XML 41 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes to the Profit or Loss Statement (Tables)
12 Months Ended
Dec. 31, 2023
Analysis of income and expense [abstract]  
Summary of Revenue
in 000' €202320222021
Product Sales, Net85,037 84,899 66,861 
Royalties116,386 99,871 65,576 
License Fees151 56,389 43 
Milestone Payments2,840 3,216 19,952 
Service Fees15,028 19,365 19,726 
Other18,836 14,527 7,454 
Licenses, Milestones and Other36,855 93,497 47,175 
Total238,278 278,267 179,612 
Summary of Regional Distribution of Revenue
The following overview shows the Group’s regional distribution of revenue on the basis of the customer location:
in 000' €202320222021
Germany
Europe (excluding Germany)26,794 28,739 19,075 
Asia597 4,253 
USA211,476 248,931 156,284 
Total238,278 278,267 179,612 
Summary of Satisfaction of Performance Obligations
The following overview shows the timing of the satisfaction of performance obligations:
in 000' €202320222021
At a Point in Time223,251 258,831 159,843 
Over Time15,028 19,437 19,769 
Total238,278 278,267 179,612 
Summary of Cost of Sales
Cost of sales consisted of the following:
in 000' €202320222021
Expensed Acquisition or Production Cost of Inventories30,706 28,765 12,618 
Personnel Expenses8,153 9,530 11,630 
Impairment (+) and Reversals of Impairment (-) on Inventories7,400 
Impairment, Amortization and Other Costs of Intangible Assets10,694 9,785 7,409 
External Services31 289 
Depreciation and Other Costs for Infrastructure1,300 404 221 
Other Costs101 105 28 
Total58,354 48,620 32,195 
Summary of Research and Development Expenses
Research and development expenses consisted of the following:
in 000' €202320222021
Personnel Expenses80,166 64,952 65,941 
Consumable Supplies341 3,817 4,055 
Impairment, Amortization and Other Costs of Intangible Assets16,337 14,799 7,859 
External Services170,856 198,054 131,467 
Depreciation and Other Costs for Infrastructure10,975 10,779 11,773 
Other Costs4,939 5,411 4,116 
Total283,614 297,812 225,211 
Summary of Selling Expenses
Selling expenses consisted of the following:
in 000' €202320222021
Personnel Expenses39,820 48,562 63,517 
Consumable Supplies49 86 
Amortization of Intangible Assets136 162 138 
External Services32,748 35,826 51,265 
Depreciation and Other Costs for Infrastructure2,345 1,523 870 
Other Costs6,316 6,280 5,667 
Total81,369 92,402 121,543 
Summary of General and Administrative Expenses
General and administrative expenses consisted of the following:
in 000' €202320222021
Personnel Expenses43,152 32,454 32,589 
Consumable Supplies(327)115 88 
Amortization of Intangible Assets1,064 1,213 596 
External Services14,618 18,595 35,892 
Depreciation and Other Costs for Infrastructure3,717 5,002 6,885 
Other Costs3,573 2,765 2,242 
Total65,797 60,144 78,292 
Summary of Personnel Expenses
Personnel expenses consisted of the following:
in 000' €202320222021
Wages and Salaries128,554 136,673 158,094 
Social Security Contributions13,722 12,778 11,191 
Share-based Payment Expense27,439 3,681 2,585 
Other1,577 2,366 1,807 
Total171,291 155,498 173,677 
Summary of Average Number of Employees
The following average number of employees were employed in the various functions in recent fiscal years.
202320222021
Production
Research and Development365 438 440 
Selling63 72 108 
General and Administrative127 130 123 
Total564 647 678 
Summary of Other Income and Expenses, Finance Income and Expenses
The other income is shown in the following overview.
in 000' €202320222021
Gain on Foreign Exchange3,158 11,426 7,640 
Grant Income
Income from Other Items1,810 539 545 
Other Income4,968 11,965 8,190 
The other expenses are shown in the following overview.
in 000' €202320222021
Loss on Foreign Exchange(6,250)(15,030)(5,944)
Expenses from Other Items(842)(554)(425)
Other Expenses(7,093)(15,584)(6,369)
The finance income is shown in the following overview.
in 000' €202320222021
Foreign Exchange Gains17,526 14,260 18,782 
Gains from Measurement at Fair Value7,143 7,596 15,231 
Income from Carrying Amount Adjustments of Financial Liabilities at Amortized cost149,746 385,592 61,876 
Income from Sale of Shares4,239 
Interest Income18,316 4,618 723 
Gain from Repurchase of own Convertible Bonds16,393 
Finance Income213,363 412,066 96,612 
The finance expenses are shown in the following overview.
