XML 107 R85.htm IDEA: XBRL DOCUMENT v3.25.4
LONG-TERM DEBT - (Additional Information) (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 04, 2025
CAD ($)
Feb. 20, 2025
CAD ($)
Aug. 02, 2024
USD ($)
Aug. 02, 2024
CAD ($)
Feb. 09, 2024
CAD ($)
Feb. 09, 2023
CAD ($)
Days
Dec. 01, 2021
USD ($)
shares
Dec. 01, 2021
CAD ($)
shares
Jan. 29, 2021
USD ($)
Jan. 29, 2021
CAD ($)
Jan. 25, 2021
USD ($)
shares
Jan. 25, 2021
CAD ($)
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2025
USD ($)
Days
Dec. 31, 2025
CAD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CAD ($)
Dec. 31, 2025
CAD ($)
Days
Dec. 31, 2024
CAD ($)
Aug. 02, 2024
CAD ($)
Mar. 22, 2024
USD ($)
Mar. 22, 2024
CAD ($)
Dec. 01, 2021
៛ / shares
Feb. 12, 2021
CAD ($)
Jan. 25, 2021
៛ / shares
Debt Instrument [Line Items]                                                  
Revolving credit facility, basis spread on variable rate   50.00%                       4.25% 4.25%                    
Restricted cash                           $ 249   $ 243                  
Line of credit available borrowing capacity $ 25,000,000 $ 25,000,000                                              
Debt Instrument, Maturity Date Nov. 30, 2026 Nov. 30, 2025                                              
Maturity date Nov. 30, 2026 Nov. 30, 2025                                              
Convertible debentures, common shares issued | shares             274.7253 274.7253     248.139 248.139                          
Convertible debentures, principal amount                           40 $ 60,000.00                    
Credit facility guaranteed                                   $ 5,000,000              
Bonding facility                           15,000                      
Bonding facility individual maximum                           5,000                      
Convertible Debentures [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt Instrument, Maturity Date             Dec. 31, 2026 Dec. 31, 2026     Jan. 31, 2026 Jan. 31, 2026                          
Issuance of convertible debentures             $ 27,400 $ 35,000,000 $ 4,100 $ 5,250,000 $ 27,500 $ 35,000,000                          
Maturity date             Dec. 31, 2026 Dec. 31, 2026     Jan. 31, 2026 Jan. 31, 2026                          
Convertible debentures, interest rate             6.25% 6.25%     6.00% 6.00%                          
Convertible debentures, conversion price | ៛ / shares                                             ៛ 3.64   ៛ 4.03
Convertible debentures, principal amount               $ 1,000       $ 1,000                          
Convertible debentures, transaction cost               $ 2,300,000       $ 2,700,000                          
Canadian Dollar Advances [Member]                                                  
Debt Instrument [Line Items]                                                  
Revolving credit facility, maximum borrowing capacity                                   5,000,000              
Settlement of related party debt                         $ 7,800                        
US Dollar Advances [Member]                                                  
Debt Instrument [Line Items]                                                  
Revolving credit facility, maximum borrowing capacity                           $ 14,000                      
RBC Facility [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt instrument, description of variable rate basis         Interest is calculated at the Canadian or U.S. prime rate plus 75 basis points or at the Canadian Dollar Offered Rate or Adjusted Term CORRA or Term SOFR plus the Term SOFR Adjustment, in each case plus 200 basis points.                                        
Debt instrument covenant terms                           the Company is subject to a FCCR covenant of 1.10:1 on a trailing twelve-month basis the Company is subject to a FCCR covenant of 1.10:1 on a trailing twelve-month basis                    
Restricted cash                         $ 400     100                  
Line of credit available borrowing capacity                           $ 11,800   10,000   16,300,000 $ 14,400,000            
Revolving credit facility, aggregate excess availability                                   3,000,000              
Number of consecutive business days | Days           3                                      
RBC Facility [Member] | Canadian Dollar Advances [Member]                                                  
Debt Instrument [Line Items]                                                  
Restricted cash                           2,600                      
Prime Rate [Member] | RBC Facility [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt instrument, description of variable rate basis           Interest was calculated as at the Canadian or U.S. prime rate plus 75 basis points or the Canadian Dollar Offered Rate or Term Secured Overnight Financing Rate (“Term SOFR”) plus 200 basis points plus the Term SOFR Adjustment (as defined in the amended loan agreement governing the Extended RBC Facility). Under the Extended RBC Facility, if the trailing twelve-month FCCR was not above 1.25 for three consecutive months, a cash balance equivalent to one year’s worth of Leasing Facilities payments would be maintained. Effective October 2023, inventory was scoped out of the Borrowing Base.                                      
