XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares
Additional paid-in capital
Accumulated other comprehensive income loss
Accumulated deficit
Beginning Balance at Dec. 31, 2021 $ 67,766 $ 181,782 $ 13,200 $ (15,916) $ (111,300)
Beginning Balance (in shares) at Dec. 31, 2021   85,345,433      
Stock-based compensation 3,943   3,943    
Issued on vesting of RSUs and Share Awards   $ 7,088 (7,088)    
Issued on vesting of RSUs and Share Awards (in shares)   3,149,061      
Issued for employee share purchase plan 296 $ 296      
Issued for employee share purchase plan (in shares)   720,901      
RSUs and Share Awards withheld to settle employee tax obligations (1,041)   (1,032)   (9)
Issued on private placement 2,181 $ 2,181      
Issued on private placement (in shares)   8,667,449      
Foreign currency translation adjustment (190)     (190)  
Net income (loss) (54,963)       (54,963)
Ending Balance at Dec. 31, 2022 17,992 $ 191,347 9,023 (16,106) (166,272)
Ending Balance (in shares) at Dec. 31, 2022   97,882,844      
Stock-based compensation 1,713   1,713    
Issued on vesting of RSUs and Share Awards   $ 2,756 (2,756)    
Issued on vesting of RSUs and Share Awards (in shares)   1,886,868      
Issued for employee share purchase plan 502 $ 502      
Issued for employee share purchase plan (in shares)   1,708,210      
RSUs and Share Awards withheld to settle employee tax obligations (26)   (26)    
Issued to settle related party debt, shares   3,899,745      
Issued to settle related party debt 1,523 $ 1,523      
Foreign currency translation adjustment (19)     (19)  
Net income (loss) (14,584)       (14,584)
Ending Balance at Dec. 31, 2023 7,101 $ 196,128 7,954 (16,125) (180,856)
Ending Balance (in shares) at Dec. 31, 2023   105,377,667      
Stock-based compensation 1,532   1,532    
Issued on Rights Offering 21,272 $ 21,272      
RSUs and Share Awards withheld to settle employee tax obligations (174)   (162)   (12)
Issued on vesting of RSUs and Share Awards   $ 1,124 (1,124)    
Issued on vesting of RSUs and Share Awards (in shares)   1,363,328      
Issued for employee share purchase plan $ 544 $ 544      
Issued for employee share purchase plan (in shares)   1,208,435      
Cancelled from Normal Course Issuer Bid 58,478 (58,478)      
Cancelled from Normal Course Issuer Bid $ (39) $ (45) 6    
Issued on Rights Offering (in progress)   85,714,285      
Foreign currency translation adjustment (2,416)     (2,416)  
Net income (loss) 14,770       (14,770)
Ending Balance at Dec. 31, 2024 $ 42,590 $ 219,023 $ 8,206 $ (18,541) $ (166,098)
Ending Balance (in shares) at Dec. 31, 2024   193,605,237