XML 42 R20.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
LEASES

8. LEASES

The Company leases office and factory space under various operating leases. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company gives consideration to instruments with similar characteristics when calculating its incremental borrowing rate. The Company’s operating leases have remaining lease terms of 1 year to 8 years. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

The weighted average remaining lease term and weighted average discount rate at December 31, 2025, was six years (2024 - eight years) and 6.8% (2024 – 7.1%), respectively.

The Company entered into a sublease arrangement for part of the Phoenix Facility during the second quarter of 2022, commencing July 1, 2022. The Company entered in to an additional sublease arrangement for the remaining part of the Phoenix Facility during the third quarter of 2024, commencing October 1, 2024, which was terminated in the fourth quarter of 2025 resulting in $0.5 million of bad debt expense. The Company is actively pursuing options to sublease this area. Additionally, the Company entered into a sublease agreement for the Plano, DXC to one of our Construction Partners in that region, in which the subtenant has assumed responsibility for all monthly rent, utilities, maintenance, taxes and other costs as of April 1, 2023, through December 31, 2024. The Plano sublease agreement was extended for an additional four years, through October 31, 2028.

In May 2025, the Company entered into a leasing agreement for a Houston DXC. Undiscounted cash flows associated with this lease are $1.4 million. The rent obligations have been discounted at a rate of 6.05% to determine the lease liability.

 

On December 30, 2025, the Company entered an early termination agreement for its Rock Hill Facility lease (refer to Note 5). As a result of this termination, the lease liability and ROU asset associated with this lease have been derecognized. Undiscounted cash

flows associated with this modification were $10.5 million. The termination of the lease resulted in a $1.0 million fee paid for the termination and a $0.9 million gain on disposal.

 

In November 2025, the Company modified and existing agreement for a Calgary manufacturing facility to extend the leasing term for an additional three years. Undiscounted cash flows associated with this modification are C$3.5 million. ($2.6 million). The rent obligations have been discounted at a rate of 5.15% to determine the lease liability.

 

In the fourth quarter of 2025, we determined that the Phoenix Facility (which was closed in 2022) was impaired. The Company determined that there were no impairment indicators for the facilities in use.

The following table includes ROU assets included on the balance sheet at December 31, 2025 and 2024:

 

 

ROU Assets

 

 

 

Cost

 

 

Accumulated depreciation

 

 

Net book value

 

At January 1, 2024

 

 

49,856

 

 

 

(20,043

)

 

 

29,813

 

Disposals

 

 

(958

)

 

 

958

 

 

 

-

 

Modifications

 

 

572

 

 

 

-

 

 

 

572

 

Depreciation expense

 

 

-

 

 

 

(3,945

)

 

 

(3,945

)

Exchange differences

 

 

(2,113

)

 

 

1,042

 

 

 

(1,071

)

At December 31, 2024

 

 

47,357

 

 

 

(21,988

)

 

 

25,369

 

Additions

 

 

1,168

 

 

 

-

 

 

 

1,168

 

Termination of Rock Hill Facility lease

 

 

(7,868

)

 

 

2,151

 

 

 

(5,717

)

Disposals

 

 

(3,170

)

 

 

2,547

 

 

 

(623

)

Modifications

 

 

2,234

 

 

 

-

 

 

 

2,234

 

Depreciation expense

 

 

-

 

 

 

(4,085

)

 

 

(4,085

)

Exchange differences

 

 

1,215

 

 

 

(661

)

 

 

554

 

At December 31, 2025

 

 

40,936

 

 

 

(22,036

)

 

 

18,900

 

 

The components of the lease cost for the years ended December 31, 2025, 2024 and 2023 were as follows:

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

Operating lease cost (1)

 

 

 

 

 

 

 

 

 

 

 

Fixed lease cost

 

 

 

 

6,084

 

 

 

6,069

 

 

 

6,688

 

Sublease income

 

 

 

 

(1,975

)

 

 

(1,908

)

 

 

(1,393

)

Total operating lease cost

 

 

 

 

4,109

 

 

 

4,161

 

 

 

5,295

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The lease costs, net of sublease income, are reflected in the Consolidated Statements of Operations and Comprehensive (Loss) Income as follows:

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

Cost of goods sold

 

 

 

 

3,880

 

 

 

4,183

 

 

 

4,427

 

Selling and marketing

 

 

 

 

333

 

 

 

269

 

 

 

793

 

General and administrative

 

 

 

 

(117

)

 

 

(304

)

 

 

(113

)

Technology and development

 

 

 

 

13

 

 

 

13

 

 

 

188

 

Total operating lease cost

 

 

 

 

4,109

 

 

 

4,161

 

 

 

5,295

 

 

The following table includes lease liabilities included on the balance sheet at December 31, 2025 and 2024:

 

 

 

Lease Liability

 

 

 

2025

 

 

2024

 

At January 1,

 

 

29,681

 

 

 

33,456

 

Additions

 

 

1,168

 

 

 

-

 

Termination of Rock Hill Facility lease

 

 

(7,575

)

 

 

-

 

Modifications

 

 

2,234

 

 

 

572

 

Accretion

 

 

1,999

 

 

 

2,129

 

Repayment of lease liabilities

 

 

(5,893

)

 

 

(5,339

)

Exchange differences

 

 

603

 

 

 

(1,137

)

At December 31,

 

 

22,217

 

 

 

29,681

 

Current lease liabilities

 

 

5,215

 

 

 

5,619

 

Long-term lease liabilities

 

 

17,002

 

 

 

24,062

 

 

The following table includes maturities of operating lease liabilities at December 31, 2025:

 

2026

 

 

5,403

 

2027

 

 

4,549

 

2028

 

 

4,360

 

2029

 

 

3,181

 

2030

 

 

2,976

 

Thereafter

 

 

7,369

 

Total

 

 

27,838

 

Total lease liability

 

 

22,217

 

Difference between undiscounted cash flows and lease liability

 

 

5,621