XML 28 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares
Additional paid-in capital
Accumulated other comprehensive income loss
Accumulated deficit
Beginning Balance at Dec. 31, 2022 $ 17,992 $ 191,347 $ 9,023 $ (16,106) $ (166,272)
Beginning Balance (in shares) at Dec. 31, 2022   97,882,844      
Stock-based compensation 1,713   1,713    
Issued on vesting of RSUs and Share Awards   $ 2,756 (2,756)    
Issued on vesting of RSUs and Share Awards (in shares)   1,886,868      
Issued for employee share purchase plan 502 $ 502      
Issued for employee share purchase plan (in shares)   1,708,210      
RSUs and Share Awards withheld to settle employee tax obligations (26)   (26)    
Issued to settle related party debt, shares   3,899,745      
Issued to settle related party debt 1,523 $ 1,523      
Foreign currency translation adjustment (19)     (19)  
Net (loss) income (14,584)       (14,584)
Ending Balance at Dec. 31, 2023 7,101 $ 196,128 7,954 (16,125) (180,856)
Ending Balance (in shares) at Dec. 31, 2023   105,377,667      
Stock-based compensation 1,532   1,532    
Issued on Rights Offering 21,272 $ 21,272      
RSUs withheld to settle employee tax obligations (174)   (162)   (12)
Issued on vesting of RSUs and Share Awards   $ 1,124 (1,124)    
Issued on vesting of RSUs and Share Awards (in shares)   1,363,328      
Issued for employee share purchase plan $ 544 $ 544      
Issued for employee share purchase plan (in shares)   1,208,435      
Cancelled from Shares NCIB and Share Repurchase (as each defined in Note 18) 58,478 (58,478)      
Cancelled from Shares NCIB and Share Repurchase (each as defined in Note 10) $ (39) $ (45) 6    
Issued on Rights Offering (in progress)   85,714,285      
Foreign currency translation adjustment (2,416)     (2,416)  
Net (loss) income 14,770       14,770
Ending Balance at Dec. 31, 2024 42,590 $ 219,023 8,206 (18,541) (166,098)
Ending Balance (in shares) at Dec. 31, 2024   193,605,237      
Stock-based compensation 2,420   2,420    
RSUs withheld to settle employee tax obligations (231)   (198)   (33)
Issued on vesting of RSUs and Share Awards 0 $ 1,262 (1,262)    
Issued on vesting of RSUs and Share Awards (in shares)   1,883,839      
Settlement of DSU liability, Shares (as defined in Note 17)   1,234,487      
Settlement of DSU liability Amount (as defined in Note 17) 592 $ 592      
Issued for employee share purchase plan 524 $ 524      
Issued for employee share purchase plan (in shares)   969,981      
Cancelled from Shares NCIB and Share Repurchase (as each defined in Note 18)   (5,780,996)      
Cancelled from Shares NCIB and Share Repurchase (each as defined in Note 10) (4,388) $ (6,411) 2,023    
Foreign currency translation adjustment 1,476     1,476  
Net (loss) income (14,448)       (14,448)
Ending Balance at Dec. 31, 2025 $ 28,535 $ 214,990 $ 11,189 $ (17,065) $ (180,579)
Ending Balance (in shares) at Dec. 31, 2025   191,912,548