☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 35-1811116 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | |
2780 Waterfront Parkway East Drive, Suite 200 | ||
Indianapolis, Indiana | 46214 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||
Common units representing limited partner interests | CLMT | The NASDAQ Stock Market LLC |
Page | |
March 31, 2019 | December 31, 2018 | ||||||
(Unaudited) | |||||||
(In millions, except unit data) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 152.9 | $ | 155.7 | |||
Accounts receivable, net: | |||||||
Trade | 241.8 | 177.7 | |||||
Other | 24.0 | 20.3 | |||||
265.8 | 198.0 | ||||||
Inventories | 291.1 | 284.1 | |||||
Derivative assets | 28.4 | 18.3 | |||||
Prepaid expenses and other current assets | 17.5 | 13.9 | |||||
Total current assets | 755.7 | 670.0 | |||||
Property, plant and equipment, net | 1,069.0 | 1,098.1 | |||||
Investment in unconsolidated affiliates | 25.4 | 25.4 | |||||
Goodwill | 171.4 | 171.4 | |||||
Other intangible assets, net | 83.8 | 88.0 | |||||
Operating lease right-of-use assets | 134.4 | — | |||||
Other noncurrent assets, net | 30.7 | 34.6 | |||||
Total assets | $ | 2,270.4 | $ | 2,087.5 | |||
LIABILITIES AND PARTNERS’ CAPITAL | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 237.7 | $ | 200.6 | |||
Accrued interest payable | 44.3 | 30.7 | |||||
Accrued salaries, wages and benefits | 20.7 | 25.7 | |||||
Other taxes payable | 18.1 | 15.2 | |||||
Obligations under inventory financing agreements | 111.8 | 105.3 | |||||
Other current liabilities | 70.1 | 33.8 | |||||
Current portion of operating lease liabilities | 61.3 | — | |||||
Current portion of long-term debt | 2.2 | 3.8 | |||||
Total current liabilities | 566.2 | 415.1 | |||||
Pension and postretirement benefit obligations | 4.5 | 4.5 | |||||
Other long-term liabilities | 1.4 | 1.5 | |||||
Long-term operating lease liabilities | 73.6 | — | |||||
Long-term debt, less current portion | 1,541.2 | 1,600.7 | |||||
Total liabilities | 2,186.9 | 2,021.8 | |||||
Commitments and contingencies | |||||||
Partners’ capital: | |||||||
Limited partners’ interest 77,469,501 units and 77,177,159 units issued and outstanding as of March 31, 2019 and December 31, 2018, respectively | 77.8 | 61.6 | |||||
General partner’s interest | 13.2 | 12.8 | |||||
Accumulated other comprehensive loss | (7.5 | ) | (8.7 | ) | |||
Total partners’ capital | 83.5 | 65.7 | |||||
Total liabilities and partners’ capital | $ | 2,270.4 | $ | 2,087.5 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions, except per unit and unit data) | |||||||
Sales | $ | 851.3 | $ | 750.5 | |||
Cost of sales | 715.3 | 637.3 | |||||
Gross profit | 136.0 | 113.2 | |||||
Operating costs and expenses: | |||||||
Selling | 13.3 | 14.7 | |||||
General and administrative | 34.9 | 40.6 | |||||
Transportation | 35.9 | 30.3 | |||||
Taxes other than income taxes | 5.1 | 1.9 | |||||
Loss on impairment and disposal of assets | 11.7 | 0.5 | |||||
Other operating (income) expense | 1.3 | (16.1 | ) | ||||
Operating income | 33.8 | 41.3 | |||||
Other income (expense): | |||||||
Interest expense | (32.3 | ) | (45.2 | ) | |||
Gain (loss) from debt extinguishment | 0.4 | (0.6 | ) | ||||
Gain (loss) on derivative instruments | 9.1 | (0.1 | ) | ||||
Other | 5.3 | 1.5 | |||||
Total other expense | (17.5 | ) | (44.4 | ) | |||
Net income (loss) from continuing operations before income taxes | 16.3 | (3.1 | ) | ||||
Income tax benefit from continuing operations | (0.1 | ) | (0.2 | ) | |||
Net income (loss) from continuing operations | $ | 16.4 | $ | (2.9 | ) | ||
Net loss from discontinued operations, net of tax | $ | — | $ | (1.9 | ) | ||
Net income (loss) | $ | 16.4 | $ | (4.8 | ) | ||
Allocation of net income (loss): | |||||||
Net income (loss) | $ | 16.4 | $ | (4.8 | ) | ||
Less: | |||||||
General partner’s interest in net income (loss) | 0.3 | (0.1 | ) | ||||
Non-vested share based payments | 0.1 | — | |||||
Net income (loss) available to limited partners | $ | 16.0 | $ | (4.7 | ) | ||
Weighted average limited partner units outstanding: | |||||||
Basic | 78,111,551 | 78,045,360 | |||||
Diluted | 78,175,007 | 78,045,360 | |||||
Limited partners’ interest basic and diluted net income (loss) per unit: | |||||||
From continuing operations | $ | 0.20 | $ | (0.04 | ) | ||
From discontinued operations | — | (0.02 | ) | ||||
Limited partners’ interest | $ | 0.20 | $ | (0.06 | ) |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Net income (loss) | $ | 16.4 | $ | (4.8 | ) | ||
Other comprehensive income: | |||||||
Foreign currency translation adjustment | 1.2 | — | |||||
Total other comprehensive income | 1.2 | — | |||||
Comprehensive income (loss) attributable to partners’ capital | $ | 17.6 | $ | (4.8 | ) |
Accumulated Other Comprehensive Loss | Partners’ Capital | ||||||||||||||
General Partner | Limited Partners | Total | |||||||||||||
(In millions) | |||||||||||||||
Balance at December 31, 2018 | $ | (8.7 | ) | $ | 12.8 | $ | 61.6 | $ | 65.7 | ||||||
Other comprehensive income | 1.2 | — | — | 1.2 | |||||||||||
Net income | — | 0.3 | 16.1 | 16.4 | |||||||||||
Amortization of phantom units | — | — | 0.4 | 0.4 | |||||||||||
Settlement of tax withholdings on equity-based incentive compensation | — | — | (0.3 | ) | (0.3 | ) | |||||||||
Contributions from Calumet GP, LLC | — | 0.1 | — | 0.1 | |||||||||||
Balance at March 31, 2019 | $ | (7.5 | ) | $ | 13.2 | $ | 77.8 | $ | 83.5 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Operating activities | |||||||
Net income (loss) | $ | 16.4 | $ | (4.8 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Net loss from discontinued operations | — | 1.9 | |||||
Depreciation and amortization | 28.2 | 29.7 | |||||
Amortization of turnaround costs | 4.8 | 3.3 | |||||
Non-cash interest expense | 1.9 | 2.7 | |||||
(Gain) loss on debt extinguishments | (0.4 | ) | 0.6 | ||||
Unrealized (gain) loss on derivative instruments | 2.6 | (2.0 | ) | ||||
Equity based compensation | 2.2 | 1.1 | |||||
Lower of cost or market inventory adjustment | (38.9 | ) | (3.1 | ) | |||
Loss on impairment and disposal of assets | 11.7 | 0.5 | |||||
Operating lease expense | 20.8 | — | |||||
Operating lease payments | (20.6 | ) | — | ||||
Other non-cash activities | (4.0 | ) | 5.2 | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (69.8 | ) | 44.0 | ||||
Inventories | 31.9 | (7.5 | ) | ||||
Prepaid expenses and other current assets | (3.5 | ) | (8.5 | ) | |||
Derivative activity | (0.1 | ) | (0.1 | ) | |||
Turnaround costs | (1.7 | ) | (6.8 | ) | |||
Accounts payable | 37.2 | (9.3 | ) | ||||
Accrued interest payable | 14.4 | 1.6 | |||||
Accrued salaries, wages and benefits | (6.8 | ) | (11.3 | ) | |||
Other taxes payable | 2.9 | (1.0 | ) | ||||
Other liabilities | (1.8 | ) | (55.3 | ) | |||
Net cash provided by (used in) operating activities | 27.4 | (19.1 | ) | ||||
Investing activities | |||||||
Additions to property, plant and equipment | (9.5 | ) | (17.6 | ) | |||
Investment in unconsolidated affiliate | — | (3.8 | ) | ||||
Proceeds from sale of unconsolidated affiliate | 5.0 | — | |||||
Proceeds from sale of business, net | — | 28.0 | |||||
Proceeds from sale of property, plant and equipment | 3.6 | 0.2 | |||||
Net cash provided by (used in) discontinued investing activities | 2.0 | (0.5 | ) | ||||
Net cash provided by investing activities | 1.1 | 6.3 | |||||
Financing activities | |||||||
Proceeds from borrowings — revolving credit facility | — | 4.5 | |||||
Repayments of borrowings — revolving credit facility | — | (4.7 | ) | ||||
Repayments of borrowings — senior notes | (23.2 | ) | — | ||||
Payments on finance lease obligations | (1.0 | ) | (0.3 | ) | |||
Proceeds from inventory financing agreements | 279.2 | 220.4 | |||||
Payments on inventory financing agreements | (286.1 | ) | (220.4 | ) | |||
Proceeds from other financing obligations | 0.3 | — | |||||
Payments on other financing obligations | (0.6 | ) | (0.8 | ) | |||
Debt issuance costs | — | (3.6 | ) | ||||
Contributions from Calumet GP, LLC | 0.1 | — | |||||
Net cash used in financing activities | (31.3 | ) | (4.9 | ) | |||
Net decrease in cash, cash equivalents and restricted cash | (2.8 | ) | (17.7 | ) | |||
Cash, cash equivalents and restricted cash at beginning of period | 155.7 | 514.3 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 152.9 | $ | 496.6 | |||
Cash and cash equivalents | $ | 152.9 | $ | 146.6 | |||
Restricted cash | $ | — | $ | 350.0 | |||
Supplemental disclosure of non-cash investing activities | |||||||
Non-cash property, plant and equipment additions | $ | 3.3 | $ | 7.2 |
March 31, 2019 | December 31, 2018 | ||||||
RINs Obligation | $ | 14.2 | $ | 15.8 | |||
Other (1) | 55.9 | 18.0 | |||||
Total | $ | 70.1 | $ | 33.8 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Sales by major source | |||||||
Standard specialty products | $ | 292.3 | $ | 253.8 | |||
Packaged and synthetic specialty products | 59.9 | 68.0 | |||||
Total specialty products | $ | 352.2 | $ | 321.8 | |||
Fuel and fuel related products | $ | 442.9 | $ | 395.5 | |||
Asphalt | 56.2 | 33.2 | |||||
Total fuel products | $ | 499.1 | $ | 428.7 | |||
Total sales | $ | 851.3 | $ | 750.5 |
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||||
Titled Inventory | Supply and Offtake Agreements (1) | Total | Titled Inventory | Supply and Offtake Agreements (1) | Total | ||||||||||||||||||
Raw materials | $ | 48.8 | $ | 18.2 | $ | 67.0 | $ | 41.8 | $ | 10.6 | $ | 52.4 | |||||||||||
Work in process | 36.7 | 34.8 | 71.5 | 40.7 | 19.2 | 59.9 | |||||||||||||||||
Finished goods | 119.0 | 33.6 | 152.6 | 127.9 | 43.9 | 171.8 | |||||||||||||||||
$ | 204.5 | $ | 86.6 | $ | 291.1 | $ | 210.4 | $ | 73.7 | $ | 284.1 |
(1) | Amounts represent LIFO value and do not necessarily represent the value of product financing. Refer to Note 8 - “Inventory Financing Agreements” for further information. |
Three Months Ended March 31, | |||
2018 | |||
Other | (1.9 | ) | |
Net loss from discontinued operations net of income taxes | $ | (1.9 | ) |
March 31, 2019 | December 31, 2018 | ||||||||||||
Investment | Percent Ownership | Investment | Percent Ownership | ||||||||||
Fluid Holding Corp. | 25.4 | 10.0 | % | 25.4 | 10.0 | % | |||||||
Total | $ | 25.4 | $ | 25.4 |
Facility/ Refinery | Union | Expiration Date | ||
Cotton Valley | International Union of Operating Engineers | January 15, 2023 | ||
Shreveport | United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied-Industrial and Service Workers International Union | April 30, 2022 | ||
Missouri | United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied-Industrial and Service Workers International Union | April 30, 2022 | ||
Great Falls | United Steel, Paper and Forestry, Rubber, Manufacturing, Energy Allied-Industrial and Service Workers International Union | July 31, 2022 |
March 31, 2019 | December 31, 2018 | ||||||
Borrowings under third amended and restated senior secured revolving credit agreement with third-party lenders, interest payments quarterly, borrowings due February 2023, weighted average interest rate of 0.2% and 6.0% for the three months ended March 31, 2019 and year ended December 31, 2018, respectively. | $ | — | $ | — | |||
Borrowings under 2021 Notes, interest at a fixed rate of 6.5%, interest payments semiannually, borrowings due April 2021, effective interest rate of 6.6% and 6.8% for the three months ended March 31, 2019 and the year ended December 31, 2018, respectively. | 876.8 | 900.0 | |||||
Borrowings under 2022 Notes, interest at a fixed rate of 7.625%, interest payments semiannually, borrowings due January 2022, effective interest rate of 8.0% for each the three months ended March 31, 2019 and the year ended December 31, 2018. (1) | 351.5 | 351.6 | |||||
Borrowings under 2023 Notes, interest at a fixed rate of 7.75%, interest payments semiannually, borrowings due April 2023, effective interest rate of 8.0% for each the three months ended March 31, 2019 and the year ended December 31, 2018. | 325.0 | 325.0 | |||||
Other | 4.9 | 5.2 | |||||
Finance lease obligations, at various interest rates, interest and monthly principal payments (3) | 3.3 | 42.4 | |||||
Less unamortized debt issuance costs (2) | (14.5 | ) | (15.8 | ) | |||
Less unamortized discounts | (3.6 | ) | (3.9 | ) | |||
Total long-term debt | $ | 1,543.4 | $ | 1,604.5 | |||
Less current portion of long-term debt | 2.2 | 3.8 | |||||
$ | 1,541.2 | $ | 1,600.7 |
(1) | The balance includes a fair value interest rate hedge adjustment, which increased the debt balance by $1.5 million and $1.6 million as of March 31, 2019 and December 31, 2018, respectively. |
(2) | Deferred debt issuance costs are being amortized by the effective interest rate method over the lives of the related debt instruments. These amounts are net of accumulated amortization of $24.8 million and $23.5 million at March 31, 2019 and December 31, 2018, respectively. |
(3) | In the first quarter of 2019, the Company reclassified its TexStar finance lease obligation from debt to other current liabilities on the condensed consolidated balance sheet. See Note 7 - “Commitments and Contingencies” for further information. |
Base Loans | FILO Loans | |||||||
Quarterly Average Availability Percentage | Prime Rate Margin | LIBOR Rate Margin | Prime Rate Margin | LIBOR Rate Margin | ||||
≥ 66% | 0.50% | 1.50% | 1.50% | 2.50% | ||||
≥ 33% and < 66% | 0.75% | 1.75% | 1.75% | 2.75% | ||||
< 33% | 1.00% | 2.00% | 2.00% | 3.00% |
Year | Maturity | ||
2019 | $ | 1.7 | |
2020 | 1.8 | ||
2021 | 879.4 | ||
2022 | 350.3 | ||
2023 | 325.4 | ||
Thereafter | 1.4 | ||
Total | $ | 1,560.0 |
• | crude oil purchases and sales; |
• | fuel product sales and purchases; |
• | natural gas purchases; |
• | precious metals purchases; and |
• | fluctuations in the value of crude oil between geographic regions and between the different types of crude oil such as New York Mercantile Exchange West Texas Intermediate (“NYMEX WTI”), Light Louisiana Sweet, Western Canadian Select (“WCS”), WTI Midland, Mixed Sweet Blend and ICE Brent. |
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||
