XML 70 R48.htm IDEA: XBRL DOCUMENT v3.25.4
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Summary of Long Term Debt Reconciliation

 

 

Leasing
Facilities

 

 

Convertible
Debentures

 

 

Total Debt

 

Balance at January 1, 2024

 

 

484

 

 

 

55,624

 

 

 

56,108

 

Accretion of issue costs

 

 

-

 

 

 

1,491

 

 

 

1,491

 

Accrued interest

 

 

35

 

 

 

2,402

 

 

 

2,437

 

Interest payments

 

 

(35

)

 

 

(2,839

)

 

 

(2,874

)

Principal repayments

 

 

(78

)

 

 

(21,408

)

 

 

(21,486

)

Gain on extinguishment

 

 

-

 

 

 

(10,426

)

 

 

(10,426

)

Exchange differences

 

 

(33

)

 

 

(2,865

)

 

 

(2,898

)

Balance at December 31, 2024

 

 

373

 

 

 

21,979

 

 

 

22,352

 

Current portion of long-term debt and accrued interest

 

 

78

 

 

 

281

 

 

 

359

 

Long-term debt

 

 

295

 

 

 

21,698

 

 

 

21,993

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2025

 

 

373

 

 

 

21,979

 

 

 

22,352

 

Accretion of issue costs

 

 

-

 

 

 

338

 

 

 

338

 

Accrued interest

 

 

28

 

 

 

1,384

 

 

 

1,412

 

Interest payments

 

 

(28

)

 

 

(1,394

)

 

 

(1,422

)

Principal repayments

 

 

(81

)

 

 

(314

)

 

 

(395

)

Gain on extinguishment

 

 

-

 

 

 

(24

)

 

 

(24

)

Exchange differences

 

 

17

 

 

 

1,101

 

 

 

1,118

 

Balance at December 31, 2025

 

 

309

 

 

 

23,070

 

 

 

23,379

 

Current portion of long-term debt and accrued interest

 

 

89

 

 

 

23,070

 

 

 

23,159

 

Long-term debt

 

 

220

 

 

 

-

 

 

 

220