XML 29 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
PROPERTY, PLANT AND EQUIPMENT, NET
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment [Abstract]  
PROPERTY, PLANT AND EQUIPMENT

11. PROPERTY, PLANT AND EQUIPMENT, NET

 

 

Office and computer equipment

 

 

Factory equipment

 

 

Leasehold improvements

 

 

Total

 

 Cost

 

 

 

 

 

 

 

 

 

 

 

 

 At December 31, 2021

 

 

28,646

 

 

 

71,484

 

 

 

47,567

 

 

 

147,697

 

 Additions

 

 

738

 

 

 

775

 

 

 

341

 

 

 

1,854

 

 Disposals

 

 

(1,347

)

 

 

(2,983

)

 

 

(6,688

)

 

 

(11,018

)

 Exchange differences

 

 

(581

)

 

 

(3,167

)

 

 

(1,457

)

 

 

(5,205

)

 At December 31, 2022

 

 

27,456

 

 

 

66,109

 

 

 

39,763

 

 

 

133,328

 

 Additions

 

 

790

 

 

 

320

 

 

 

132

 

 

 

1,242

 

 Disposals

 

 

(127

)

 

 

(375

)

 

 

(2,186

)

 

 

(2,688

)

 Transferred to assets held for sale

 

 

-

 

 

 

(13,260

)

 

 

-

 

 

 

(13,260

)

 Exchange differences

 

 

6

 

 

 

870

 

 

 

619

 

 

 

1,495

 

 At December 31, 2023

 

 

28,125

 

 

 

53,664

 

 

 

38,328

 

 

 

120,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Accumulated depreciation and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 At December 31, 2021

 

 

19,981

 

 

 

39,271

 

 

 

36,748

 

 

 

96,000

 

 Depreciation expense

 

 

2,355

 

 

 

4,425

 

 

 

3,680

 

 

 

10,460

 

 Disposals

 

 

(1,272

)

 

 

(2,831

)

 

 

(6,688

)

 

 

(10,791

)

 Exchange differences

 

 

(540

)

 

 

(2,044

)

 

 

(1,279

)

 

 

(3,863

)

 At December 31, 2022

 

 

20,524

 

 

 

38,821

 

 

 

32,461

 

 

 

91,806

 

 Depreciation expense

 

 

2,041

 

 

 

3,661

 

 

 

1,824

 

 

 

7,526

 

 Disposals

 

 

(127

)

 

 

(272

)

 

 

(2,098

)

 

 

(2,497

)

 Transferred to assets held for sale

 

 

-

 

 

 

(2,989

)

 

 

-

 

 

 

(2,989

)

 Exchange differences

 

 

124

 

 

 

687

 

 

 

383

 

 

 

1,194

 

 At December 31, 2023

 

 

22,562

 

 

 

39,908

 

 

 

32,570

 

 

 

95,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 At December 31, 2022

 

 

6,932

 

 

 

27,288

 

 

 

7,302

 

 

 

41,522

 

 At December 31, 2023

 

 

5,563

 

 

 

13,756

 

 

 

5,758

 

 

 

25,077

 

As at December 31, 2023, the Company had $0.2 million of assets in progress of completion which were excluded from assets subject to depreciation (2022 – $0.1 million).

 

During the year ended December 31, 2022, depreciation expense included $1.1 million of incremental depreciation on the acceleration of useful lives associated with the closing of the Phoenix Facility. The year ended December 31, 2023, did not include any significant amounts related to accelerated depreciation (refer to Note 6).

 

On September 27, 2023, the Company announced its intention to permanently close the Rock Hill Facility in South Carolina. $10.3 million of manufacturing equipment at Rock Hill was transferred to assets held for sale (refer to Note 6).

 

As at December 31, 2023, the Company determined that there were no impairment indicators warranting an impairment test.

 

During the year ended December 31, 2022, the Company has incurred negative cash flows from operations and accordingly management determined that this was an indicator of impairment for property, plant and equipment assets. The Company estimated the undiscounted cash flows to be generated from the use and ultimate disposition of the property, plant and equipment assets. To estimate the undiscounted cash flows of the reporting unit, the Company applied the income approach. Sales and cost projections were based on assumptions driven by current economic conditions. The Company considered various scenarios and probability-weighted the likelihood of each scenario in determining the reporting unit’s fair value. The average compounded annual growth rate of revenues was 5%-10%. Other key assumptions used in the quantitative assessment of the reporting unit’s undiscounted cashflows was terminal growth rate of 2%. The Company estimated the undiscounted cash flows to be generated from the use and ultimate disposition of the property, plant and equipment assets. The results of the test indicated that the undiscounted cash flows exceeded the carrying values of property, plant and equipment, therefore, no impairment charge was required at December 31, 2022.