Balance Sheet Location | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | ||||||||||||||||||||
Derivative instruments not designated as hedges: | ||||||||||||||||||||||||||
Specialty products segment: | ||||||||||||||||||||||||||
Midland crude oil basis swaps | Derivative assets | $ | 0.5 | $ | — | $ | 0.5 | $ | 1.0 | $ | — | $ | 1.0 | |||||||||||||
Fuel products segment: | ||||||||||||||||||||||||||
Inventory financing obligation | Obligations under inventory financing agreements | $ | — | $ | — | $ | — | $ | 1.5 | $ | — | $ | 1.5 | |||||||||||||
WCS crude oil basis swaps | Derivative assets | 17.7 | (6.3 | ) | 11.4 | 16.5 | (1.6 | ) | 14.9 | |||||||||||||||||
WCS crude oil percentage basis swaps | Derivative assets | 8.0 | (6.9 | ) | 1.1 | — | (6.1 | ) | (6.1 | ) | ||||||||||||||||
Midland crude oil basis swaps | Derivative assets | 5.0 | — | 5.0 | 7.1 | — | 7.1 | |||||||||||||||||||
Diesel crack spread swap | Derivative assets | 6.6 | — | 6.6 | 7.4 | — | 7.4 | |||||||||||||||||||
Diesel percentage basis crack spread swap | Derivative assets | 3.8 | — | 3.8 | — | (6.0 | ) | (6.0 | ) | |||||||||||||||||
Total derivative instruments | $ | 41.6 | $ | (13.2 | ) | $ | 28.4 | $ | 33.5 | $ | (13.7 | ) | $ | 19.8 |
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||
Balance Sheet Location | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Condensed Consolidated Balance Sheets | Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | ||||||||||||||||||||
Derivative instruments not designated as hedges: | ||||||||||||||||||||||||||
Fuel products segment: | ||||||||||||||||||||||||||
Inventory financing obligation | Obligations under inventory financing agreements | $ | (11.2 | ) | $ | — | (11.2 | ) | $ | — | $ | — | $ | — | ||||||||||||
WCS crude oil basis swaps | Derivative liabilities | (6.3 | ) | 6.3 | — | (1.6 | ) | 1.6 | — | |||||||||||||||||
WCS crude oil percentage basis swaps | Derivative liabilities | (6.9 | ) | 6.9 | — | (6.1 | ) | 6.1 | — | |||||||||||||||||
Diesel percentage basis crack spread swaps | Derivative liabilities | — | — | — | (6.0 | ) | 6.0 | — | ||||||||||||||||||
Total derivative instruments | $ | (24.4 | ) | $ | 13.2 | $ | (11.2 | ) | $ | (13.7 | ) | $ | 13.7 | $ | — |
Type of Derivative | Amount of Realized Gain (Loss) Recognized in Gain (Loss) on Derivative Instruments | Amount of Unrealized Gain (Loss) Recognized in Gain (Loss) on Derivative Instruments | |||||||||||||
Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Specialty products segment: | |||||||||||||||
Midland crude oil basis swaps | 1.1 | — | (0.5 | ) | — | ||||||||||
Fuel products segment: | |||||||||||||||
Inventory financing obligation | — | — | (12.7 | ) | (4.0 | ) | |||||||||
Crude oil swaps | — | — | — | (0.3 | ) | ||||||||||
WCS crude oil basis swaps | 3.6 | — | (3.5 | ) | — | ||||||||||
WCS crude oil percentage basis swaps | 0.1 | — | 7.2 | 0.3 | |||||||||||
Midland crude oil basis swaps | 7.3 | — | (2.1 | ) | — | ||||||||||
Gasoline swaps | — | — | — | 0.2 | |||||||||||
Gasoline crack spread swaps | — | (1.0 | ) | — | 1.8 | ||||||||||
Diesel swaps | — | — | — | 0.2 | |||||||||||
Diesel crack spread swaps | 0.7 | (1.1 | ) | (0.8 | ) | 4.2 | |||||||||
Diesel percentage basis crack spread swaps | (1.1 | ) | — | 9.8 | (0.4 | ) | |||||||||
Total | $ | 11.7 | $ | (2.1 | ) | $ | (2.6 | ) | $ | 2.0 |
WCS Crude Oil Basis Swap Contracts by Expiration Dates | Barrels Purchased | BPD | Average Swap ($/Bbl) | ||||||
Second Quarter 2019 | 455,000 | 5,000 | $ | (28.22 | ) | ||||
Third Quarter 2019 | 460,000 | 5,000 | $ | (28.22 | ) | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | $ | (28.22 | ) | ||||
Total | 1,375,000 | ||||||||
Average price | $ | (28.22 | ) |
WCS Crude Oil Basis Swap Contracts by Expiration Dates | Barrels Sold | BPD | Average Swap ($/Bbl) | ||||||
Second Quarter 2019 | 455,000 | 5,000 | $ | (19.84 | ) | ||||
Third Quarter 2019 | 460,000 | 5,000 | $ | (19.84 | ) | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | $ | (19.84 | ) | ||||
Total | 1,375,000 | ||||||||
Average price | $ | (19.84 | ) |
WCS Crude Oil Basis Swap Contracts by Expiration Dates | Barrels Purchased | BPD | Average Swap ($/Bbl) | ||||||
First Quarter 2019 | 419,000 | 4,656 | $ | (28.10 | ) | ||||
Second Quarter 2019 | 455,000 | 5,000 | $ | (28.22 | ) | ||||
Third Quarter 2019 | 460,000 | 5,000 | $ | (28.22 | ) | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | $ | (28.22 | ) | ||||
Total | 1,794,000 | ||||||||
Average price | $ | (28.19 | ) |
WCS Crude Oil Basis Swap Contracts by Expiration Dates | Barrels Sold | BPD | Average Swap ($/Bbl) | ||||||
First Quarter 2019 | 388,000 | 4,311 | $ | (19.84 | ) | ||||
Second Quarter 2019 | 455,000 | 5,000 | $ | (19.84 | ) | ||||
Third Quarter 2019 | 460,000 | 5,000 | $ | (19.84 | ) | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | $ | (19.84 | ) | ||||
Total | 1,763,000 | ||||||||
Average price | $ | (19.84 | ) |
WCS Crude Oil Percentage Basis Swap Contracts by Expiration Dates | Barrels Purchased | BPD | Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | |||||
Second Quarter 2019 | 455,000 | 5,000 | 66.32 | % | ||||
Third Quarter 2019 | 460,000 | 5,000 | 66.32 | % | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | 66.32 | % | ||||
Total | 1,375,000 | |||||||
Average percentage | 66.32 | % |
WCS Crude Oil Percentage Basis Swap Contracts by Expiration Dates | Barrels Sold | BPD | Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | |||||
Second Quarter 2019 | 455,000 | 5,000 | 69.20 | % | ||||
Third Quarter 2019 | 460,000 | 5,000 | 67.05 | % | ||||
Total | 915,000 | |||||||
Average percentage | 68.13 | % |
WCS Crude Oil Percentage Basis Swap Contracts by Expiration Dates | Barrels Purchased | BPD | Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | |||||
First Quarter 2019 | 450,000 | 5,000 | 66.32 | % | ||||
Second Quarter 2019 | 455,000 | 5,000 | 66.32 | % | ||||
Third Quarter 2019 | 460,000 | 5,000 | 66.32 | % | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | 66.32 | % | ||||
Total | 1,825,000 | |||||||
Average percentage | 66.32 | % |
Midland Crude Oil Basis Swap Contracts by Expiration Dates | Barrels Purchased | BPD | Average Swap ($/Bbl) | ||||||
Second Quarter 2019 | 773,500 | 8,500 | $ | (11.74 | ) | ||||
Total | 773,500 | ||||||||
Average price | $ | (11.74 | ) |
Midland Crude Oil Basis Swap Contracts by Expiration Dates | Barrels Purchased | BPD | Average Swap ($/Bbl) | ||||||
First Quarter 2019 | 501,500 | 5,572 | $ | (12.79 | ) | ||||
Second Quarter 2019 | 773,500 | 8,500 | $ | (11.74 | ) | ||||
Total | 1,275,000 | ||||||||
Average price | $ | (12.27 | ) |
Diesel Crack Spread Swap Contracts by Expiration Dates | Barrels Sold | BPD | Average Swap ($/Bbl) | ||||||
Second Quarter 2019 | 455,000 | 5,000 | $ | 25.58 | |||||
Third Quarter 2019 | 460,000 | 5,000 | $ | 25.58 | |||||
Fourth Quarter 2019 | 460,000 | 5,000 | $ | 25.58 | |||||
Total | 1,375,000 | ||||||||
Average price | $ | 25.58 |
Diesel Crack Spread Swap Contracts by Expiration Dates | Barrels Sold | BPD | Average Swap ($/Bbl) | ||||||
First Quarter 2019 | 450,000 | 5,000 | $ | 25.58 | |||||
Second Quarter 2019 | 455,000 | 5,000 | $ | 25.58 | |||||
Third Quarter 2019 | 460,000 | 5,000 | $ | 25.58 | |||||
Fourth Quarter 2019 | 460,000 | 5,000 | $ | 25.58 | |||||
Total | 1,825,000 | ||||||||
Average price | $ | 25.58 |
Diesel Percentage Basis Crack Spread Swap Contracts by Expiration Dates | Barrels Sold | BPD | Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | |||||
Second Quarter 2019 | 455,000 | 5,000 | 138.38 | % | ||||
Third Quarter 2019 | 460,000 | 5,000 | 138.38 | % | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | 138.38 | % | ||||
Total | 1,375,000 | |||||||
Average percentage | 138.38 | % |
Diesel Percentage Basis Crack Spread Swap Contracts by Expiration Dates | Barrels Sold | BPD | Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | |||||
First Quarter 2019 | 450,000 | 5,000 | 138.38 | % | ||||
Second Quarter 2019 | 455,000 | 5,000 | 138.38 | % | ||||
Third Quarter 2019 | 460,000 | 5,000 | 138.38 | % | ||||
Fourth Quarter 2019 | 460,000 | 5,000 | 138.38 | % | ||||
Total | 1,825,000 | |||||||
Average percentage | 138.38 | % |
• | Level 1 — inputs include observable unadjusted quoted prices in active markets for identical assets or liabilities |
• | Level 2 — inputs include other than quoted prices in active markets that are either directly or indirectly observable |
• | Level 3 — inputs include unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions |
March 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||||||||||
Inventory financing obligation | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1.5 | $ | 1.5 | |||||||||||||||
Diesel crack spread swaps | — | — | 6.6 | 6.6 | — | — | 7.4 | 7.4 | |||||||||||||||||||||||
Diesel percentage basis crack spread swaps | — | — | 3.8 | 3.8 | — | — | (6.0 | ) | (6.0 | ) | |||||||||||||||||||||
WCS crude oil basis swaps | — | — | 11.4 | 11.4 | — | — | 14.9 | 14.9 | |||||||||||||||||||||||
WCS crude oil percentage basis swaps | — | — | 1.1 | 1.1 | — | — | (6.1 | ) | (6.1 | ) | |||||||||||||||||||||
Midland crude oil basis swaps | — | — | 5.5 | 5.5 | — | — | 8.1 | 8.1 | |||||||||||||||||||||||
Total derivative assets | — | — | 28.4 | 28.4 | — | — | 19.8 | 19.8 | |||||||||||||||||||||||
Pension plan investments | — | — | — | — | 0.1 | — | — | 0.1 | |||||||||||||||||||||||
Total recurring assets at fair value | $ | — | $ | — | $ | 28.4 | $ | 28.4 | $ | 0.1 | $ | — | $ | 19.8 | $ | 19.9 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||||
Inventory financing obligation | $ | — | $ | — | $ | (11.2 | ) | $ | (11.2 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Total derivative liabilities | — | — | (11.2 | ) | (11.2 | ) | — | — | — | — | |||||||||||||||||||||
RINs Obligation | — | (14.2 | ) | — | (14.2 | ) | — | (15.8 | ) | — | (15.8 | ) | |||||||||||||||||||
Liability Awards | (5.8 | ) | — | — | (5.8 | ) | (2.7 | ) | — | — | (2.7 | ) | |||||||||||||||||||
Total recurring liabilities at fair value | $ | (5.8 | ) | $ | (14.2 | ) | $ | (11.2 | ) | $ | (31.2 | ) | $ | (2.7 | ) | $ | (15.8 | ) | $ | — | $ | (18.5 | ) |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Fair value at January 1, | $ | 19.8 | $ | (10.4 | ) | ||
Realized (gain) loss on derivative instruments | (11.7 | ) | 2.1 | ||||
Unrealized gain (loss) on derivative instruments | (2.6 | ) | 2.0 | ||||
Settlements | 11.7 | (2.1 | ) | ||||
Fair value at March 31, | $ | 17.2 | $ | (8.4 | ) | ||
Total gain (loss) included in net income (loss) attributable to changes in unrealized gain (loss) relating to financial assets and liabilities held as of March 31, 2019 | $ | (2.6 | ) | $ | 2.0 |
March 31, 2019 | December 31, 2018 | ||||||||||||||||
Level | Fair Value | Carrying Value | Fair Value | Carrying Value | |||||||||||||
Financial Instrument: | |||||||||||||||||
Senior notes | 1 | $ | 1,478.1 | $ | 1,538.7 | $ | 1,287.4 | $ | 1,560.7 | ||||||||
Finance lease and other obligations | 3 | $ | 8.2 | $ | 8.2 | $ | 47.6 | $ | 47.6 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Numerator for basic and diluted earnings per limited partner unit: | |||||||
Net income (loss) from continuing operations | $ | 16.4 | $ | (2.9 | ) | ||
Less: | |||||||
General partner’s interest in net income (loss) from continuing operations | 0.3 | (0.1 | ) | ||||
Non-vested share based payments | 0.1 | — | |||||
Net income (loss) from continuing operations available to limited partners | $ | 16.0 | $ | (2.8 | ) | ||
Net loss from discontinued operations available to limited partners | — | (1.9 | ) | ||||
Net income (loss) available to limited partners | $ | 16.0 | $ | (4.7 | ) | ||
Denominator for earnings per limited partner unit: | |||||||
Basic weighted average limited partner units outstanding | 78,111,551 | 78,045,360 | |||||
Effect of dilutive securities: | |||||||
Incremental Units | 63,456 | — | |||||
Diluted weighted average limited partner units outstanding (1) | 78,175,007 | 78,045,360 | |||||
Limited partners’ interest basic and diluted net income (loss) per unit: | |||||||
From continuing operations | $ | 0.20 | $ | (0.04 | ) | ||
From discontinued operations | — | (0.02 | ) | ||||
Limited partners’ interest | $ | 0.20 | $ | (0.06 | ) |
(1) | Total diluted weighted average limited partner units outstanding excludes 0.2 million for the three months ended March 31, 2018, consisting of unvested phantom units. |
• | Specialty Products. The specialty products segment is our core business which produces a variety of lubricating oils, solvents, waxes, synthetic lubricants and other products which are sold to customers who purchase these products primarily as raw material components for basic automotive, industrial and consumer goods. Specialty products also include synthetic lubricants used in manufacturing, mining and automotive applications. |
• | Fuel Products. The fuel products segment produces primarily gasoline, diesel, jet fuel, asphalt and other products which are primarily sold to customers located in the PADD 2 and PADD 4 areas within the U.S. |
Three Months Ended March 31, 2019 | Specialty Products | Fuel Products | Combined Segments | Eliminations | Consolidated Total | ||||||||||||||
Sales: | |||||||||||||||||||
External customers | $ | 352.2 | $ | 499.1 | $ | 851.3 | $ | — | $ | 851.3 | |||||||||
Intersegment sales | — | 11.0 | 11.0 | (11.0 | ) | — | |||||||||||||
Total sales | $ | 352.2 | $ | 510.1 | $ | 862.3 | $ | (11.0 | ) | $ | 851.3 | ||||||||
Income from unconsolidated affiliates | $ | 3.8 | $ | — | $ | 3.8 | $ | — | $ | 3.8 | |||||||||
Adjusted EBITDA | $ | 56.3 | $ | 41.4 | $ | 97.7 | $ | — | $ | 97.7 | |||||||||
Reconciling items to net income: | |||||||||||||||||||
Depreciation and amortization | 12.2 | 20.8 | 33.0 | — | 33.0 | ||||||||||||||
Gain on sale of unconsolidated affiliate | (1.2 | ) | — | (1.2 | ) | — | (1.2 | ) | |||||||||||
Unrealized loss on derivatives | 2.6 | ||||||||||||||||||
Interest expense | 32.3 | ||||||||||||||||||
Gain on debt extinguishment | (0.4 | ) | |||||||||||||||||
