 

Long-term debt

 

 

-

 

 

 

11,523

 

 

 

55,796

 

 

 

67,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2021

 

 

-

 

 

 

13,909

 

 

 

56,733

 

 

 

70,642

 

Accretion of issue costs

 

 

-

 

 

 

-

 

 

 

165

 

 

 

165

 

Accrued interest

 

 

-

 

 

 

187

 

 

 

909

 

 

 

1,096

 

Interest payments

 

 

-

 

 

 

(187

)

 

 

(965

)

 

 

(1,152

)

Principal repayments

 

 

-

 

 

 

(618

)

 

 

-

 

 

 

(618

)

Exchange differences

 

 

-

 

 

 

30

 

 

 

831

 

 

 

861

 

Balance at March 31, 2022

 

 

-

 

 

 

13,321

 

 

 

57,673

 

 

 

70,994

 

Current portion of long-term debt and accrued interest

 

 

-

 

 

 

2,423

 

 

 

898

 

 

 

3,321

 

Long-term debt

 

 

-

 

 

 

10,898

 

 

 

56,775

 

 

 

67,673