XML 74 R52.htm IDEA: XBRL DOCUMENT v3.25.4
EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Net (loss) income per share – basic

 

 

 

 

 

 

 

 

 

Net (loss) income (thousands of U.S. dollars)

 

$

(14,448

)

 

$

14,770

 

 

$

(14,584

)

Weighted average number of shares outstanding (thousands of shares as previously calculated)

 

NA

 

 

NA

 

 

$

101,984

 

Weighted average number of shares outstanding (thousands of shares restated)

 

 

190,978

 

 

 

190,542

 

 

 

116,135

 

Net (loss) income per share (U.S. dollars) − basic (as previously calculated, prior to Rights Offering)

 

NA

 

 

NA

 

 

$

(0.14

)

Net (loss) income per share (U.S. dollars) − basic (as on the Consolidated Statement of Operations)

 

$

(0.08

)

 

$

0.08

 

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share − diluted

 

 

 

 

 

 

 

 

 

Net (loss) income (thousands of U.S. dollars)

 

$

(14,448

)

 

$

14,770

 

 

$

(14,584

)

Interest on convertible debentures

 

NA

 

 

 

2,400

 

 

NA

 

 

$

(14,448

)

 

$

17,170

 

 

$

(14,584

)

Weighted average number of shares outstanding (thousands of shares as previously calculated)

 

NA

 

 

NA

 

 

 

101,984

 

Weighted average number of shares outstanding (thousands of shares restated)

 

 

190,978

 

 

 

190,542

 

 

 

116,135

 

Dilutive debentures on convertible debt (thousands of shares) (1)

 

 

-

 

 

 

45,128

 

 

 

-

 

Dilutive RSUs and PRSUs (thousands of shares) (2)

 

 

-

 

 

 

2,556

 

 

 

-

 

Dilutive New DSUs (thousands of shares) (2)

 

 

-

 

 

 

2,013

 

 

 

-

 

Weighted average number of shares outstanding (thousands of shares)

 

 

190,978

 

 

 

240,239

 

 

 

116,135

 

Net (loss) income per share (U.S. dollars) − diluted (as previously calculated, prior to Rights Offering)

 

NA

 

 

NA

 

 

$

(0.14

)

Net (loss) income per share (U.S .dollars) − diluted (as on the Consolidated Statement of Operations)

 

$

(0.08

)

 

$

0.07

 

 

$

(0.13

)

(1) For years ended December 31, 2025 and 2023, the Net loss per share - diluted excludes the effect of 34.5 million and 156.8 million shares, respectively, that would be issued if the principal amount of the Debentures were settled in our common shares at the year-end price and are excluded as they would be anti-dilutive. For the year ended December 31, 2024, the Net income per share − diluted includes the effect of 45.1 million shares related to the Debentures as they would have the potential to dilute basic earnings per share.

(2) For the years ended December 31, 2025 and 2023, the Net loss per share − diluted excludes the effect of 5.5 million and 3.6 million RSUs (including PRSUs) and nil and 1.8 million PSUs and 2.3 million and 1.8 million New DSUs, respectively, as these would be anti-dilutive. For the year ended December 31, 2024, the Net income per share − diluted includes the effect of 2.3 million RSUs (including PRSUs) and 2.0 million New DSUs would have the potential to dilute basic earnings per share.