XML 14 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Interim Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Beginning Balance at Dec. 31, 2023 $ 7,101 $ 196,128 $ 7,954 $ (16,125) $ (180,856)
Beginning Balance (in shares) at Dec. 31, 2023   105,377,667      
Stock-based compensation 248   248    
Issued on vesting of RSUs   $ 771 (771)    
Issued on vesting of RSUs (in shares)   521,253      
Issued on Rights Offering (as defined in Note 14) 21,273 $ 21,273      
Issued on Rights Offering (as defined in Note 14) (in shares)   85,714,285      
RSUs withheld to settle employee tax obligations (76)   (76)    
Issued for employee share purchase plan 122 $ 122      
Issued for employee share purchase plan (In Shares)   267,021      
Foreign currency translation adjustment (297)     (297)  
Net Income (Loss) 3,045       3,045
Ending Balance at Mar. 31, 2024 31,416 $ 218,294 7,355 (16,422) (177,811)
Ending Balance (in shares) at Mar. 31, 2024   191,880,226      
Beginning Balance at Dec. 31, 2023 $ 7,101 $ 196,128 7,954 (16,125) (180,856)
Beginning Balance (in shares) at Dec. 31, 2023   105,377,667      
Cancelled from Shares NCIB and Share Repurchase (each as defined in Note 9) (in shares) 58,478        
Ending Balance at Dec. 31, 2024 $ 42,590 $ 219,023 8,206 (18,541) (166,098)
Ending Balance (in shares) at Dec. 31, 2024   193,605,237      
Stock-based compensation 566   566    
Issued on vesting of RSUs 0 $ 366 (366)   0
Issued on vesting of RSUs (in shares)   343,455      
RSUs withheld to settle employee tax obligations (1) $ (0) (1)    
RSUs withheld to settle employee tax obligations (in share)   (0)      
Cancelled from Shares NCIB and Share Repurchase (each as defined in Note 9) (3,512) $ (4,880) 1,368    
Cancelled from Shares NCIB and Share Repurchase (each as defined in Note 9) (in shares)   (4,439,107)      
Issued for employee share purchase plan 152 $ 152      
Issued for employee share purchase plan (In Shares)   236,834      
Foreign currency translation adjustment 67     67  
Net Income (Loss) (661)       (661)
Ending Balance at Mar. 31, 2025 $ 39,201 $ 214,661 $ 9,773 $ (18,474) $ (166,759)
Ending Balance (in shares) at Mar. 31, 2025   189,746,419