Loss on impairment and disposal of fixed assets | 11.7 | ||||||||||||||||||
Equity based compensation and other items | 3.4 | ||||||||||||||||||
Income tax benefit | (0.1 | ) | |||||||||||||||||
Net income from continuing operations | $ | 16.4 | |||||||||||||||||
Three Months Ended March 31, 2018 | Specialty Products | Fuel Products | Combined Segments | Eliminations | Consolidated Total | ||||||||||||||
Sales: | |||||||||||||||||||
External customers | $ | 321.8 | $ | 428.7 | $ | 750.5 | $ | — | $ | 750.5 | |||||||||
Intersegment sales | — | 9.8 | 9.8 | (9.8 | ) | — | |||||||||||||
Total sales | $ | 321.8 | $ | 438.5 | $ | 760.3 | $ | (9.8 | ) | $ | 750.5 | ||||||||
Loss from unconsolidated affiliates | $ | (3.7 | ) | $ | — | $ | (3.7 | ) | $ | — | $ | (3.7 | ) | ||||||
Adjusted EBITDA | $ | 37.7 | $ | 38.7 | $ | 76.4 | $ | — | $ | 76.4 | |||||||||
Reconciling items to net loss: | |||||||||||||||||||
Depreciation and amortization | 14.3 | 18.7 | 33.0 | — | 33.0 | ||||||||||||||
Unrealized gain on derivatives | (2.0 | ) | |||||||||||||||||
Interest expense | 45.2 | ||||||||||||||||||
Loss on debt extinguishment | 0.6 | ||||||||||||||||||
Equity based compensation and other items | 2.7 | ||||||||||||||||||
Income tax benefit | (0.2 | ) | |||||||||||||||||
Net loss from continuing operations | $ | (2.9 | ) |
Three Months Ended March 31, | |||||||||||||
2019 | 2018 | ||||||||||||
Specialty products: | |||||||||||||
Lubricating oils | $ | 152.1 | 17.9 | % | $ | 136.2 | 18.1 | % | |||||
Solvents | 87.4 | 10.3 | % | 72.0 | 9.6 | % | |||||||
Waxes | 30.9 | 3.6 | % | 29.6 | 3.9 | % | |||||||
Packaged and synthetic specialty products | 59.9 | 7.0 | % | 68.0 | 9.1 | % | |||||||
Other | 21.9 | 2.6 | % | 16.0 | 2.1 | % | |||||||
Total | $ | 352.2 | 41.4 | % | $ | 321.8 | 42.8 | % | |||||
Fuel products: | |||||||||||||
Gasoline | $ | 157.6 | 18.5 | % | $ | 149.8 | 20.0 | % | |||||
Diesel | 225.9 | 26.5 | % | 173.3 | 23.1 | % | |||||||
Jet fuel | 20.6 | 2.4 | % | 29.9 | 4.0 | % | |||||||
Asphalt, heavy fuel oils and other | 95.0 | 11.2 | % | 75.7 | 10.1 | % | |||||||
Total | $ | 499.1 | 58.6 | % | $ | 428.7 | 57.2 | % | |||||
Consolidated sales | $ | 851.3 | 100.0 | % | $ | 750.5 | 100.0 | % |
• | Package of Three - The Company has elected that it will not reassess contracts that have expired or existed at the date of adoption for (1) leases under the new definition of a lease, (2) lease classification, and (3) whether previously capitalized initial direct costs would qualify for capitalization under ASC 842. |
• | Portfolio Approach - The Company elected to determine the discount rate used to measure lease liabilities at the portfolio level. Specifically, the Company segregated its leases into different populations based on lease term. |
• | Discount Rate - The Company elected to apply the discount rate at transition based on the remaining lease term and lease payments rather than the original lease term and lease payments. As a majority of the Company’s leases do not provide an implicit rate, the Company used an incremental borrowing rate based on information available at the date of transition to determine the present value of lease payments. |
• | Lease/Non-Lease Components - The Company elected to not separate non-lease components. |
• | Definition of Minimum Rental Payments - The Company elected to include executory costs as part of the minimum lease payments for purposes of measuring the lease liability and right-of-use asset at transition. |
• | Land Easement - The Company elected not to assess whether any land easements are, or contain, leases in accordance with ASC 842 when transitioning to the standard. |
March 31, 2019 | ||||
Assets: | Classification: | |||
Operating lease assets | Operating lease right-of-use assets (2) | $ | 134.4 | |
Finance lease assets | Property, plant and equipment, net (1) | 3.9 | ||
Total leased assets | $ | 138.3 | ||
Liabilities: | ||||
Current | ||||
Operating | Current portion of operating lease liabilities (2) | $ | 61.3 | |
Finance | Current portion of long-term debt | 0.7 | ||
Non-current | ||||
Operating | Long-term operating lease liabilities (2) | 73.6 | ||
Finance | Long term debt, less current portion | 2.6 | ||
Total lease liabilities | $ | 138.2 |
(1) | Finance lease assets are recorded net of accumulated amortization of $6.3 million as of March 31, 2019. |
(2) | In the first quarter of 2019, the Company had additions to its operating lease right of use assets and operating lease liabilities of approximately $1.3 million. |
Three Months Ended March 31, | ||||
Lease Costs: | Classification: | 2019 | ||
Fixed operating lease cost | Cost of Sales; SG&A Expenses | $ | 17.7 | |
Short-term operating lease cost (1) | Cost of Sales; SG&A Expenses | 2.0 | ||
Variable operating lease cost (2) (3) | Cost of Sales; SG&A Expenses | 1.1 | ||
Finance lease cost: | ||||
Amortization of right-of-use asset | Cost of Sales | 0.3 | ||
Interest on lease liabilities | Interest expense | 1.0 | ||
Total lease cost | $ | 22.1 |
(1) | The Company’s leases with an initial term of 12 months or less are not recorded on the condensed consolidated balance sheet. |
(2) | Approximately $1.0 million of the Company’s variable operating lease cost relates to its lease agreement with Phillips 66 related to the LVT unit at its Lake Charles, Louisiana refinery (“The LVT Agreement”). Pursuant to the LVT Agreement, Phillips 66 is obligated to supply a minimum supply quantity which the Company agrees to purchase through December 31, 2020. Pricing for the agreement is indexed to the prior month’s average of Platts Mid USGC 55 Grade Jet Kero price on the day of loading plus an adder. Phillips 66 invoices the Company for the estimated volume of product to be purchased by the Company based on a supplied forecast and differences between actual volumes purchased and the estimated volume of product originally billed makes up the variable component of the operating lease contract. |
(3) | The Company’s railcar leases typically include a mileage limit the railcar can travel over the life of the lease. For any mileage incurred over this limit, the Company is obligated to pay an agreed upon dollar value for each mile that is traveled over the limit. |
Maturity of Lease Liabilities | Operating Leases (1) | Finance Leases (2) | Total | ||||||||
2019 | $ | 52.2 | $ | 0.8 | $ | 53.0 | |||||
2020 | 63.5 | 0.5 | 64.0 | ||||||||
2021 | 12.4 | 0.5 | 12.9 | ||||||||
2022 | 8.7 | 0.5 | 9.2 | ||||||||
2023 | 6.0 | 0.5 | 6.5 | ||||||||
Thereafter | 6.5 | 1.6 | 8.1 | ||||||||
Total | $ | 149.3 | $ | 4.4 | $ | 153.7 | |||||
Less: Interest | 14.4 | 1.1 | 15.5 | ||||||||
Present value of lease liabilities | $ | 134.9 | $ | 3.3 | $ | 138.2 |
(1) | As of March 31, 2019, the Company’s operating lease payments included no material options to extend lease terms that are reasonably certain of being exercised. The Company has $3.7 million of legally binding minimum lease payments for leases signed but not yet commenced as of March 31, 2019. |
(2) | As of March 31, 2019, the Company’s finance lease payments included no material options to extend lease terms that are reasonably certain of being exercised. In addition, the Company has no legally binding minimum lease payments for leases that have been signed but not yet commenced as of March 31, 2019. |
Three Months Ended March 31, | ||
Lease Term and Discount Rate: | 2019 | |
Weighted-average remaining lease term (years) | ||
Operating leases | 2.8 | |
Finance leases | 3.9 | |
Weighted-average discount rate | ||
Operating leases | 7.3 | % |
Finance leases | 6.4 | % |
• | We continue to focus on improving operations. Our total feedstock runs were 105,434 bpd during the first quarter 2019, compared to 84,492 bpd during the first quarter 2018. This increase is primarily attributed to improved plant utilization rates in the current period in comparison to the prior period when turnaround activities at the Shreveport refinery and certain third-party processing facilities and maintenance activities negatively impacted our operating results. We anticipate continuous improvement in our utilization rates in 2019 as we seek to minimize unplanned downtime at our facilities which negatively impacted prior period earnings. |
• | Gasoline margins are expected to increase in response to the higher domestic demand associated with the summer driving season. Diesel margins continue to be positively impacted by the market supply and are expected to remain relatively stable over the short-term. |
• | Asphalt demand is expected to increase due to the seasonality of the road construction and roofing industries, which have shown increased demand in prior years. |
• | Environmental regulations continue to affect our margins in the form of the cost of Renewable Identification Numbers (“RINs”). To the extent we are unable to blend biofuels, we must purchase RINs in the open market to satisfy our annual requirement. The approximate 39% decrease in the price of RINs during the first quarter 2019 favorably affected our results of operations. It is not possible to predict what future RINs volumes or costs may be given the volatile price of RINs, but we continue to anticipate that RINs have the potential to remain a significant expense for our fuel products segment (inclusive of the favorable impact of exemptions received), assuming current market prices for RINs continue. |
• | In the fourth quarter of 2018 and into 2019, the Canadian heavy sour crude oil discounts have narrowed in comparison to the large discounts seen throughout much of 2018 caused by the oversupply of sour crude oil and pipeline constraints restricting access to markets. The price of domestically produced mid-continent crude is expected to continue to trade at a discount relative to internationally produced crude reflecting increased domestic production combined with transportation constraints in the United States, which is especially true for certain crude oils such as Midland WTI. Processing heavy sour crude oil and Midland WTI oil in our refineries has resulted in delivering a lower overall cost of crude oil and will continue to be a focus of ours in 2019. |
• | Specialty product margins have remained relatively stable and are expected to remain stable in the near term. We continue to consider our specialty products segment our core business over the long term, and we plan to seek appropriate ways to further invest in our specialty products segment. Accordingly, we continue to evaluate opportunities to divest non-core businesses and assets in line with our strategy of preserving liquidity and streamlining our business to better focus on the advancement of our core business. In addition, we may also consider the disposition of certain core assets or businesses, to the extent such a transaction would improve our capital structure or otherwise be accretive to the Company. There can be no assurance as to the timing or success of any such potential transaction, or any other transaction, or that we will be able to sell these assets or businesses on satisfactory terms, if at all. In addition, our acquisition program targets assets that management believes will be financially accretive, and we intend to focus on targeted strategic acquisitions of specialty products assets that leverage an existing core competency and that have an identifiable competitive advantage we can exploit as the new owner. |
• | sales volumes; |
• | production yields; |
• | segment gross profit; |
• | segment Adjusted EBITDA; and |
• | selling, general and administrative expenses. |
Three Months Ended March 31, | ||||||||
2019 | 2018 | % Change | ||||||
(In bpd) | ||||||||
Total sales volume (1) | 109,022 | 88,033 | 23.8 | % | ||||
Total feedstock runs (2) | 105,434 | 84,492 | 24.8 | % | ||||
Facility production: (3) | ||||||||
Specialty products: | ||||||||
Lubricating oils | 12,357 | 10,031 | 23.2 | % | ||||
Solvents | 7,935 | 7,984 | (0.6 | )% | ||||
Waxes | 1,379 | 1,239 | 11.3 | % | ||||
Packaged and synthetic specialty products (4) | 1,874 | 2,438 | (23.1 | )% | ||||
Other | 1,172 | 1,706 | (31.3 | )% | ||||
Total | 24,717 | 23,398 | 5.6 | % | ||||
Fuel products: | ||||||||
Gasoline | 24,610 | 17,848 | 37.9 | % | ||||
Diesel | 30,477 | 23,049 | 32.2 | % | ||||
Jet fuel | 2,629 | 3,747 | (29.8 | )% | ||||
Asphalt, heavy fuels and other | 19,329 | 16,929 | 14.2 | % | ||||
Total | 77,045 | 61,573 | 25.1 | % | ||||
Total facility production (3) | 101,762 | 84,971 | 19.8 | % |
(1) | Total sales volume includes sales from the production at our facilities and certain third-party facilities pursuant to supply and/or processing agreements, sales of inventories and the resale of crude oil to third-party customers. Total sales volume includes the sale of purchased fuel product blendstocks, such as ethanol and biodiesel, as components of finished fuel products in our fuel products segment sales. |
(2) | Total feedstock runs represent the barrels per day of crude oil and other feedstocks processed at our facilities and at certain third-party facilities pursuant to supply and/or processing agreements. |
(3) | Total facility production represents the barrels per day of specialty products and fuel products yielded from processing crude oil and other feedstocks at our facilities and at certain third-party facilities pursuant to supply and/or processing agreements. The difference between total facility production and total feedstock runs is primarily a result of the time lag between the input of feedstocks and production of finished products and volume loss. |
(4) | Represents production of finished lubricants and chemicals specialty products including the products from the Royal Purple, Bel-Ray and Calumet Packaging facilities. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Sales | $ | 851.3 | $ | 750.5 | |||
Cost of sales | 715.3 | 637.3 | |||||
Gross profit | 136.0 | 113.2 | |||||
Operating costs and expenses: | |||||||
Selling | 13.3 | 14.7 | |||||
General and administrative | 34.9 | 40.6 | |||||
Transportation | 35.9 | 30.3 | |||||
Taxes other than income taxes | 5.1 | 1.9 | |||||
