XML 73 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Unrestricted Subsidiaries - Schedule of Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Schedule of Equity Method Investments                
Cash and cash equivalents $ 13.7 $ 50.5 $ 13.7 $ 50.5   $ 35.2    
Accounts receivable 347.8   347.8     268.0    
Inventory 447.7   447.7     498.0    
Prepaid expenses and other current assets 49.0   49.0     19.2    
Property, plant and equipment, net 1,526.9 1,329.4 1,526.9 1,329.4   1,482.0    
Other noncurrent assets, net 414.5   414.5     439.4    
Accounts payable 342.1   342.1     442.4    
Accrued interest payable 41.2   41.2     34.6    
Obligations under inventory financing agreements 237.9   237.9     221.8    
Other current liabilities 85.2   85.2     114.5    
Current portion of long-term debt 204.6   204.6     20.0    
Other long-term liabilities 57.5   57.5     60.2    
Long-term debt, less current portion 1,608.2   1,608.2     1,539.7    
Redeemable noncontrolling interest 250.0   250.0     250.0    
Total partners' capital (deficit) (447.6) (465.4) (447.6) (465.4) $ (547.8) (537.7) $ (477.6) $ (385.1)
Other operating expense 4.1 (2.5) (4.1) (16.8)        
Interest expense (58.7) (41.8) (163.7) (136.0)        
Debt extinguishment costs (0.3) (40.4) (5.5) (41.4)        
Unrealized gain (loss) on derivative instruments (36.3) 28.1 18.8 (47.5)        
Net loss attributable to noncontrolling interest (3.1) (1.1) (18.5) (1.1)        
Eliminations                
Schedule of Equity Method Investments                
Cash and cash equivalents 0.0   0.0     0.0    
Accounts receivable 0.0   0.0     0.0    
Inventory 0.0   0.0     0.0    
Prepaid expenses and other current assets 0.0   0.0     0.0    
Property, plant and equipment, net 0.0   0.0     0.0    
Other noncurrent assets, net 0.0   0.0     0.0    
Accounts payable (249.2)   (249.2)     (130.8)    
Accrued interest payable 0.0   0.0          
Obligations under inventory financing agreements 0.0   0.0     0.0    
Other current liabilities 0.0   0.0     0.0    
Current portion of long-term debt 0.0   0.0     0.0    
Other long-term liabilities 0.0   0.0     0.0    
Long-term debt, less current portion (100.0)   (100.0)     0.0    
Redeemable noncontrolling interest 0.0   0.0     0.0    
Total partners' capital (deficit) (18.8)   (18.8)     (18.8)    
Parent Company and Restricted Subsidiaries                
Schedule of Equity Method Investments                
Cash and cash equivalents 6.1   6.1     9.4    
Accounts receivable 307.4   307.4     259.8    
Inventory 345.0   345.0     370.1    
Prepaid expenses and other current assets 20.7   20.7     13.2    
Property, plant and equipment, net 737.9   737.9     760.7    
Other noncurrent assets, net 397.0   397.0     428.8    
Accounts payable 307.4   307.4     307.6    
Accrued interest payable 40.2   40.2          
Obligations under inventory financing agreements 166.1   166.1     158.2    
Other current liabilities 73.0   73.0     100.8    
Current portion of long-term debt 187.8   187.8     8.2    
Other long-term liabilities 53.7   53.7     59.0    
Long-term debt, less current portion 1,167.0   1,167.0     1,183.3    
Redeemable noncontrolling interest 0.0   0.0     0.0    
Total partners' capital (deficit) (233.6)   (233.6)     (456.4)    
Unrestricted Subsidiaries                
Schedule of Equity Method Investments                
Cash and cash equivalents 7.6   7.6     25.8    
Accounts receivable 40.4   40.4     8.2    
Inventory 102.7   102.7     127.9    
Prepaid expenses and other current assets 28.3   28.3     6.0    
Property, plant and equipment, net 789.0   789.0     721.3    
Other noncurrent assets, net 17.5   17.5     10.6    
Accounts payable 283.9   283.9     265.6    
Accrued interest payable 1.0   1.0          
Obligations under inventory financing agreements 71.8   71.8     63.6    
Other current liabilities 12.2   12.2     13.7    
Current portion of long-term debt 16.8   16.8     11.8    
Other long-term liabilities 3.8   3.8     1.2    
Long-term debt, less current portion 541.2   541.2     356.4    
Redeemable noncontrolling interest 250.0   250.0     250.0    
Total partners' capital (deficit) (195.2)   (195.2)     $ (62.5)    
Revenues 184.6 20.3 431.4 63.5        
Operating costs 164.1 4.6 452.3 18.5        
Other operating expense     4.0          
Depreciation expense 11.7 3.8 30.7 11.3        
Selling, general and administrative expense 5.8   15.1          
Interest expense (22.6) (7.1) (59.5) (29.4)        
Debt extinguishment costs   $ (38.3)   $ (38.3)        
Other Income 0.6   0.7          
Unrealized gain (loss) on derivative instruments (4.5)   (3.2)          
Net loss attributable to noncontrolling interest $ (3.1)   $ (18.5)