in 000' €202320222021
Foreign Exchange Losses(8,542)(45,645)(46,297)
Losses from Measurement at Fair Value(5,306)(545)(4,247)
Effective Interest Expenses from Financial Liabilities at Amortized Cost(104,273)(112,717)(62,252)
Expenses from Carrying Amount Adjustments of Financial Liabilities at Amortized cost(18,162)(2,917)(64,846)
Other Interest Expenses(4,661)(2,752)(2,415)
Interest Expenses on Lease Liabilities(924)(1,051)(1,157)
Bank Fees(111)(271)(242)
Finance Expenses(141.979)(165.898)(181.456)
Summary of Income Taxes and Benefits
in 000' €202320222021
Current Tax Benefit / (Expense) (Thereof Regarding Prior Years: kEUR 1,464; 2022: kEUR (577); 2021: kEUR 96)
1,464 (577)1,172 
Deferred Tax Benefit / (Expenses)(275)(168,001)75,419 
Total Income Tax Benefit / (Expenses)1,189 (168,578)76,591 
Summary of Reconciliation of Expected Income Tax Expense with Actual Income Tax Expense
The following table reconciles the expected income tax expense to the actual income tax expense as presented in the consolidated financial statements. The combined income tax rate of 26.675% in the 2023 financial year (2022: 26.675%; 2021: 26.675%) was applied to profit before taxes to calculate the statutory income tax expense. This rate consisted of a corporate income tax of 15.0%, a solidarity surcharge of 5.5% on the corporate tax, and an average trade tax of 10.85% applicable to the Group.
in 000' €202320222021
Earnings Before Income Taxes(190,923)17,520 (591,051)
Expected Tax Rate26.675 %26.675 %26.675 %
Expected Income Tax50,929 (4,674)157,663 
Tax Effects Resulting from:
Share-based Payment(1,463)(358)(547)
Permanent Differences(336)(58,971)
Non-Tax-Deductible Items(395)(574)(1,992)
Non-taxable income1,213 
Derecognition of Deferred Tax Assets on Temporary Differences (15,847)(112,354)(8,117)
Derecognition of Deferred Tax Assets on Tax Losses (32,975)(45,953)(7,817)
Tax Rate Differences to Local Tax Rates(1,312)(4,617)(3,721)
Prior Year Taxes1,055 96 
Other Effects320 (49)(3)
Actual Income Tax1,189 (168,578)76,591 
Effective Tax Rate0.6 %962.2 %13.0 %
Summary of Detailed Information about In Limited Unlimited Carry Forward Tax Losses
Due to the history of losses and the current uncertainties regarding the realization of planned taxable income, corresponding deferred tax assets on loss carry forwards were only recognized as outlined in the following table.
in 000' €Carry-Forward of Tax Losses
Tax Losses from Prior Years780,297 
Tax Losses from Current Year125,486 
Foreign Currency Translation Differences(21,238)
Total Tax Losses as of December 31, 2023884,545 
Expected Deferred Tax Assets on Total Tax Losses207,333 
Derecognition of Deferred Tax Assets on Tax Losses (78,100)
Deferred Tax Assets on Tax Losses129,233 
Schedule of Deferred Tax Assets and Deferred Tax Liabilities
Deferred tax liabilities are presented as non-current items in the consolidated statements of financial position. Deferred tax assets and deferred tax liabilities consisted of the following:
in 000’s €, as of December 31Deferred Tax Asset 2023Deferred Tax Asset 2022Deferred Tax Liability 2023Deferred Tax Liability 2022
Financial Liabilities from Future Payments to Royalty Pharma55,495 47,465 397 
Bonds4,823 8,897 
Leases2,327 1,849 
Intangible Assets14,259 12,808 193,458 195,826 
Receivables and Other Assets2,282 2,562 
Property, Plant and Equipment123 239 
Provisions
Other Liabilities2,122 1,355 
Tax Losses129,233 143,949 
Offsetting(198,987)(204,222)(198,987)(204,222)
Total0 0 6,550 6,506 
Schedule of Changes in Deferred Taxes
Changes in Deferred Taxes in 2023
in 000' €Income / (Expense)Direct Recognition in Equity
Financial Liabilities from Future Payments to Royalty Pharma7,633 
Bonds4,074 
Leases(478)
Intangible Assets3,819 
Receivables and Other Assets280 
Property, Plant and Equipment116 
Provisions(5)
Other Liabilities(767)
Tax Losses(14,716)
Foreign Currency Translation Differences(231)
Total(275)0 
Summary of Earnings per Share
The following table shows the reconciliation of basic earnings per share to diluted earnings per share (in €, except for disclosures in shares).
202320222021
Numerator (in €)
Consolidated Net Profit / (Loss) - used in calculating Basic Earnings per Share(189,734,199)(151,058,190)(514,460,016)
Profit used in calculating Diluted Earnings per Share(189,734,199)(151,058,190)(514,460,016)
Denominator (in Shares)
Weighted average Ordinary Shares Used in Calculating Basic Earnings per Share34,312,744 34,155,650 33,401,069 
Weighted average Ordinary Shares and potential Ordinary Shares Used in Calculating Diluted Earnings per Share34,312,744 34,155,650 33,401,069 
Earnings per Share (in €)
Basic(5.53)(4.42)(15.40)
Diluted(5.53)(4.42)(15.40)