Loss on impairment and disposal of assets | 11.7 | 0.5 | |||||
Other operating (income) expense | 1.3 | (16.1 | ) | ||||
Operating income | 33.8 | 41.3 | |||||
Other income (expense): | |||||||
Interest expense | (32.3 | ) | (45.2 | ) | |||
Gain (loss) from debt extinguishment | 0.4 | (0.6 | ) | ||||
Gain (loss) on derivative instruments | 9.1 | (0.1 | ) | ||||
Other | 5.3 | 1.5 | |||||
Total other expense | (17.5 | ) | (44.4 | ) | |||
Net income (loss) from continuing operations before income taxes | 16.3 | (3.1 | ) | ||||
Income tax benefit from continuing operations | (0.1 | ) | (0.2 | ) | |||
Net income (loss) from continuing operations | $ | 16.4 | $ | (2.9 | ) | ||
Net loss from discontinued operations, net of tax | $ | — | $ | (1.9 | ) | ||
Net income (loss) | $ | 16.4 | $ | (4.8 | ) | ||
EBITDA | $ | 76.8 | $ | 69.9 | |||
Adjusted EBITDA | $ | 97.7 | $ | 75.0 | |||
Distributable Cash Flow | $ | 55.7 | $ | 23.0 |
• | the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; |
• | the ability of our assets to generate cash sufficient to pay interest costs and support our indebtedness; |
• | our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure; and |
• | the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Reconciliation of Net income (loss) to EBITDA, Adjusted EBITDA and Distributable Cash Flow: | |||||||
Net income (loss) | $ | 16.4 | $ | (4.8 | ) | ||
Add: | |||||||
Interest expense | 32.3 | 45.2 | |||||
Depreciation and amortization | 28.2 | 29.7 | |||||
Income tax benefit | (0.1 | ) | (0.2 | ) | |||
EBITDA | $ | 76.8 | $ | 69.9 | |||
Add: | |||||||
Unrealized (gain) loss on derivative instruments | $ | 2.6 | $ | (2.0 | ) | ||
Amortization of turnaround costs | 4.8 | 3.3 | |||||
(Gain) loss from debt extinguishment | (0.4 | ) | 0.6 | ||||
Loss on impairment and disposal of assets | 11.7 | 0.5 | |||||
Gain on sale of unconsolidated affiliate(3) | (1.2 | ) | — | ||||
Equity based compensation and other items | 3.4 | 2.7 | |||||
Adjusted EBITDA (4) | $ | 97.7 | $ | 75.0 | |||
Less: | |||||||
Replacement and environmental capital expenditures (1) | $ | 6.2 | $ | 6.6 | |||
Cash interest expense (2) | 30.4 | 42.5 | |||||
Turnaround costs | 1.7 | 6.8 | |||||
Income (loss) from unconsolidated affiliates(3) | 3.8 | (3.7 | ) | ||||
Income tax benefit | (0.1 | ) | (0.2 | ) | |||
Distributable Cash Flow | $ | 55.7 | $ | 23.0 |
(1) | Replacement capital expenditures are defined as those capital expenditures which do not increase operating capacity or reduce operating costs and exclude turnaround costs. Environmental capital expenditures include asset additions to meet or exceed environmental and operating regulations. |
(2) | Represents consolidated interest expense less non-cash interest expense. |
(3) | In 2018, the Company and The Heritage Group formed Biosyn Holdings, LLC (“Biosyn”) for the purposes of acquiring Biosynthetic Technologies, LLC (“Biosynthetic Technologies”), a startup company which developed an intellectual property portfolio for the manufacture of renewable-based and bioegradable esters. The initial cash investment of $3.8 million made by the Company into Biosyn was expensed in the period ended March 31, 2018 given Biosyn’s operations were all related to research and development. The Company accounts for its ownership in Biosyn under the equity method of accounting. During March 2019, the Company sold its investment to The Heritage Group and recognized a gain of $5.0 million. For comparability purposes, $3.8 million of the gain is included in Adjusted EBITDA for the period ended March 31, 2019. |
(4) | Total segment Adjusted EBITDA includes the non-cash impact of the following LCM inventory adjustments and losses related to the liquidation of LIFO inventory layers. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
LCM Impact | $ | 38.9 | $ | 3.1 | |||
LIFO Impact | $ | (0.9 | ) | $ | — |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Reconciliation of Distributable Cash Flow, Adjusted EBITDA and EBITDA to Net cash provided by (used in) operating activities: | |||||||
Distributable Cash Flow | $ | 55.7 | $ | 23.0 | |||
Add: | |||||||
Replacement and environmental capital expenditures (1) | 6.2 | 6.6 | |||||
Cash interest expense (2) | 30.4 | 42.5 | |||||
Turnaround costs | 1.7 | 6.8 | |||||
Income (loss) from unconsolidated affiliates (3) | 3.8 | (3.7 | ) | ||||
Income tax benefit | (0.1 | ) | (0.2 | ) | |||
Adjusted EBITDA (4) | $ | 97.7 | $ | 75.0 | |||
Less: | |||||||
Unrealized (gain) loss on derivative instruments | $ | 2.6 | $ | (2.0 | ) | ||
Amortization of turnaround costs | 4.8 | 3.3 | |||||
(Gain) loss from debt extinguishment | (0.4 | ) | 0.6 | ||||
Loss on impairment and disposal of assets | 11.7 | 0.5 | |||||
Gain on sale of unconsolidated affiliate (3) | (1.2 | ) | — | ||||
Equity based compensation and other items | 3.4 | 2.7 | |||||
EBITDA | $ | 76.8 | $ | 69.9 | |||
Add: | |||||||
Unrealized (gain) loss on derivative instruments | $ | 2.6 | $ | (2.0 | ) | ||
Cash interest expense (2) | (30.4 | ) | (42.5 | ) | |||
Equity based compensation | 2.2 | 1.1 | |||||
Lower of cost or market inventory adjustment | (38.9 | ) | (3.1 | ) | |||
(Income) loss from unconsolidated affiliates(3) | (3.8 | ) | 3.7 | ||||
Gain on sale of unconsolidated affiliate(3) | (1.2 | ) | — | ||||
Amortization of turnaround costs | 4.8 | 3.3 | |||||
(Gain) loss from debt extinguishment | (0.4 | ) | 0.6 | ||||
Operating lease expense | 20.8 | — | |||||
Operating lease payments | (20.6 | ) | — | ||||
Loss on impairment and disposal of assets | 11.7 | 0.5 | |||||
Income tax benefit | 0.1 | 0.2 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (69.8 | ) | 44.0 | ||||
Inventories | 31.9 | (7.5 | ) | ||||
Other current assets | (3.5 | ) | (8.5 | ) | |||
Derivative activity | (0.1 | ) | (0.1 | ) | |||
Turnaround costs | (1.7 | ) | (6.8 | ) | |||
Accounts payable | 37.2 | (9.3 | ) | ||||
Accrued interest payable | 14.4 | 1.6 | |||||
Other current liabilities | (5.7 | ) | (67.6 | ) | |||
Other | 1.0 | 3.4 | |||||
Net cash provided by (used in) operating activities | $ | 27.4 | $ | (19.1 | ) |
(1) | Replacement capital expenditures are defined as those capital expenditures which do not increase operating capacity or reduce operating costs and exclude turnaround costs. Environmental capital expenditures include asset additions to meet or exceed environmental and operating regulations. |
(2) | Represents consolidated interest expense less non-cash interest expense. |
(3) | In 2018, the Company and The Heritage Group formed Biosyn Holdings, LLC (“Biosyn”) for the purposes of acquiring Biosynthetic Technologies, LLC (“Biosynthetic Technologies”), a startup company which developed an intellectual |
(4) | Total segment Adjusted EBITDA includes the non-cash impact of the following LCM inventory adjustments and losses related to the liquidation of LIFO inventory layers. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
LCM Impact | $ | 38.9 | $ | 3.1 | |||
LIFO Impact | $ | (0.9 | ) | $ | — |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Reconciliation of Segment Adjusted EBITDA to EBITDA and Net income (loss): | |||||||
Segment Adjusted EBITDA | |||||||
Specialty products Adjusted EBITDA | $ | 56.3 | $ | 37.7 | |||
Fuel products Adjusted EBITDA | 41.4 | 38.7 | |||||
Discontinued operations Adjusted EBITDA | — | (1.4 | ) | ||||
Total segment Adjusted EBITDA(1) | $ | 97.7 | $ | 75.0 | |||
Less: | |||||||
Unrealized (gain) loss on derivative instruments | $ | 2.6 | $ | (2.0 | ) | ||
Amortization of turnaround costs | 4.8 | 3.3 | |||||
(Gain) loss from debt extinguishment | (0.4 | ) | 0.6 | ||||
Gain on sale of unconsolidated affiliate(2) | (1.2 | ) | — | ||||
Loss on impairment and disposal of assets | 11.7 | 0.5 | |||||
Equity based compensation and other items | 3.4 | 2.7 | |||||
EBITDA | $ | 76.8 | $ | 69.9 | |||
Less: | |||||||
Interest expense | $ | 32.3 | $ | 45.2 | |||
Depreciation and amortization | 28.2 | 29.7 | |||||
Income tax benefit | (0.1 | ) | (0.2 | ) | |||
Net income (loss) | $ | 16.4 | $ | (4.8 | ) |
(1) | Total segment Adjusted EBITDA includes the non-cash impact of the following LCM inventory adjustments and losses related to the liquidation of LIFO inventory layers. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
LCM Impact | $ | 38.9 | $ | 3.1 | |||
LIFO Impact | $ | (0.9 | ) | $ | — |
(2) | In 2018, the Company and The Heritage Group formed Biosyn Holdings, LLC (“Biosyn”) for the purposes of acquiring Biosynthetic Technologies, LLC (“Biosynthetic Technologies”), a startup company which developed an intellectual property portfolio for the manufacture of renewable-based and bioegradable esters. The initial cash investment of $3.8 million made by the Company into Biosyn was expensed in the period ended March 31, 2018 given Biosyn’s operations were all related to research and development. The Company accounts for its ownership in Biosyn under the equity method of accounting. During March 2019, the Company sold its investment to The Heritage Group and recognized a gain of $5.0 million. For comparability purposes, $3.8 million of the gain is included in Adjusted EBITDA for the period ended March 31, 2019. |
Three Months Ended March 31, | ||||||||||
2019 | 2018 | % Change | ||||||||
(Dollars in millions, except barrel and per barrel data) | ||||||||||
Sales by segment: | ||||||||||
Specialty products: | ||||||||||
Lubricating oils | $ | 152.1 | $ | 136.2 | 11.7 | % | ||||
Solvents | 87.4 | 72.0 | 21.4 | % | ||||||
Waxes | 30.9 | 29.6 | 4.4 | % | ||||||
Packaged and synthetic specialty products (1) | 59.9 | 68.0 | (11.9 | )% | ||||||
Other (2) | 21.9 | 16.0 | 36.9 | % | ||||||
Total specialty products | $ | 352.2 | $ | 321.8 | 9.4 | % | ||||
Total specialty products sales volume (in barrels) | 2,440,000 | 2,102,000 | 16.1 | % | ||||||
Average specialty products sales price per barrel | $ | 144.34 | $ | 153.09 | (5.7 | )% | ||||
Fuel products: | ||||||||||
Gasoline | $ | 157.6 | $ | 149.8 | 5.2 | % | ||||
Diesel | 225.9 | 173.3 | 30.4 | % | ||||||
Jet fuel | 20.6 | 29.9 | (31.1 | )% | ||||||
Asphalt, heavy fuel oils and other (3) | 95.0 | 75.7 | 25.5 | % | ||||||
Total fuel products | $ | 499.1 | $ | 428.7 | 16.4 | % | ||||
Total fuel products sales volume (in barrels) | 7,372,000 | 5,821,000 | 26.6 | % | ||||||
Average fuel products sales price per barrel | $ | 67.70 | $ | 73.65 | (8.1 | )% | ||||
Total sales | $ | 851.3 | $ | 750.5 | 13.4 | % | ||||
Total specialty and fuel products sales volume (in barrels) | 9,812,000 | 7,923,000 | 23.8 | % |
(1) | Represents packaged and synthetic specialty products at the Royal Purple, Bel-Ray and Calumet Packaging facilities. |
(2) | Represents (a) by-products, including fuels and asphalt, produced in connection with the production of specialty products at the Princeton and Cotton Valley refineries and Dickinson and Karns City facilities and (b) polyolester synthetic lubricants produced at the Missouri facility. |
(3) | Represents asphalt, heavy fuel oils and other products produced in connection with the production of fuels at the Shreveport, San Antonio and Great Falls refineries and crude oil sales from the San Antonio refinery to third-party customers. |
Dollar Change | |||
(In millions) | |||
Volume | $ | 51.7 | |
Sales price | (21.3 | ) | |
Total specialty products segment sales increase | $ | 30.4 |
Dollar Change | |||
(In millions) | |||
Volume | $ | 114.3 | |
Sales price | (43.9 | ) | |
Total fuel products segment sales increase | $ | 70.4 |
Three Months Ended March 31, | ||||||||||
2019 | 2018 | % Change | ||||||||
(Dollars in millions, except per barrel data) | ||||||||||
Gross profit by segment: | ||||||||||
Specialty products: | ||||||||||
Gross profit | $ | 92.9 | $ | 69.6 | 33.5 | % | ||||
Percentage of sales | 26.4 | % | 21.6 | % | ||||||
Specialty products gross profit per barrel | $ | 38.07 | $ | 33.11 | 15.0 | % | ||||
Fuel products: | ||||||||||
Gross profit | $ | 43.1 | $ | 43.6 | (1.1 | )% | ||||
Percentage of sales | 8.6 | % | 10.2 | % | ||||||
Fuel products gross profit per barrel | $ | 5.85 | $ | 7.49 | (21.9 | )% | ||||
Total gross profit | $ | 136.0 | $ | 113.2 | 20.1 | % | ||||
Percentage of sales | 16.0 | % | 15.1 | % |
Dollar Change | |||
(In millions) | |||
Three months ended March 31, 2018 reported gross profit | $ | 69.6 | |
Sales Price | (21.3 | ) | |
LIFO inventory layer adjustment | (0.9 | ) | |
Operating costs | 2.1 | ||
LCM inventory adjustment | 4.4 | ||
Cost of materials | 19.2 | ||
Volume | 19.8 | ||
Three months ended March 31, 2019 reported gross profit | $ | 92.9 |
Dollar Change | |||
(In millions) | |||
Three months ended March 31, 2018 reported gross profit | $ | 43.6 | |
Sales Price | (43.9 | ) | |
RINs expense | (42.1 | ) | |
Operating costs | (5.4 | ) | |
Volume | 18.2 | ||
LCM inventory adjustment | 31.4 | ||
Cost of materials | 41.3 | ||
Three months ended March 31, 2019 reported gross profit | $ | 43.1 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Realized gain (loss) on derivative instruments | $ | 11.7 | $ | (2.1 | ) | ||
Unrealized gain (loss) on derivative instruments | $ | (2.6 | ) | $ | 2.0 | ||
Total derivative gain (loss) reflected in the unaudited condensed consolidated statements of operations | $ | 9.1 | $ | (0.1 | ) | ||
Total gain (loss) on commodity derivative settlements | $ | 11.7 | $ | (2.1 | ) |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Net cash provided by (used in) operating activities | $ | 27.4 | $ | (19.1 | ) | ||
Net cash provided by investing activities | 1.1 | 6.3 | |||||
Net cash used in financing activities | (31.3 | ) | (4.9 | ) | |||
Net decrease in cash, cash equivalents and restricted cash | $ | (2.8 | ) | $ | (17.7 | ) |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
(In millions) | |||||||
Capital improvement expenditures | $ | 4.0 | $ | 9.1 | |||
Replacement capital expenditures | 3.7 | 2.6 | |||||
Environmental capital expenditures | 2.5 | 4.0 | |||||
Turnaround capital expenditures | 1.0 | 6.8 | |||||
Total | $ | 11.2 | $ | 22.5 |
