XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Segments and Related Information (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Segment Reporting [Abstract]    
Schedule of Reportable Segment Information  
Reportable segment information for the three months ended June 30, 2020 and 2019, is as follows (in millions):
Three Months Ended June 30, 2020
Specialty
Products
 
Fuel
Products
 
Corporate
 
Eliminations
 
Consolidated
Total
Sales:
 
 
 
 
 
 
 
 
 
External customers
$
232.7

 
$
221.0

 
$

 
$

 
$
453.7

Inter-segment sales
11.2

 
4.8

 

 
(16.0
)
 

Total sales
$
243.9

 
$
225.8

 
$

 
$
(16.0
)
 
$
453.7

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
56.1

 
$
1.9

 
$
(17.0
)
 
$

 
$
41.0

Reconciling items to net income:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
10.1

 
17.8

 
1.9

 

 
29.8

LCM / LIFO gain
(4.2
)
 
(27.9
)
 

 

 
(32.1
)
Loss on impairment and disposal of assets

 
0.1

 
0.6

 

 
0.7

Interest expense

 
(0.4
)
 
31.0

 

 
30.6

Unrealized (gain) loss on derivatives
(0.4
)
 
1.6

 

 

 
1.2

Equity-based compensation and other items
 
 
 
 
 
 
 
 
7.0

Income tax expense
 
 
 
 
 
 
 
 
0.2

Net income
 
 
 
 
 
 
 
 
$
3.6

 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
Specialty
Products
 
Fuel
Products
 
Corporate
 
Eliminations
 
Consolidated
Total
Sales:
 
 
 
 
 
 
 
 
 
External customers
$
344.4

 
$
552.5

 
$

 
$

 
$
896.9

Inter-segment sales
24.4

 
12.4

 

 
(36.8
)
 

Total sales
$
368.8

 
$
564.9

 
$

 
$
(36.8
)
 
$
896.9

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
55.1

 
$
50.2

 
$
(28.3
)
 
$

 
$
77.0

Reconciling items to net loss:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
12.2

 
18.5

 
1.9

 

 
32.6

LCM / LIFO gain
0.4

 
(3.0
)
 

 

 
(2.6
)
Loss on impairment and disposal of assets

 
0.1

 
16.1

 

 
16.2

Interest expense

 
4.3

 
28.8

 

 
33.1

Gain on debt extinguishment

 

 
(0.3
)
 

 
(0.3
)
Unrealized loss on derivatives
7.6

 
4.6

 

 

 
12.2

Equity-based compensation and other items
 
 
 
 
 
 
 
 
2.3

Income tax expense
 
 
 
 
 
 
 
 
0.3

Net loss
 
 
 
 
 
 
 
 
$
(16.8
)

Reportable segment information for the six months ended June 30, 2020 and 2019, is as follows (in millions):
Six Months Ended June 30, 2020
Specialty
Products
 
Fuel
Products
 
Corporate
 
Eliminations
 
Consolidated
Total
Sales:
 
 
 
 
 
 
 
 
 
External customers
$
559.6

 
$
586.7

 
$

 
$

 
$
1,146.3

Inter-segment sales
28.6

 
12.8

 

 
(41.4
)
 

Total sales
$
588.2

 
$
599.5

 
$

 
$
(41.4
)
 
$
1,146.3

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
120.6

 
$
41.1

 
$
(37.0
)
 
$

 
$
124.7

Reconciling items to net loss:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
21.9

 
35.6

 
3.8

 

 
61.3

LCM / LIFO loss
18.0

 
16.4

 

 

 
34.4

Loss on impairment and disposal of assets
1.5

 
0.1

 
5.1

 

 
6.7

Interest expense

 
(2.1
)
 
62.0

 

 
59.9

Unrealized gain on derivatives
(0.1
)
 
(30.3
)
 

 

 
(30.4
)
Other non-recurring income
 
 
 
 
 
 
 
 
(1.2
)
Equity-based compensation and other items
 
 
 
 
 
 
 
 
4.1

Income tax expense
 
 
 
 
 
 
 
 
0.7

Net loss
 
 
 
 
 
 
 
 
$
(10.8
)
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
Specialty
Products
 
