XML 80 R70.htm IDEA: XBRL DOCUMENT v3.20.2
Segments and Related Information - Schedule of Major Product Category Sales (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Major product category sales        
Sales $ 453.7   $ 1,146.3 $ 1,748.2
Gain (loss) from unconsolidated affiliates       3.8
Adjusted EBITDA 41.0 $ 77.0 124.7 136.7
Depreciation and amortization 29.8 32.6 61.3 65.6
Effect of LIFO liquidation and Inventory write-down (32.1) (2.6) 34.4 (40.6)
Asset Impairment Charges 0.7 16.2 6.7 27.9
Interest expense 30.6 33.1 59.9 65.4
Unrealized (gain) loss on derivatives 1.2 12.2 (30.4) 14.8
Non-recurring charges     (1.2)  
Non-cash equity based compensation 7.0 2.3 4.1 5.7
Income tax expense from continuing operations 0.2 0.3 0.7 0.2
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 3.6 (16.8) (10.8) (0.4)
(Gain) loss on debt extinguishment $ 0.0 $ (0.3) $ 0.0 (0.7)
Gain on sale of unconsolidated affiliate       $ (1.2)
Product Concentration Risk [Member]        
Major product category sales        
Sales, percentage 100.00% 100.00% 100.00% 100.00%
Product Concentration Risk [Member] | Specialty Product [Member]        
Major product category sales        
Sales $ 232.7 $ 344.4 $ 559.6 $ 696.6
Sales, percentage 51.30% 38.40% 48.80% 39.80%
Product Concentration Risk [Member] | Fuel Product [Member]        
Major product category sales        
Sales $ 221.0 $ 552.5 $ 586.7 $ 1,051.6
Sales, percentage 48.70% 61.60% 51.20% 60.20%
Lubricating Oils [Member] | Product Concentration Risk [Member] | Specialty Product [Member]        
Major product category sales        
Sales $ 91.4 $ 152.5 $ 230.0 $ 304.6
Sales, percentage 20.10% 17.00% 20.10% 17.40%
Solvents [Member] | Product Concentration Risk [Member] | Specialty Product [Member]        
Major product category sales        
Sales $ 47.3 $ 80.7 $ 124.4 $ 168.1
Sales, percentage 10.40% 9.00% 10.90% 9.60%
Waxes [Member] | Product Concentration Risk [Member] | Specialty Product [Member]        
Major product category sales        
Sales $ 27.9 $ 31.6 $ 58.4 $ 62.5
Sales, percentage 6.20% 3.50% 5.00% 3.60%
Packaged and Synthetic Specialty Products [Member]        
Major product category sales        
Sales $ 58.8 $ 60.7 $ 116.5 $ 120.6
Packaged and Synthetic Specialty Products [Member] | Product Concentration Risk [Member] | Specialty Product [Member]        
Major product category sales        
Sales $ 58.8 $ 60.7 $ 116.5 $ 120.6
Sales, percentage 13.00% 6.80% 10.20% 6.90%
Other [Member]        
Major product category sales        
Sales $ 173.9 $ 283.7 $ 443.1 $ 576.0
Other [Member] | Product Concentration Risk [Member] | Specialty Product [Member]        
Major product category sales        
Sales $ 7.3 $ 18.9 $ 30.3 $ 40.8
Sales, percentage 1.60% 2.10% 2.60% 2.30%
Gasoline [Member] | Product Concentration Risk [Member] | Fuel Product [Member]        
Major product category sales        
Sales $ 67.4 $ 183.8 $ 188.3 $ 341.4
Sales, percentage 14.90% 20.50% 16.40% 19.60%
Diesel [Member] | Product Concentration Risk [Member] | Fuel Product [Member]        
Major product category sales        
Sales $ 98.6 $ 218.1 $ 252.4 $ 444.0
Sales, percentage 21.70% 24.30% 22.00% 25.40%
Jet fuel [Member] | Product Concentration Risk [Member] | Fuel Product [Member]        
Major product category sales        
Sales $ 10.4 $ 40.7 $ 36.3 $ 61.3
Sales, percentage 2.30% 4.50% 3.20% 3.50%
Asphalt, Heavy Fuel Oils and Other [Member] | Product Concentration Risk [Member] | Fuel Product [Member]        
Major product category sales        
Sales $ 44.6 $ 109.9 $ 109.7 $ 204.9
Sales, percentage 9.80% 12.30% 9.60% 11.70%
Oil and Gas, Refining and Marketing [Member]        
Major product category sales        
Sales $ 453.7 $ 896.9 $ 1,146.3 $ 1,748.2
Oil and Gas, Refining and Marketing [Member] | Product Concentration Risk [Member]        
Major product category sales        
Sales 453.7 896.9 1,146.3 1,748.2
Operating Segments [Member] | Specialty Product [Member]        
Major product category sales        
Sales 243.9 368.8 588.2 743.8