• | $600.0 million senior secured revolving credit facility maturing in February 2023, subject to borrowing base limitations, with a maximum letter of credit sublimit equal to $300.0 million, which amount may be increased to 90% of revolver commitments in effect with the consent of the Agent (“revolving credit facility”); |
• | $876.8 million of 6.50% senior notes due 2021 (“2021 Notes”); |
• | $350.0 million of 7.625% senior notes due 2022 (“2022 Notes”); and |
• | $325.0 million of 7.75% senior notes due 2023 (“2023 Notes”). |
Payments Due by Period | |||||||||||||||||||
Total | Less Than 1 Year | 1–3 Years | 3–5 Years | More Than 5 Years | |||||||||||||||
(In millions) | |||||||||||||||||||
Operating activities: | |||||||||||||||||||
Interest on long-term debt at contractual rates and maturities (1) | $ | 346.4 | $ | 112.0 | $ | 194.1 | $ | 40.1 | $ | 0.2 | |||||||||
Operating lease obligations (2) | 149.3 | 68.8 | 61.7 | 13.3 | 5.5 | ||||||||||||||
Letters of credit (3) | 35.7 | 35.7 | — | — | — | ||||||||||||||
Purchase commitments (4) | 432.9 | 290.9 | 42.1 | 42.0 | 57.9 | ||||||||||||||
Employment agreements (5) | 1.8 | 1.1 | 0.7 | — | — | ||||||||||||||
Financing activities: | |||||||||||||||||||
Obligations under inventory financing agreements | 112.7 | 112.7 | — | — | — | ||||||||||||||
Finance lease obligations | 3.3 | 0.7 | 0.6 | 0.7 | 1.3 | ||||||||||||||
Long-term debt obligations, excluding finance lease obligations | 1,556.7 | 1.5 | 1,230.2 | 325.0 | — | ||||||||||||||
Total obligations | $ | 2,638.8 | $ | 623.4 | $ | 1,529.4 | $ | 421.1 | $ | 64.9 |
(1) | Interest on long-term debt at contractual rates and maturities relates primarily to interest on our senior notes, revolving credit facility interest and fees and interest on our finance lease obligations, which excludes the adjustment for the interest rate swap agreement. |
(2) | We have various operating leases primarily for railcars, the use of land, storage tanks, compressor stations, equipment, precious metals and office facilities that extend through September 2034. |
(3) | Letters of credit primarily supporting crude oil and other feedstock purchases. |
(4) | Purchase commitments consist primarily of obligations to purchase fixed volumes of crude oil, other feedstocks and finished products for resale from various suppliers based on current market prices at the time of delivery. |
(5) | Certain employment agreements may be terminated under certain circumstances or at certain dates prior to expiration. We expect our contracts will be renewed or replaced with similar agreements upon their expiration. Amounts due under the contracts assume the contracts are not terminated prior to their expiration. |
• | crude oil purchases and sales; |
• | refined product sales and purchases; |
• | natural gas purchases; |
• | precious metals; and |
• | fluctuations in the value of crude oil between geographic regions and between the different types of crude oil such as NYMEX WTI, Light Louisiana Sweet, WCS, WTI Midland, Mixed Sweet Blend and ICE Brent. |
March 31, 2019 | December 31, 2018 | ||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||
(In millions) | |||||||||||||||
Financial Instrument: | |||||||||||||||
2021 Notes | $ | 860.1 | $ | 872.2 | $ | 755.7 | $ | 894.7 | |||||||
2022 Notes | $ | 328.2 | $ | 346.2 | $ | 279.4 | $ | 345.9 | |||||||
2023 Notes | $ | 289.8 | $ | 320.3 | $ | 252.3 | $ | 320.1 |
• | The ineffective design and implementation of effective controls with respect to the implementation of our enterprise resource planning (“ERP”) system consistent with our financial reporting requirements. Specifically, management did not design effective controls over the ERP implementation to ensure appropriate data conversion and data integrity or provide sufficient end user training to our employees to ensure that our employees could effectively operate the system and carry out their responsibilities. |
• | The untimely and insufficient operation of controls in the financial statement close process, including lack of timely account reconciliation, analysis and review related to all financial statement accounts. |
• | Data Integrity and Data Conversion - We have implemented certain additional controls around data management and review controls and are in the process of performing various validations of our master data. |
• | End User Training - To reinforce the importance of our control environment across the Company, we are developing and providing additional training to employees to enhance their understanding of the new ERP system so that they can effectively operate the system and perform the related controls. In addition, we are also developing, enhancing and implementing the remaining necessary trainings and standardized policies in other areas of accounting to communicate and reinforce individual accountability for performance of internal control responsibilities across the Company. |
• | Financial Statement Close Process - We are reviewing, analyzing, and properly documenting our processes related to internal controls over financial reporting. We are designing and implementing effective review and approval controls. We are also designing and implementing effective review and approval controls over account reconciliations, journal entries, complex and non-routine transactions and management estimates across our remaining internal control processes. These controls will address the accuracy and completeness of the data used in the performance of the respective control. |
Exhibit Number | Description | |
100.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
* | Filed herewith. | |
** | Furnished herewith. |
CALUMET SPECIALTY PRODUCTS PARTNERS, L.P. | |||
By: | Calumet GP, LLC, its general partner | ||
Date: | May 10, 2019 | By: | /s/ Christopher H. Bohnert |
Christopher H. Bohnert | |||
Chief Accounting Officer | |||
(Authorized Person and Principal Accounting Officer) | |||
1. | I have reviewed this Quarterly Report of Calumet Specialty Products Partners, L.P. (the “registrant”) on Form 10-Q for the quarter ended March 31, 2019; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 10, 2019 | /s/ Timothy Go | |
Timothy Go | ||
Chief Executive Officer of Calumet GP, LLC, general partner of Calumet Specialty Products Partners, L.P. | ||
(Principal Executive Officer) |
1. | I have reviewed this Quarterly Report of Calumet Specialty Products Partners, L.P. (the “registrant”) on Form 10-Q for the quarter ended March 31, 2019; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 10, 2019 | /s/ D. West Griffin | |
D. West Griffin | ||
Executive Vice President and Chief Financial Officer of Calumet GP, LLC, general partner of Calumet Specialty Products Partners, L.P. | ||
(Principal Financial Officer) |
(a) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(b) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership. |
May 10, 2019 | /s/ Timothy Go | |
Timothy Go | ||
Chief Executive Officer of Calumet GP, LLC, general partner of Calumet Specialty Products Partners, L.P. | ||
(Principal Executive Officer) |
May 10, 2019 | /s/ D. West Griffin | |
D. West Griffin | ||
Executive Vice President and Chief Financial Officer of Calumet GP, LLC, general partner of Calumet Specialty Products Partners, L.P. | ||
(Principal Financial Officer) |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
May 10, 2019 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Calumet Specialty Products Partners, L.P. | |
Entity Central Index Key | 0001340122 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding | 77,469,501 |
Condensed Consolidated Balance Sheets (Parenthetical) - shares |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Limited Partner | ||
Limited partners’ interest units issued (in shares) | 77,469,501 | 77,177,159 |
Unaudited Condensed Consolidated Statements of Operations - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Income Statement [Abstract] | ||
Document Fiscal Year Focus | 2019 | |
Gross profit | $ 136.0 | $ 113.2 |
Operating costs and expenses: | ||
Selling | 13.3 | 14.7 |
General and administrative | 34.9 | 40.6 |
Results of Operations, Transportation Costs | 35.9 | 30.3 |
Other expense | 1.3 | |
Taxes other than income taxes | 5.1 | 1.9 |
Gain (Loss) on Disposition of Assets | 11.7 | 0.5 |
Other operating income | (16.1) | |
Operating income | 33.8 | 41.3 |
Other income (expense): | ||
Interest expense | (32.3) | (45.2) |
Gain (Loss) on Extinguishment of Debt | 0.4 | (0.6) |
Gain (loss) on derivative instruments | 9.1 | (0.1) |
Other | 5.3 | 1.5 |
Total other expense | (17.5) | (44.4) |
Net income (loss) from continuing operations before income taxes | 16.3 | (3.1) |
Income tax expense (benefit) from continuing operations | (0.1) | (0.2) |
Net income (loss) from continuing operations | 16.4 | (2.9) |
Net loss from discontinued operations, net of tax | 0.0 | (1.9) |
Net income (loss) | 16.4 | (4.8) |
Less: | ||
General partner’s interest in net income (loss) | 0.3 | (0.1) |
Participating Securities, Distributed and Undistributed Earnings (Loss), Basic | 0.1 | 0.0 |
Net income (loss) available to limited partners | $ 16.0 | $ (4.7) |
Weighted average limited partner units outstanding: | ||
Basic | 78,111,551 | 78,045,360 |
Diluted | 78,175,007 | 78,045,360 |
Limited partners' interest basic net income (loss) per unit [Abstract] | ||
From continuing operations | $ 0.20 | $ (0.04) |
From discontinued operations | 0.00 | (0.02) |
Limited partners’ interest | 0.20 | (0.06) |
Limited partners' interest diluted net income (loss) per unit | ||
From continuing operations | 0.20 | (0.04) |
From discontinued operations | 0.00 | (0.02) |
Limited partners' interest | $ 0.20 | $ (0.06) |
Oil and Gas, Refining and Marketing [Member] | ||
Sales | $ 851.3 | $ 750.5 |
Cost of sales | $ 715.3 | $ 637.3 |
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Document Fiscal Year Focus | 2019 | |
Net income (loss) | $ 16.4 | $ (4.8) |
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax | 1.2 | 0.0 |
Total other comprehensive income | 1.2 | 0.0 |
Comprehensive income (loss) attributable to partners’ capital | $ 17.6 | $ (4.8) |
Unaudited Condensed Consolidated Statements of Partners' Capital - 3 months ended Mar. 31, 2019 - USD ($) $ in Millions |
Total |
General Partner |
Limited Partners |
Accumulated Other Comprehensive Loss |
---|---|---|---|---|
December 31, 2018 at Dec. 31, 2018 | $ 65.7 | $ 12.8 | $ 61.6 | $ (8.7) |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||
Other comprehensive income | 1.2 | 0.0 | 0.0 | 1.2 |
Net income (loss) | 16.4 | 0.3 | 16.1 | 0.0 |
Amortization of phantom units | 0.4 | 0.0 | 0.4 | 0.0 |
Settlement of tax withholdings on equity-based incentive compensation | (0.3) | 0.0 | (0.3) | 0.0 |
Partners' Capital Account, Contributions | 0.1 | 0.1 | 0.0 | 0.0 |
March 31, 2019 at Mar. 31, 2019 | $ 83.5 | $ 13.2 | $ 77.8 | $ (7.5) |
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Gain (Loss) on Disposition of Assets | $ 11.7 | $ 0.5 |
Operating Lease, Expense | 20.8 | 0.0 |
Operating Lease, Payments | (20.6) | 0.0 |
Operating activities | ||
Net income (loss) | 16.4 | (4.8) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
Net loss from discontinued operations | 0.0 | 1.9 |
Depreciation and amortization | 28.2 | 29.7 |
Amortization of turnaround costs | 4.8 | 3.3 |
Non-cash interest expense | 1.9 | 2.7 |
Gain (Loss) on Extinguishment of Debt | (0.4) | 0.6 |
Unrealized (gain) loss on derivative instruments | 2.6 | (2.0) |
Equity based compensation | 2.2 | 1.1 |
Lower of cost or market inventory adjustment | (38.9) | (3.1) |
Other non-cash activities | (4.0) | 5.2 |
Changes in assets and liabilities: | ||
Accounts receivable | (69.8) | 44.0 |
Inventories | 31.9 | (7.5) |
Prepaid expenses and other current assets | (3.5) | (8.5) |
Derivative activity | (0.1) | (0.1) |
Turnaround costs | (1.7) | (6.8) |
Accounts payable | 37.2 | (9.3) |
Accrued interest payable | 14.4 | 1.6 |
Accrued salaries, wages and benefits | (6.8) | (11.3) |
Other taxes payable | 2.9 | (1.0) |
Other liabilities | (1.8) | (55.3) |
Net cash provided by (used in) operating activities | 27.4 | (19.1) |
Investing activities | ||
Additions to property, plant and equipment | (9.5) | (17.6) |
Investment in unconsolidated affiliate | 0.0 | (3.8) |
Proceeds from sale of unconsolidated affiliate | 5.0 | 0.0 |
Proceeds from sale of business, net | 0.0 | 28.0 |
Proceeds from sale of property, plant and equipment | 3.6 | 0.2 |
Net cash provided by (used in) discontinued investing activities | 2.0 | (0.5) |
Net cash provided by investing activities | 1.1 | 6.3 |
Net Cash Provided by (Used in) Financing Activities [Abstract] | ||
Proceeds from borrowings — revolving credit facility | 0.0 | 4.5 |
Repayments of borrowings — revolving credit facility | 0.0 | (4.7) |
Repayments of borrowings — senior notes | 23.2 | 0.0 |
Payments on finance lease obligations | (1.0) | (0.3) |
Purchase and Supply Commitment, Supplies Proceeds | 279.2 | 220.4 |
Purchase and Supply Commitment, Supplies Payments | (286.1) | (220.4) |
Proceeds From Other Financing Obligations | 0.3 | 0.0 |
Payments on other financing obligations | (0.6) | (0.8) |
Debt issuance costs | 0.0 | (3.6) |
Contributions from Calumet GP, LLC | 0.1 | 0.0 |
Net cash provided by (used in) financing activities | (31.3) | (4.9) |
Net decrease in cash, cash equivalents and restricted cash | (2.8) | (17.7) |
Cash, cash equivalents and restricted cash at beginning of period | 155.7 | 514.3 |
Cash, cash equivalents and restricted cash at end of period | 152.9 | 496.6 |
Supplemental disclosure of non-cash investing activities | ||
Non-cash property, plant and equipment additions | $ 3.3 | $ 7.2 |
