XML 23 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments and Related Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reportable segment information
Reportable segment information is as follows (in millions):
Year Ended December 31, 2019
Specialty
Products
 
Fuel
Products (1)
 
Corporate
 
Eliminations
 
Consolidated
Total
Sales:
 
 
 
 
 
 
 
 
 
External customers
$
1,354.1

 
$
2,098.5

 
$

 
$

 
$
3,452.6

Inter-segment sales
93.2

 
47.7

 

 
(140.9
)
 

Total sales
$
1,447.3

 
$
2,146.2

 
$

 
$
(140.9
)
 
$
3,452.6

Income from unconsolidated affiliates
$
3.8

 
$

 
$

 
$

 
$
3.8

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
220.2

 
$
182.0

 
$
(97.6
)
 
$

 
$
304.6

Reconciling items to net loss:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
47.1

 
74.7

 
7.6

 

 
129.4

Loss on impairment and disposal of assets

 
11.6

 
25.4

 

 
37.0

Loss on sale of business, net

 
8.7

 

 

 
8.7

Interest expense

 
16.3

 
118.3

 

 
134.6

Debt extinguishment costs

 

 
2.2

 

 
2.2

Unrealized loss on derivatives
1.0

 
25.1

 

 

 
26.1

Gain on sale of unconsolidated affiliate
(1.2
)
 

 

 

 
(1.2
)
Other non-recurring expenses
 
 
 
 
 
 
 
 
3.5

Equity based compensation and other items
 
 
 
 
 
 
 
 
7.4

Income tax expense
 
 
 
 
 
 
 
 
0.5

Net loss from continuing operations
 
 
 
 
 
 
 
 
$
(43.6
)
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
Specialty
Products
 
Fuel
Products
 
Corporate
 
Eliminations
 
Consolidated
Total
Sales:
 
 
 
 
 
 
 
 
 
External customers
$
1,382.4

 
$
2,115.1

 
$

 
$

 
$
3,497.5

Inter-segment sales
98.1

 
81.3

 

 
(179.4
)
 

Total sales
$
1,480.5

 
$
2,196.4

 
$

 
$
(179.4
)
 
$
3,497.5

Loss from unconsolidated affiliates
$
(3.7
)
 
$

 
$

 
$

 
$
(3.7
)
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
162.2

 
$
199.2

 
$
(97.5
)
 
$

 
$
263.9

Reconciling items to net loss:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
50.1

 
72.2

 
8.6

 

 
130.9

Gain on sale of business, net

 
4.8

 

 

 
(4.8
)
Interest expense
0.2

 
23.1

 
132.2

 

 
155.5

Debt extinguishment costs

 

 
58.8

 

 
58.8

Unrealized gain on derivatives
(1.0
)
 
(29.2
)
 

 

 
(30.2
)
Equity-based compensation and other items
 
 
 
 
 
 
 
 
4.0

Income tax expense
 
 
 
 
 
 
 
 
0.7

Net loss from continuing operations
 
 
 
 
 
 
 
 
$
(51.0
)
Year Ended December 31, 2017
Specialty
Products
 
Fuel
Products
 
Corporate
 
Eliminations
 
Consolidated
Total
Sales:
 
 
 
 
 
 
 
 
 
External customers
$
1,300.4

 
$
2,463.4

 
$

 
$

 
$
3,763.8

Inter-segment sales
78.1

 
63.0

 

 
(141.1
)
 

Total sales
$
1,378.5

 
$
2,526.4

 
$

 
$
(141.1
)
 
$
3,763.8

Loss from unconsolidated affiliates
$

 
$

 


 
$

 
$

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
188.3

 
$
225.8

 
$
(99.8
)
 
$

 
$
314.3

Reconciling items to net loss:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
69.1

 
106.4

 
3.6

 

 
179.1

Loss on impairment and disposal of assets
60.3

 
147.0

 

 

 
207.3

Gain on sale of business, net

 
(236.0
)
 

 

 
(236.0
)
Interest expense
(1.7
)
 
12.8

 
172.0

 

 
183.1

Unrealized gain on derivatives
(1.0
)
 
(2.6
)
 

 

 
(3.6
)
Equity-based compensation and other items
 
 
 
 
 
 
 
 
15.8

Income tax benefit
 
 
 
 
 
 
 
 
(0.1
)
Net loss from continuing operations
 
 
 
 
 
 
 
 
$
(31.3
)
Major product category sales
The following table sets forth the major product category sales for each segment (dollars in millions):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Specialty products:
 
 
 
 
 
 
 
 
 
 
 
Lubricating oils
$
593.1

 
17.2
%
 
$
600.1

 
17.2
%
 
$
584.2

 
15.5
%
Solvents
325.9

 
9.4
%
 
331.9

 
9.5
%
 
274.4

 
7.3
%
Waxes
119.3

 
3.4
%
 
117.0

 
3.3
%
 
117.2

 
3.1
%
Packaged and synthetic specialty products
230.8

 
6.7
%
 
256.8

 
7.3
%
 
260.7

 
6.9
%
Other
85.0

 
2.5
%
 
76.6

 
2.2
%
 
63.9

 
1.7
%
Total
1,354.1

 
39.2
%
 
1,382.4

 
39.5
%
 
1,300.4

 
34.5
%
Fuel products:
 
 
 
 
 
 
 
 
 
 
 
Gasoline
679.6

 
19.7
%
 
683.1

 
19.5
%
 
948.5

 
25.2
%
Diesel
859.1

 
24.9
%
 
910.0

 
26.0
%
 
877.9

 
23.4
%
Jet fuel
134.6

 
3.9
%
 
100.1

 
2.9
%
 
135.0

 
3.6
%
Asphalt, heavy fuel oils and other
425.2

 
12.3
%
 
421.9

 
12.1
%
 
502.0

 
13.3
%
Total
2,098.5

 
60.8
%
 
2,115.1

 
60.5
%
 
2,463.4

 
65.5
%
Consolidated sales
$
3,452.6

 
100.0
%
 
$
3,497.5

 
100.0
%
 
$
3,763.8

 
100.0
%