Gain (loss) from unconsolidated affiliates       3.8
Adjusted EBITDA 56.1 55.1 120.6 113.5
Depreciation and amortization 10.1 12.2 21.9 23.7
Effect of LIFO liquidation and Inventory write-down 4.2 (0.4) (18.0) 5.3
Asset Impairment Charges 0.0 0.0 1.5 0.0
Interest expense 0.0 0.0 0.0 0.0
Unrealized (gain) loss on derivatives (0.4) (7.6) 0.1 (8.1)
(Gain) loss on debt extinguishment   0.0   0.0
Gain on sale of unconsolidated affiliate       (1.2)
Operating Segments [Member] | Fuel Product [Member]        
Major product category sales        
Sales 225.8 564.9 599.5 1,075.0
Gain (loss) from unconsolidated affiliates       0.0
Adjusted EBITDA 1.9 50.2 41.1 76.1
Depreciation and amortization 17.8 18.5 35.6 38.2
Effect of LIFO liquidation and Inventory write-down 27.9 3.0 (16.4) 35.3
Asset Impairment Charges 0.1 0.1 0.1 11.8
Interest expense   4.3   7.1
Interest Income, Other (0.4)   (2.1)  
Unrealized (gain) loss on derivatives 1.6 (4.6) 30.3 (6.7)
(Gain) loss on debt extinguishment   0.0   0.0
Gain on sale of unconsolidated affiliate       0.0
Operating Segments [Member] | Corporate Segment [Member]        
Major product category sales        
Sales 0.0 0.0 0.0 0.0
Gain (loss) from unconsolidated affiliates       0.0
Adjusted EBITDA (17.0) (28.3) (37.0) (52.9)
Depreciation and amortization 1.9 1.9 3.8 3.7
Effect of LIFO liquidation and Inventory write-down 0.0 0.0 0.0 0.0
Asset Impairment Charges 0.6 16.1 5.1 16.1
Interest expense 31.0 28.8 62.0 58.3
Unrealized (gain) loss on derivatives 0.0 0.0 0.0 0.0
(Gain) loss on debt extinguishment   0.3   0.7
Gain on sale of unconsolidated affiliate       0.0
Eliminations [Member]        
Major product category sales        
Sales (16.0)      
Depreciation and amortization 0.0      
Effect of LIFO liquidation and Inventory write-down 0.0      
Asset Impairment Charges 0.0      
Interest expense 0.0      
Unrealized (gain) loss on derivatives 0.0      
Eliminations [Member] | Eliminations [Member]        
Major product category sales        
Sales   (36.8) (41.4) (70.6)
Gain (loss) from unconsolidated affiliates       0.0
Adjusted EBITDA 0.0 0.0 0.0 0.0
Depreciation and amortization   0.0 0.0 0.0
Effect of LIFO liquidation and Inventory write-down   0.0 0.0 0.0
Asset Impairment Charges   0.0 0.0 0.0
Interest expense   0.0 0.0 0.0
Unrealized (gain) loss on derivatives   0.0 0.0 0.0
(Gain) loss on debt extinguishment   0.0   0.0
Gain on sale of unconsolidated affiliate       0.0
External Customers [Member]        
Major product category sales        
Sales 453.7 896.9 1,146.3 1,748.2
External Customers [Member] | Operating Segments [Member] | Specialty Product [Member]        
Major product category sales        
Sales 232.7 344.4 559.6 696.6
External Customers [Member] | Operating Segments [Member] | Fuel Product [Member]        
Major product category sales        
Sales 221.0 552.5 586.7 1,051.6
External Customers [Member] | Operating Segments [Member] | Corporate Segment [Member]        
Major product category sales        
Sales 0.0 0.0 0.0 0.0
External Customers [Member] | Eliminations [Member]        
Major product category sales        
Sales 0.0      
External Customers [Member] | Eliminations [Member] | Eliminations [Member]        
Major product category sales        
Sales   0.0 0.0 0.0
Eliminations [Member]        
Major product category sales        
Sales 0.0 0.0 0.0 0.0
Eliminations [Member] | Operating Segments [Member] | Specialty Product [Member]        
Major product category sales        
Sales 11.2 24.4 28.6 47.2
Eliminations [Member] | Operating Segments [Member] | Fuel Product [Member]        
Major product category sales        
Sales 4.8 12.4 12.8 23.4
Eliminations [Member] | Operating Segments [Member] | Corporate Segment [Member]        
Major product category sales        
Sales 0.0 0.0 0.0 0.0
Eliminations [Member] | Eliminations [Member]        
Major product category sales        
Sales $ (16.0)      
Eliminations [Member] | Eliminations [Member] | Eliminations [Member]        
Major product category sales        
Sales   $ (36.8) $ (41.4) $ (70.6)