Description of the Business |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of the Business | Description of the Business and Presentation of Financial Statements Calumet Specialty Products Partners, L.P. (the “Company”) is a publicly traded Delaware limited partnership listed on the NASDAQ Global Select Market under the ticker symbol “CLMT.” The general partner of the Company is Calumet GP, LLC, a Delaware limited liability company. As of March 31, 2019, the Company had 77,469,501 limited partner common units and 1,581,010 general partner equivalent units outstanding. The general partner owns 2% of the Company and all of the incentive distribution rights (as defined in the Company’s partnership agreement), while the remaining 98% is owned by limited partners. The general partner employs all of the Company’s employees and the Company reimburses the general partner for certain of its expenses. The Company is engaged in the production and marketing of crude oil-based specialty products including lubricating oils, white mineral oils, solvents, petrolatums, waxes, and fuel and fuel related products including gasoline, diesel, jet fuel, asphalt and heavy fuel oils. The Company is based in Indianapolis, Indiana and owns specialty and fuel products facilities. The Company owns and leases additional facilities, primarily related to production and marketing of specialty and fuel products, throughout the United States. The unaudited condensed consolidated financial statements of the Company as of March 31, 2019 and for the three months ended March 31, 2019 and 2018, included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in the consolidated financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the U.S. have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the following disclosures are adequate to make the information presented not misleading. The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These unaudited condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations for the interim periods presented. All adjustments are of a normal nature, unless otherwise disclosed. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s 2018 Annual Report. |
Summary of Significant Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Reclassifications Certain amounts in the prior years’ unaudited condensed consolidated financial statements have been reclassified to conform to the current year presentation. Other Current Liabilities Other current liabilities consisted of the following (in millions):
(1) Balance as of March 31, 2019 includes $38.1 million related to the reclassification of the present value of the TexStar finance lease obligation in the first quarter of 2019 from current and long-term debt to other current liabilities. See Note 7 - “Commitments and Contingencies” for further information. The Company’s Renewable Identification Numbers (“RINs”) obligation (“RINs Obligation”) represents a liability for the purchase of RINs to satisfy the EPA requirement to blend biofuels into the fuel products it produces pursuant to the EPA’s RFS. RINs are assigned to biofuels produced in the U.S. as required by the EPA. The EPA sets annual quotas for the percentage of biofuels that must be blended into transportation fuels consumed in the U.S. and, as a producer of motor fuels from petroleum, the Company is required to blend biofuels into the fuel products it produces at a rate that will meet the EPA’s annual quota. To the extent the Company is unable to blend biofuels at that rate, it must purchase RINs in the open market to satisfy the annual requirement. The Company’s RINs Obligation is based on the amount of RINs it must purchase and the price of those RINs as of the balance sheet date. The Company uses the inventory model to account for RINs, measuring acquired RINs at weighted-average cost. The cost of RINs used each period is charged to cost of sales with cash inflows and outflows recorded in the operating cash flow section of the unaudited condensed consolidated statements of cash flows. The liability is calculated by multiplying the RINs shortage (based on actual results) by the period end RIN spot price. The Company recognizes an asset at the end of each reporting period in which it has generated RINs in excess of its RINs Obligation. The asset is initially recorded at cost at the time the Company acquires them and are subsequently revalued at the lower of cost or market as of the last day of each accounting period and the resulting adjustments are reflected in costs of sales for the period in the unaudited condensed consolidated statements of operations. The value of RINs in excess of the RINs Obligation, if any, would be reflected in other current assets on the condensed consolidated balance sheets. RINs generated in excess of the Company’s current RINs Obligation may be sold or held to offset future RINs Obligations. Any such sales of excess RINs are recorded in cost of sales in the unaudited condensed consolidated statements of operations. The assets and liabilities associated with the Company’s RINs Obligation are considered recurring fair value measurements. See Note 7 - “Commitments and Contingencies” for further information on the Company’s RINs Obligation. Adopted Accounting Pronouncements On January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) and all the related amendments to its lease contracts using the modified retrospective method. The effective date was used as the Company’s date of initial application with no restatement of prior periods. As such, prior periods continue to be reported under the accounting standards in effect for those periods. See Note 14 - “Leases” for further information. On January 1, 2019, the Company adopted ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which improves the financial reporting of hedging relationships to better align risk management activities in financial statements and make certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. Given the Company’s current risk management strategy of not designating any of its derivative positions as hedges, the adoption of this guidance had no effect on our consolidated financial statements. If, in the future, the Company decides to modify its hedging strategies, this new accounting guidance would become applicable and will be applied at that time. On January 1, 2019, the Company adopted ASU No. 2018-07, Compensation — Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). This update simplifies the guidance related to nonemployee share-based payments by superseding ASC 505-50 and expanding the scope of ASC 718 to include all share-based payment arrangements related to the acquisition of goods and services from both nonemployees and employees. Prior to the issuance of this standard update, nonemployee share-based payments were subject to ASC 505-50 requirements while employee shared-based payments were subject to ASC 718 requirements. ASU 2018-07 is effective for fiscal years (including interim periods) beginning after December 15, 2018, with early adoption permitted. The adoption of ASU 2018-07 had no impact on the Company’s consolidated financial statements. |
Revenue Recognition Revenue Recognition |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition The following is a description of principal activities from which the Company generates revenue. Revenues are recognized when control of the promised goods are transferred to the customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods promised within each contract and determines the performance obligations and assesses whether each promised good is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. Products The Company is engaged in the production and marketing of crude oil-based specialty products including lubricating oils, solvents, waxes, synthetic lubricants and other products which comprise the specialty products segment. The Company is also engaged in the production of fuel and fuel related products including gasoline, diesel, jet fuel, asphalt and other products which comprise the fuel products segment. The Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with a customer. For each contract, the Company considers the promise to transfer products, each of which are distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to variable consideration such as product returns, rebates or other discounts to determine the net consideration to which the Company expects to be entitled. The Company transfers control and recognizes revenue upon shipment to the customer or, in certain cases, upon receipt by the customer in accordance with contractual terms. Excise and Sales Taxes The Company assesses, collects and remits excise taxes associated with the sale of certain of its fuel products. Furthermore, the Company collects and remits sales taxes associated with certain sales of its products to non-exempt customers. The Company excludes excise taxes and sales taxes that are collected from customers from the transaction price in its contracts with customers. Accordingly, revenue from contracts with customers is net of sales-based taxes that are collected from customers and remitted to taxing authorities. Shipping and Handling Costs Shipping and handling costs are deemed to be fulfillment activities rather than a separate distinct performance obligation. Cost of Obtaining Contracts The Company may incur incremental costs to obtain a sales contract, which under ASC 606 should be capitalized and amortized over the life of the contract. The Company has elected to apply the practical expedient in ASC 340-40-50-5 allowing the Company to expense these costs since the contracts are short-term in nature with a contract term of one year or less. Disaggregation of Revenue The following table reflects the disaggregation of revenue by major source (in millions):
Revenue is recognized when obligations under the terms of a contract with a customer are satisfied; recognition generally occurs with the transfer of control at a point in time. The contract with the customer states the final terms of the sale, including the description, quantity and price of each product or service purchased. For fuel products, payment is typically due in full between 2 to 30 days of delivery or the start of the contract term, such that payment is typically collected 2 to 30 days subsequent to the satisfaction of performance obligations. For specialty products, payment is typically due in full between 30 to 90 days of delivery or the start of the contract term, such that payment is typically collected 30 to 90 days subsequent to the satisfaction of performance obligations. In the normal course of business, the Company does not accept product returns unless the item is defective as manufactured. The expected costs associated with a product assurance warranty continues to be recognized as expense when products are sold. The Company does not offer promised services that could be considered warranties that are sold separately or provide a service in addition to assurance that the related product complies with agreed upon specifications. The Company establishes provisions based on the methods described in ASC 606 for estimated returns and warranties as variable consideration when determining the transaction price. Contract Balances Under product sales contracts, the Company invoices customers for performance obligations that have been satisfied, at which point payment is unconditional. Accordingly, a product sales contract does not give rise to contract assets or liabilities under ASC 606. The Company’s receivables, net of allowance for doubtful accounts, from contracts with customers as of March 31, 2019 and December 31, 2018 was $241.8 million and $177.7 million, respectively. Transaction Price Allocated to Remaining Performance Obligations The Company’s product sales are short-term in nature with a contract term of one year or less. The Company has utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. Additionally, each unit of product generally represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required. |
Inventories |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories The cost of inventory is recorded using the last-in, first-out (“LIFO”) method. An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs and are subject to the final year-end LIFO inventory valuation. In certain circumstances, the Company may decide not to replenish inventory for certain products or product lines during an interim period, in which case, the Company may record interim LIFO adjustments during that period. During the three months ended March 31, 2019, the Company recorded increases (exclusive of lower of cost or market (“LCM”) adjustments) of $0.9 million, in cost of sales in the unaudited condensed consolidated statements of operations due to the permanent liquidation of inventory layers. No such activity occurred in the three months ended March 31, 2018. Costs include crude oil and other feedstocks, labor, processing costs and refining overhead costs. Inventories are valued at the lower of cost or market value. The replacement cost of these inventories, based on current market values, would have been $8.2 million higher and $7.8 million lower as of March 31, 2019 and December 31, 2018, respectively. On March 31, 2017 and June 19, 2017, the Company sold inventory comprised of crude oil and refined products to Macquarie Energy North America Trading Inc. (“Macquarie”) under Supply and Offtake Agreements as described in Note 8 — “Inventory Financing Agreements” related to the Great Falls and Shreveport refineries, respectively. The crude oil remains in the legal title of Macquarie and is stored in the Company’s refinery storage tanks governed by storage agreements. Legal title to the crude oil passes to the Company at the storage tank outlet for processing into refined products. After processing, Macquarie takes title to the refined products stored in the Company’s storage tanks until sold to third parties. While title to certain inventories will reside with Macquarie, the Supply and Offtake Agreements are accounted for by the Company similar to a product financing arrangement; therefore, the inventories sold to Macquarie will continue to be included in the Company’s condensed consolidated balance sheets until processed and sold to a third party. The Company is obligated to repurchase the inventory in certain scenarios. Inventories consist of the following (in millions):
