XML 26 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
LEASES

8. LEASES

The Company leases office and factory space under various operating leases. As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company gives consideration to instruments with similar characteristics when calculating its incremental borrowing rate. The Company’s operating leases have remaining lease terms of 1 year to 14 years. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

The weighted average remaining lease term and weighted average discount rate at December 31, 2023, was nine years (2022 - thirteen years) and 6.3% (2022 – 4.9%), respectively.

The Company entered into a sublease arrangement for part of the Phoenix Facility during the second quarter of 2022, commencing July 1, 2022. Additionally, the Company entered into a sublease agreement for the Dallas DXC to one of our Construction Partners in that region, in which the subtenant has assumed responsibility for all monthly rent, utilities, maintenance, taxes and other costs as of April 1, 2023, through December 31, 2024.

The following table includes ROU assets included on the balance sheet at December 31, 2023 and 2022:

 

 

ROU Assets

 

 

 

Cost

 

 

Accumulated depreciation

 

 

Net book value

 

At January 1, 2022

 

 

44,055

 

 

 

(13,175

)

 

 

30,880

 

Additions

 

 

139

 

 

 

-

 

 

 

139

 

Modifications

 

 

4,809

 

 

 

50

 

 

 

4,859

 

Depreciation expense

 

 

-

 

 

 

(5,057

)

 

 

(5,057

)

Exchange differences

 

 

(943

)

 

 

611

 

 

 

(332

)

At December 31, 2022

 

 

48,061

 

 

 

(17,571

)

 

 

30,490

 

Disposals

 

 

(2,667

)

 

 

2,308

 

 

 

(359

)

Modifications

 

 

3,866

 

 

 

(196

)

 

 

3,670

 

Depreciation expense

 

 

-

 

 

 

(4,312

)

 

 

(4,312

)

Exchange differences

 

 

596

 

 

 

(272

)

 

 

324

 

At December 31, 2023

 

 

49,856

 

 

 

(20,043

)

 

 

29,813

 

 

 

The components of the lease cost for the years ended December 31, 2023 and 2022 were as follows:

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

2023

 

 

2022

 

Operating lease cost (1)

 

 

 

 

 

 

 

 

Fixed lease cost

 

 

 

 

6,688

 

 

 

6,719

 

Sublease income

 

 

 

 

(1,393

)

 

 

(344

)

Total operating lease cost

 

 

 

 

5,295

 

 

 

6,375

 

 

 

 

 

 

 

 

 

 

(1) The lease costs, net of sublease income, are reflected in the Consolidated Statements of Operations and Comprehensive Loss as follows:

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

2023

 

 

2022

 

Cost of goods sold

 

 

 

 

4,427

 

 

 

4,647

 

Selling and marketing

 

 

 

 

793

 

 

 

1,356

 

General and administrative

 

 

 

 

(113

)

 

 

107

 

Technology and development

 

 

 

 

188

 

 

 

265

 

Total operating lease cost

 

 

 

 

5,295

 

 

 

6,375

 

 

The following table includes lease liabilities included on the balance sheet at December 31, 2023 and 2022:

 

 

 

Lease Liability

 

 

 

2023

 

 

2022

 

At January 1,

 

 

33,423

 

 

 

33,481

 

Additions

 

 

-

 

 

 

139

 

Disposals

 

 

(406

)

 

 

-

 

Modifications

 

 

3,866

 

 

 

4,809

 

Accretion

 

 

2,272

 

 

 

1,722

 

Repayment of lease liabilities

 

 

(5,942

)

 

 

(6,558

)

Lease inducements

 

 

-

 

 

 

124

 

Exchange differences

 

 

243

 

 

 

(294

)

At December 31,

 

 

33,456

 

 

 

33,423

 

Current lease liabilities

 

 

5,255

 

 

 

5,889

 

Long-term lease liabilities

 

 

28,201

 

 

 

27,534

 

 

In February 2023, the Company modified an existing agreement for a Calgary manufacturing facility to extend the leasing term for an additional five years. An extension option period of five years was also determined to be more likely than not to occur. Undiscounted cash flows associated with this modification are $16.3 million. The rent obligations have been discounted at a rate of 8.58% to determine the lease liability.

 

In May 2023, the Company modified an existing agreement through early termination for the Seattle DXC. This amendment caused the derecognition of the lease, albeit DIRTT maintaining guarantor status for the remainder of the original lease term which terminates in August 2027. Undiscounted cash flows associated with this modification were $0.5 million.

 

On September 27, 2023, we announced our intention to permanently close the Rock Hill Facility (refer to Note 6). As a result of this decision, DIRTT no longer assumes the two five-year extension options under the related property lease will be exercised.

Undiscounted cash flows associated with this modification were $13.7 million. The rent obligations have been discounted at a rate of 6.77% to determine the lease liability.

 

The following table includes maturities of operating lease liabilities at December 31, 2023:

 

2024

 

 

5,424

 

2025

 

 

6,051

 

2026

 

 

5,491

 

2027

 

 

4,375

 

2028

 

 

3,834

 

Thereafter

 

 

19,929

 

Total

 

 

45,104

 

Total lease liability

 

 

33,456

 

Difference between undiscounted cash flows and lease liability

 

 

11,648