XML 45 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of ROU assets

The following table includes ROU assets included on the balance sheet at December 31, 2023 and 2022:

 

 

ROU Assets

 

 

 

Cost

 

 

Accumulated depreciation

 

 

Net book value

 

At January 1, 2022

 

 

44,055

 

 

 

(13,175

)

 

 

30,880

 

Additions

 

 

139

 

 

 

-

 

 

 

139

 

Modifications

 

 

4,809

 

 

 

50

 

 

 

4,859

 

Depreciation expense

 

 

-

 

 

 

(5,057

)

 

 

(5,057

)

Exchange differences

 

 

(943

)

 

 

611

 

 

 

(332

)

At December 31, 2022

 

 

48,061

 

 

 

(17,571

)

 

 

30,490

 

Disposals

 

 

(2,667

)

 

 

2,308

 

 

 

(359

)

Modifications

 

 

3,866

 

 

 

(196

)

 

 

3,670

 

Depreciation expense

 

 

-

 

 

 

(4,312

)

 

 

(4,312

)

Exchange differences

 

 

596

 

 

 

(272

)

 

 

324

 

At December 31, 2023

 

 

49,856

 

 

 

(20,043

)

 

 

29,813

 

 

Schedule of the components of the lease cost

The components of the lease cost for the years ended December 31, 2023 and 2022 were as follows:

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

2023

 

 

2022

 

Operating lease cost (1)

 

 

 

 

 

 

 

 

Fixed lease cost

 

 

 

 

6,688

 

 

 

6,719

 

Sublease income

 

 

 

 

(1,393

)

 

 

(344

)

Total operating lease cost

 

 

 

 

5,295

 

 

 

6,375

 

 

 

 

 

 

 

 

 

 

(1) The lease costs, net of sublease income, are reflected in the Consolidated Statements of Operations and Comprehensive Loss as follows:

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

2023

 

 

2022

 

Cost of goods sold

 

 

 

 

4,427

 

 

 

4,647

 

Selling and marketing

 

 

 

 

793

 

 

 

1,356

 

General and administrative

 

 

 

 

(113

)

 

 

107

 

Technology and development

 

 

 

 

188

 

 

 

265

 

Total operating lease cost

 

 

 

 

5,295

 

 

 

6,375

 

Schedule of lease liabilities

The following table includes lease liabilities included on the balance sheet at December 31, 2023 and 2022:

 

 

 

Lease Liability

 

 

 

2023

 

 

2022

 

At January 1,

 

 

33,423

 

 

 

33,481

 

Additions

 

 

-

 

 

 

139

 

Disposals

 

 

(406

)

 

 

-

 

Modifications

 

 

3,866

 

 

 

4,809

 

Accretion

 

 

2,272

 

 

 

1,722

 

Repayment of lease liabilities

 

 

(5,942

)

 

 

(6,558

)

Lease inducements

 

 

-

 

 

 

124

 

Exchange differences

 

 

243

 

 

 

(294

)

At December 31,

 

 

33,456

 

 

 

33,423

 

Current lease liabilities

 

 

5,255

 

 

 

5,889

 

Long-term lease liabilities

 

 

28,201

 

 

 

27,534

 

Schedule of maturities of operating lease liabilities

The following table includes maturities of operating lease liabilities at December 31, 2023:

 

2024

 

 

5,424

 

2025

 

 

6,051

 

2026

 

 

5,491

 

2027

 

 

4,375

 

2028

 

 

3,834

 

Thereafter

 

 

19,929

 

Total

 

 

45,104

 

Total lease liability

 

 

33,456

 

Difference between undiscounted cash flows and lease liability

 

 

11,648