Under the LIFO inventory method, the most recently incurred costs are charged to cost of sales and inventories are valued at the earliest acquisition costs. In addition, the use of the LIFO inventory method may result in increases or decreases to cost of sales in years that inventory volumes decline as the result of charging cost of sales with LIFO inventory costs generated in prior periods. In periods of rapidly declining prices, LIFO inventories may have to be written down to market value due to the higher costs assigned to LIFO layers in prior periods. During the three months ended March 31, 2019 and 2018, the Company recorded decreases of $38.9 million and $3.1 million, respectively, in cost of sales in the unaudited condensed consolidated statements of operations due to the LCM valuation. |
Discontinued Operations Discontinued Operations (Notes) |
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||
Discontinued operations [Abstract] | |||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] | Discontinued Operations On November 21, 2017, Calumet Operating, LLC, a Delaware limited liability company and a wholly-owned subsidiary of the Company, completed the sale to a subsidiary of Q’Max Solutions Inc. (“Q’Max”) of all of the issued and outstanding membership interests in Anchor Drilling Fluids USA, LLC (“Anchor”), for total consideration of approximately $89.6 million (subject to further post-closing adjustments) including a base price of $50.0 million, $14.2 million to be paid at various times over the next two years for net working capital and other items and a 10% equity interest in Fluid Holding Corp. (“FHC”), the parent company of Q’Max (the “Anchor Transaction”). Effective in its fourth quarter of 2017, the Company classified its results of operations for all periods presented to reflect Anchor as a discontinued operation and classified the assets and liabilities of Anchor as discontinued operations. Prior to being reported as discontinued operations, Anchor was included as its own reportable segment as oilfield services. Following the application of certain post-closing adjustments, the adjusted total consideration the Company will receive for the Anchor Transaction is $85.5 million. As of March 31, 2019 and December 31, 2018, the Company had a $9.1 million and an $11.1 million receivable, respectively, in other accounts receivable in the condensed consolidated balance sheet for the remaining payment of the base price and working capital. Q’Max has agreed to pay the Company approximately $1.0 million per month through November 2019. The following table summarizes the results of discontinued operations for the periods presented (in millions):
|
Investment in Unconsolidated Affiliates |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in unconsolidated affiliates | Investment in Unconsolidated Affiliates The following table summarizes the Company’s investments in unconsolidated affiliates (in millions):
Fluid Holding Corp. In connection with the Anchor Transaction in November 2017, the Company received an investment in FHC as part of the total consideration for Anchor. FHC provides oilfield services and products to customers globally. The Company’s investment in FHC is a non-marketable equity security without a readily determinable fair value. The Company records this investment without a readily determinable fair value using a measurement alternative which measures the security at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes with a same or similar security from the same issuer. Biosyn Holdings, LLC and Biosynthetic Technologies In February 2018, the Company and The Heritage Group formed Biosyn Holdings, LLC (“Biosyn”) for the purpose of acquiring Biosynthetic Technologies, LLC (“Biosynthetic Technologies”), a startup company which developed an intellectual property portfolio for the manufacture of renewable-based and biodegradable esters. In March 2019, the Company sold its investment in Biosyn to The Heritage Group, a related party, for total proceeds of $5.0 million which was recorded in the “other” component of other income (expense) on the unaudited condensed consolidated statement of operations. Prior to the sale of Biosyn, the Company accounted for its ownership in Biosyn under the equity method of accounting. |
Commitments and Contingencies |
3 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies From time to time, the Company is a party to certain claims and litigation incidental to its business, including claims made by various taxation and regulatory authorities, such as the Internal Revenue Service, the EPA and the U.S. Occupational Safety and Health Administration (“OSHA”), as well as various state environmental regulatory bodies and state and local departments of revenue, as the result of audits or reviews of the Company’s business. In addition, the Company has property, business interruption, general liability and various other insurance policies that may result in certain losses or expenditures being reimbursed to the Company. Environmental The Company conducts crude oil and specialty hydrocarbon refining, blending and terminal operations and such activities are subject to stringent federal, regional, state and local laws and regulations governing worker health and safety, the discharge of materials into the environment and environmental protection. These laws and regulations impose obligations that are applicable to the Company’s operations, such as requiring the acquisition of permits to conduct regulated activities, restricting the manner in which the Company may release materials into the environment, requiring remedial activities or capital expenditures to mitigate pollution from former or current operations, requiring the application of specific health and safety criteria addressing worker protection and imposing substantial liabilities for pollution resulting from its operations. Failure to comply with these laws and regulations may result in the assessment of sanctions, including administrative, civil and criminal penalties; the imposition of investigatory, remedial or corrective action obligations or the incurrence of capital expenditures; the occurrence of delays in the permitting, development or expansion of projects and the issuance of injunctive relief limiting or prohibiting Company activities. Moreover, certain of these laws impose joint and several, strict liability for costs required to remediate and restore sites where petroleum hydrocarbons, wastes or other materials have been released or disposed. In addition, new laws and regulations, new interpretations of existing laws and regulations, increased governmental enforcement or other developments, some of which legal requirements are discussed below, could significantly increase the Company’s operational or compliance expenditures. Remediation of subsurface contamination is in process at certain of the Company’s refinery sites and is being overseen by the appropriate state agencies. Based on current investigative and remedial activities, the Company believes that the soil and groundwater contamination at these refineries can be controlled or remediated without having a material adverse effect on the Company’s financial condition. However, such costs are often unpredictable and, therefore, there can be no assurance that the future costs will not become material. Great Falls Refinery In connection with the acquisition of the Great Falls refinery from Connacher Oil and Gas Limited (“Connacher”), the Company became a party to an existing 2002 Refinery Initiative Consent Decree (the “Great Falls Consent Decree”) with the EPA and the Montana Department of Environmental Quality. The material obligations imposed by the Great Falls Consent Decree have been completed. On September 27, 2012, Montana Refining Company, Inc. received a final Corrective Action Order on Consent, replacing the refinery’s previously held hazardous waste permit. This Corrective Action Order on Consent governs the investigation and remediation of contamination at the Great Falls refinery. The Company believes the majority of damages related to such contamination at the Great Falls refinery are covered by a contractual indemnity provided by a subsidiary of HollyFrontier Corporation (the “Seller”), the owner and operator of the Great Falls refinery prior to its acquisition by Connacher, under an asset purchase agreement between the Seller and Connacher, pursuant to which Connacher acquired the Great Falls refinery. Under this asset purchase agreement, the Seller agreed to indemnify Connacher and Montana Refining Company, Inc., subject to timely notification, certain conditions and certain monetary baskets and caps, for environmental conditions arising under the Seller’s ownership and operation of the Great Falls refinery and existing as of the date of sale to Connacher. During 2014, the Seller provided the Company a notice challenging the Company’s position that the Seller is obligated to indemnify the Company’s remediation expenses for environmental conditions to the extent arising under the Seller’s ownership and operation of the refinery and existing as of the date of sale to Connacher, which expenditures totaled in excess of $16.1 million as of March 31, 2019, of which $14.6 million was capitalized into the cost of the Company’s refinery expansion project and the remainder was expensed. The Company continues to believe that the Seller is responsible to indemnify the Company for the majority of these remediation expenses disputed by the Seller and on September 22, 2015, the Company initiated a lawsuit against the Seller. On November 24, 2015, the Seller filed a motion to dismiss the case pending arbitration. On February 10, 2016, the court ordered that all of the claims be addressed in arbitration. The arbitration panel conducted the first phase of the arbitration in July 2018 and issued its ruling on September 13, 2018. In its ruling, the arbitration panel confirmed that the Seller retained the liability for all pre-closing contamination with respect to third-party claims indefinitely and with respect to first party claims for which the Seller received notice within five years after the sale of the refinery, which claims are as subject to the requirements otherwise set forth in the asset purchase agreement. The second phase of the arbitration regarding damages occurred in April 2019 and the Company expects a decision from the arbitration panel in the coming months. In the event the Company is unsuccessful in the legal dispute with the Seller, the Company will be responsible for the remediation expenses. The Company expects that it may incur costs to remediate other environmental conditions at the Great Falls refinery. The Company currently believes that these other costs it may incur will not be material to its financial position or results of operations. Renewable Identification Numbers Obligation In March 2018, the EPA granted the Company’s fuel products refineries a “small refinery exemption” under the RFS for the compliance year 2017, as provided for under the federal Clean Air Act, as amended (“CAA”). In granting those exemptions, the EPA in consultation with the Department of Energy determined that for the compliance year 2017, compliance with the RFS would represent a “disproportionate economic hardship” for these small refineries. The Company is currently awaiting the EPA’s decision as to whether it will be granted a “small refinery exemption” in the current year for the compliance year 2018. The RINs exemptions resulted in a decrease in the RINs Obligation and is charged to cost of sales in the unaudited condensed consolidated statement of operations with the exception of the portion related to the Superior Refinery which was charged to other (income) expense within operating income in the unaudited condensed consolidated statement of operations. As of March 31, 2019 and December 31, 2018, the Company had a RINs Obligation of $14.2 million and $15.8 million, respectively. Occupational Health and Safety The Company is subject to various laws and regulations relating to occupational health and safety, including the federal Occupational Safety and Health Act, as amended, and comparable state laws. These laws and regulations strictly govern the protection of the health and safety of employees. In addition, OSHA’s hazard communication standard, the EPA’s community right-to-know regulations under Title III of CERCLA and similar state statutes require the Company to maintain information about hazardous materials used or produced in the Company’s operations and provide this information to employees, contractors, state and local government authorities and customers. The Company maintains safety and training programs as part of its ongoing efforts to promote compliance with applicable laws and regulations. The Company conducts periodic audits of Process Safety Management systems at each of its locations subject to this standard. The Company’s compliance with applicable health and safety laws and regulations has required, and continues to require, substantial expenditures. Changes in occupational safety and health laws and regulations or a finding of non-compliance with current laws and regulations could result in additional capital expenditures or operating expenses, as well as civil penalties and, in the event of a serious injury or fatality, criminal charges. Labor Matters The Company has employees covered by various collective bargaining agreements. The below facilities ratified their collective bargaining agreements during the three months ended March 31, 2019 and extended the agreements through the below expiration dates:
