XML 56 R46.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Long-Term Debt - Summary of Long Term Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Summary of Long-term debt    
MRL term loan credit agreement $ 74.3 $ 74.4
Asset financing arrangement 48.9 50.8
MRL asset financing arrangements 380.6 384.6
Present value of lease liabilities 2.7 3.0
Less unamortized debt issuance costs [1] (17.4) (16.1)
Less unamortized discounts (3.1) (3.5)
Total debt 2,081.9 1,885.4
Less current portion of long-term debt 26.3 55.7
Total long-term debt 2,055.6 1,829.7
Accumulated amortization, deferred debt issuance costs 27.8 26.6
Revolving Credit Facility    
Summary of Long-term debt    
Long-term line of credit 309.8 136.7
MRL Revolving Credit Agreement    
Summary of Long-term debt    
Borrowings under senior notes 22.6 13.0
9.25% Senior Notes due July 2024    
Summary of Long-term debt    
Borrowings under senior notes   179.0
11.00% Senior Notes due 2025    
Summary of Long-term debt    
Borrowings under senior notes 413.5 413.5
8.125% Senior Notes due July 2027    
Summary of Long-term debt    
Borrowings under senior notes 325.0 325.0
9.75% July 2028, Notes    
Summary of Long-term debt    
Borrowings under senior notes 325.0 $ 325.0
9.25% Senior Secured First Lien Notes due 2029 (the "2029 Secured Notes")    
Summary of Long-term debt    
Borrowings under senior notes $ 200.0  
[1] Deferred debt issuance costs are being amortized by the effective interest rate method over the lives of the related debt instruments. These amounts are net of accumulated amortization of $27.8 million and $26.6 million at March 31, 2024 and December 31, 2023, respectively.