Fuel
Products
 
Corporate
 
Eliminations
 
Consolidated
Total
Sales:
 
 
 
 
 
 
 
 
 
External customers
$
696.6

 
$
1,051.6

 
$

 
$

 
$
1,748.2

Inter-segment sales
47.2

 
23.4

 

 
(70.6
)
 

Total sales
$
743.8

 
$
1,075.0

 
$

 
$
(70.6
)
 
$
1,748.2

Income from unconsolidated affiliates
$
3.8

 
$

 
$

 
$

 
$
3.8

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
113.5

 
$
76.1

 
$
(52.9
)
 
$

 
$
136.7

Reconciling items to net loss:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
23.7

 
38.2

 
3.7

 

 
65.6

LCM / LIFO gain
(5.3
)
 
(35.3
)
 

 

 
(40.6
)
Loss on impairment and disposal of assets

 
11.8

 
16.1

 

 
27.9

Interest expense

 
7.1

 
58.3

 

 
65.4

Gain on debt extinguishment

 

 
(0.7
)
 

 
(0.7
)
Unrealized loss on derivatives
8.1

 
6.7

 

 

 
14.8

Gain on sale of unconsolidated affiliate
(1.2
)
 

 

 

 
(1.2
)
Equity-based compensation and other items
 
 
 
 
 
 
 
 
5.7

Income tax expense
 
 
 
 
 
 
 
 
0.2

Net loss
 
 
 
 
 
 
 
 
$
(0.4
)

Schedule of Major Product Category Sales The following table sets forth the major product category sales for each of the Specialty products and Fuel products segments for the three months ended June 30, 2020 and 2019 (dollars in millions):
 
Three Months Ended June 30,
 
2020
 
2019
Specialty products:
 
 
 
 
 
 
 
Lubricating oils
$
91.4

 
20.1
%
 
$
152.5

 
17.0
%
Solvents
47.3

 
10.4
%
 
80.7

 
9.0
%
Waxes
27.9

 
6.2
%
 
31.6

 
3.5
%
Packaged and synthetic specialty products
58.8

 
13.0
%
 
60.7

 
6.8
%
Other
7.3

 
1.6
%
 
18.9

 
2.1
%
Total
$
232.7

 
51.3
%
 
$
344.4

 
38.4
%
Fuel products:
 
 
 
 
 
 

Gasoline
$
67.4

 
14.9
%
 
$
183.8

 
20.5
%
Diesel
98.6

 
21.7
%
 
218.1

 
24.3
%
Jet fuel
10.4

 
2.3
%
 
40.7

 
4.5
%
Asphalt, heavy fuel oils and other
44.6

 
9.8
%
 
109.9

 
12.3
%
Total
$
221.0

 
48.7
%
 
$
552.5

 
61.6
%
Consolidated sales
$
453.7

 
100.0
%
 
$
896.9

 
100.0
%

The following table sets forth the major product category sales for the six months ended June 30, 2020 and 2019 (dollars in millions):
 
Six Months Ended June 30,
 
2020
 
2019
Specialty products:
 
 
 
 
 
 
 
Lubricating oils
$
230.0

 
20.1
%
 
$
304.6

 
17.4
%
Solvents
124.4

 
10.9
%
 
168.1

 
9.6
%
Waxes
58.4

 
5.0
%
 
62.5

 
3.6
%
Packaged and synthetic specialty products
116.5

 
10.2
%
 
120.6

 
6.9
%
Other
30.3

 
2.6
%
 
40.8

 
2.3
%
Total
$
559.6

 
48.8
%
 
$
696.6

 
39.8
%
Fuel products:
 
 
 
 
 
 
 
Gasoline
$
188.3

 
16.4
%
 
$
341.4

 
19.6
%
Diesel
252.4

 
22.0
%
 
444.0

 
25.4
%
Jet fuel
36.3

 
3.2
%
 
61.3

 
3.5
%
Asphalt, heavy fuel oils and other
109.7

 
9.6
%
 
204.9

 
11.7
%
Total
$
586.7

 
51.2
%
 
$
1,051.6

 
60.2
%
Consolidated sales
$
1,146.3

 
100.0
%
 
$
1,748.2

 
100.0
%