Libor [Member] | RBC Facility [Member]                                                  
Debt Instrument [Line Items]                                                  
Line of credit available borrowing capacity           $ 15,000,000                                      
SOFR [Member] | RBC Facility [Member]                                                  
Debt Instrument [Line Items]                                                  
Line of credit available borrowing capacity         $ 15,000,000                                        
January [Member]                                                  
Debt Instrument [Line Items]                                                  
Repurchased For Cancellation Of Prinicipal Balance                                         $ 3,500 $ 4,700,000      
Interest Payable Expense                                         30 40,000.00      
Convertible debentures, principal amount     $ 14,000 $ 18,900,000                                          
December [Member]                                                  
Debt Instrument [Line Items]                                                  
Repurchased For Cancellation Of Prinicipal Balance                                         4,300 5,800,000      
Interest Payable Expense                                         $ 60 $ 80,000.00      
Convertible debentures, principal amount     10,100 $ 13,600,000                                          
22 NW Fund, LP | January [Member]                                                  
Debt Instrument [Line Items]                                                  
Convertible debentures, principal amount                               10 $ 10,000.00                
Principal amount outstanding                           12,100   11,600   16,600,000 16,600,000            
22 NW Fund, LP | December [Member]                                                  
Debt Instrument [Line Items]                                                  
Repurchased For Cancellation Of Prinicipal Balance     $ 10,100                                 $ 13,600,000          
Principal amount outstanding                           10,800   10,600   14,800,000 $ 15,300,000            
Repurchased For Cancellation                           $ 300 $ 400,000 $ 200 $ 300,000                
Revolving Credit Facility [Member]                                                  
Debt Instrument [Line Items]                                                  
Revolving credit facility, maximum borrowing capacity                                               $ 25,000,000  
Revolving credit facility, basis spread on variable rate                           155.00% 155.00%                    
Debt instrument covenant terms                           Company was subject to a fixed charge coverage ratio (“FCCR”) covenant of 1.10:1 on a trailing twelve-month basis. Additionally, if the FCCR was below 1.10:1 for the three immediately preceding months, the Company would be required to maintain a reserve account equal to the aggregate of one year of payments on outstanding loans on the Leasing Facilities Company was subject to a fixed charge coverage ratio (“FCCR”) covenant of 1.10:1 on a trailing twelve-month basis. Additionally, if the FCCR was below 1.10:1 for the three immediately preceding months, the Company would be required to maintain a reserve account equal to the aggregate of one year of payments on outstanding loans on the Leasing Facilities                    
Revolving credit facility, maximum borrowing capacity, description                           Under the RBC Facility, the Company is able to borrow up to a maximum of 90% of investment grade or insured accounts receivable plus 85% of eligible accounts receivable plus the lesser of (i) 75% of the book value of eligible inventory and (ii) 85% of the net orderly liquidation value of eligible inventory less any reserves for potential prior ranking claims (the “Borrowing Base”). Under the RBC Facility, the Company is able to borrow up to a maximum of 90% of investment grade or insured accounts receivable plus 85% of eligible accounts receivable plus the lesser of (i) 75% of the book value of eligible inventory and (ii) 85% of the net orderly liquidation value of eligible inventory less any reserves for potential prior ranking claims (the “Borrowing Base”).                    
Revolving credit facility, aggregate excess availability                                   $ 5,000,000              
Number of consecutive business days | Days                           5       5              
Revolving Credit Facility [Member] | Canadian Dollar Advances [Member]                                                  
Debt Instrument [Line Items]                                                  
Repayments of Lines of Credit                           $ 3,000                      
Leasing facility drawn                           3,200       $ 4,400,000              
Revolving Credit Facility [Member] | US Dollar Advances [Member]                                                  
Debt Instrument [Line Items]                                                  
Leasing facility drawn                           $ 13,300                      
Revolving Credit Facility [Member] | Prime Rate [Member]                                                  
Debt Instrument [Line Items]                                                  
Revolving credit facility, basis spread on variable rate                           30.00% 30.00%                    
Revolving Credit Facility [Member] | Maximum [Member]                                                  
Debt Instrument [Line Items]                                                  
Revolving credit facility, aggregate excess availability                                   $ 6,250,000