Other Matters, Claims and Legal Proceedings The Company was a party to a 2014 Throughput and Deficiency Agreement with TexStar Midstream Logistics, L.P. (“TexStar”) pursuant to which TexStar delivered crude oil to the Company’s San Antonio refinery through a crude oil pipeline system owned and operated by TexStar (the “Pipeline Agreement”). The Pipeline Agreement had an initial term of 20 years and was accounted for as a finance lease on the Company’s condensed consolidated balance sheets. TexStar and the Company have each terminated the Pipeline Agreement for alleged breaches of the agreement. The Company ceased using the asset as of February 28, 2019, wrote off the associated net book value of $10.7 million as impairment and disposal of assets and reclassified the $38.1 million present value of financing lease obligation from current and long-term debt to other current liabilities on the condensed consolidated balance sheet. The Company is in dispute with TexStar over whether any additional monies are owed with TexStar claiming certain minimum amounts of $0.0 - $0.5 million a month continued to be owed through the remainder of the original term of the Pipeline Agreement. The Company believes it will prevail in a dispute over whether further payments are owed, but pending resolution, the Company has chosen to keep the $38.1 million liability on its condensed consolidated balance sheets. On October 31, 2018, the Company received an indemnity claim notice (the “Claim Notice”) from Husky Superior Refining Holding Corp. (“Husky”) under the Membership Interest Purchase Agreement, dated August 11, 2017 (the “MIPA”), which was entered into in connection with the disposition of the Superior Refinery. The Claim Notice relates to alleged losses Husky incurred in connection with a fire at the Husky Superior refinery on April 26, 2018, over five months after Calumet sold Husky 100% of the membership interests in the entity that owns the Husky Superior refinery. Calumet understands the fire occurred during a turnaround of the Husky Superior refinery at a time when Husky owned, operated, and supervised the refinery. Calumet was not involved with the turnaround. The U.S. Chemical Safety and Hazard Investigation Board (“CSB”) is currently investigating the fire but has not contacted Calumet in connection with that investigation or suggested that Calumet is responsible for the fire. Husky’s Claim Notice alleges that Husky “has become aware of facts which may give rise to losses” for which it reserved the right to seek indemnification at a later date. The Claim Notice further alleges breaches of certain representations, warranties, and covenants contained in the MIPA. The information currently publicly available about the fire and the CSB investigation does not support Husky’s threatened claims, and Husky has not filed a lawsuit against Calumet. If Husky were to seek recourse under the MIPA for such claims, they would be subject to certain limits on indemnification liability that may reduce or eliminate any potential indemnification liability. On May 4, 2018, the SEC requested that the Company and certain of its executives voluntarily produce certain communications and documents prepared or maintained from January 2017 to May 2018 and generally related to the Company’s finance and accounting staff, financial reporting, public disclosures, accounting policies, disclosure controls and procedures and internal controls. Beginning on July 11, 2018, the SEC issued several subpoenas formally requesting the same documents previously subject to the voluntary production requests by the SEC as well as additional, related documents and information. The SEC has also interviewed and taken testimony from current and former Company employees and other individuals and may elect to conduct further interviews in the future. The Company has, from the outset, cooperated with the SEC’s requests and intends to continue to do so. Currently, the Company cannot estimate the timing, or ultimate outcome, including financial impact, if any, resulting from the SEC’s investigation. The Company is subject to other matters, claims and litigation incidental to its business. The Company has recorded accruals with respect to certain of its matters, claims and litigation where appropriate, that are reflected in the unaudited condensed consolidated financial statements but are not individually considered material. For other matters, claims and litigation, the Company has not recorded accruals because it has not yet determined that a loss is probable or because the amount of loss cannot be reasonably estimated. While the ultimate outcome of matters, claims and litigation currently pending cannot be determined, the Company currently does not expect these outcomes, individually or in the aggregate (including matters for which the Company has recorded accruals), to have a material adverse effect on its financial position, results of operations or cash flows. The outcome of any matter, claim or litigation is inherently uncertain, however and if decided adversely to the Company, or if the Company determines that settlement of particular litigation is appropriate, the Company may be subject to liability that could have a material adverse effect on its financial position, results of operations or cash flows. Standby Letters of Credit The Company has agreements with various financial institutions for standby letters of credit, which have been issued primarily to vendors. As of March 31, 2019 and December 31, 2018, the Company had outstanding standby letters of credit of $35.7 million and $35.1 million, respectively, under its revolving credit facility. Refer to Note 9 - “Long-Term Debt” for additional information regarding the Company’s revolving credit facility. At March 31, 2019 and December 31, 2018, the maximum amount of letters of credit the Company could issue under its revolving credit facility was subject to borrowing base limitations, with a maximum letter of credit sublimit equal to $300.0 million, which amount may be increased with the consent of the Agent (as defined in the revolving credit facility agreement) to 90% of revolver commitments then in effect ($600.0 million at March 31, 2019 and December 31, 2018). |
Inventory Financing Agreement |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Other Commitments [Abstract] | |
Inventory Financing Agreement | Inventory Financing Agreements On March 31, 2017, the Company entered into several agreements with Macquarie to support the operations of the Great Falls refinery (the “Great Falls Supply and Offtake Agreements”). The Great Falls Supply and Offtake Agreements expire on September 30, 2019. On July 27, 2017, the Company amended the Great Falls Supply and Offtake Agreements to provide Macquarie the option to terminate the Great Falls Supply and Offtake Agreements with nine months’ notice any time prior to June 2019 and the Company the option to terminate with ninety days’ notice at any time. On June 19, 2017, the Company entered into several agreements with Macquarie to support the operations of the Shreveport refinery (the “Shreveport Supply and Offtake Agreements” and together with the Great Falls Supply and Offtake Agreements, the “Supply and Offtake Agreements”). The Shreveport Supply and Offtake Agreements expire on June 30, 2020; however, Macquarie has the option to terminate the Shreveport Supply and Offtake Agreements with nine months’ notice any time prior to June 2019 and the Company has the option to terminate with ninety days’ notice at any time. Subsequent to March 31, 2019, the Supply and Offtake Agreements were amended to extend their expiration dates, among other things. See Note 15 - “Subsequent Events” for further discussion. During the terms of the Supply and Offtake Agreements, the Company may purchase crude oil from Macquarie or one of its affiliates. Per the Supply and Offtake Agreements, Macquarie will provide up to 30,000 barrels per day of crude oil to the Great Falls refinery and 60,000 barrels per day of crude oil to the Shreveport refinery. The Company agreed to purchase the crude oil on a just-in-time basis to support the production operations at the Great Falls and Shreveport refineries. Additionally, the Company agreed to sell, and Macquarie agreed to buy, at market prices, refined products produced at the Great Falls and Shreveport refineries. For Shreveport, finished products consisting of finished fuel products (other than jet fuel), lubricants and waxes, Macquarie may (but is not required to) sell such products to the sales intermediation party (“SIP”), and the SIP may (but is not required to) sell such products to Shreveport, as applicable, for sale in turn to third parties. For jet fuel and certain intermediate products, Macquarie may (but is not required to) sell such products to Shreveport for sale thereby to third parties. The Company will then repurchase the refined products from Macquarie or the SIP prior to selling the refined products to third parties. The Supply and Offtake Agreements are subject to minimum and maximum inventory levels. The agreements also provide for the lease to Macquarie of crude oil and certain refined product storage tanks located at the Great Falls and Shreveport refineries and certain offsite locations. Following expiration or termination of the agreements, Macquarie has the option to require the Company to purchase the crude oil and refined product inventories then owned by Macquarie and located at the leased storage tanks at then current market prices. In addition, barrels owned by the Company are pledged as collateral to support the Deferred Payment Arrangement (defined below) obligations under these agreements. While title to certain inventories will reside with Macquarie, the Supply and Offtake Agreements are accounted for by the Company similar to a product financing arrangement; therefore, the inventories sold to Macquarie will continue to be included in the Company’s condensed consolidated balance sheets until processed and sold to a third party. Each reporting period, the Company will record liabilities in an amount equal to the amount the Company expects to pay to repurchase the inventory held by Macquarie based on market prices at the termination date included in obligations under inventory financing agreements in the condensed consolidated balance sheets. The Company has determined that the redemption feature on the initially recognized liabilities related to the Supply and Offtake Agreements is an embedded derivative indexed to commodity prices. As such, the Company has accounted for these embedded derivatives at fair value with changes in the fair value, if any, recorded in gain (loss) on derivative instruments in the Company’s unaudited condensed consolidated statements of operations. For more information on the valuation of the associated derivatives, see Note 10 - “Derivatives” and Note 11 - “Fair Value Measurements.” The embedded derivatives will be recorded in obligations under inventory financing agreements on the condensed consolidated balance sheets. The cash flow impact of the embedded derivatives will be classified as a change in inventory financing activity in the financing activities section in the unaudited condensed consolidated statements of cash flows. For the three months ended March 31, 2019 and 2018, the Company incurred $1.8 million and $1.7 million, respectively, for financing costs related to the Supply and Offtake Agreements and is included in interest expense in the Company’s unaudited condensed consolidated statements of operations. The Company has provided collateral of $9.5 million related to the initial purchase of the Great Falls and Shreveport inventory to cover credit risk for future crude oil deliveries and potential liquidation risk if Macquarie exercises its rights and sells the inventory to third parties. The collateral was recorded as a reduction to the obligations under inventory financing agreements pursuant to a master netting agreement. The Supply and Offtake Agreements also include a deferred payment arrangement (“Deferred Payment Arrangement”) whereby the Company can defer payments on just-in-time crude oil purchases from Macquarie owed under the agreements up to the value of the collateral provided (90% of the collateral inventory). The deferred amounts under the Deferred Payment Arrangement will bear interest at a rate equal to the London Interbank Offered Rate (“LIBOR”) plus 3.25% per annum for both Shreveport and Great Falls. Amounts outstanding under the Deferred Payment Arrangement are included in obligations under inventory financing agreements in the Company’s condensed consolidated balance sheets. Changes in the amount outstanding under the Deferred Payment Arrangement are included within cash flows from financing activities on the unaudited condensed consolidated statements of cash flows. As of March 31, 2019 and December 31, 2018, the capacity of the Deferred Payment Arrangement was $26.2 million and $21.9 million, respectively, and the Company had $26.8 million and $20.4 million deferred payments outstanding, respectively. In addition to the Deferred Payment Arrangement, Macquarie has advanced the Company an additional $5.0 million which remains outstanding as of March 31, 2019. |
Long-Term Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | Long-Term Debt Long-term debt consisted of the following (in millions):
6.50% Senior Notes due 2021 (the “2021 Notes”) In March 2019, the Company repurchased $23.2 million face amount of its 2021 Notes at an average price of 97.8% of par value, plus accrued and unpaid interest thereon up to, but not including the respective transaction dates. In conjunction with the repurchases, the Company recorded a gain from debt extinguishment of $0.4 million. In April 2019, the Company repurchased an additional $26.8 million of its 2021 Notes. See Note 15 - “Subsequent Events” for further discussion. 2021 Notes, 2022 Notes and 2023 Notes In accordance with SEC Rule 3-10 of Regulation S-X, unaudited condensed consolidated financial statements of non-guarantors are not required. The Company has no assets or operations independent of its subsidiaries. Obligations under its 2021, 2022 and 2023 Notes are fully and unconditionally and jointly and severally guaranteed on a senior unsecured basis by the Company’s current 100%-owned operating subsidiaries and certain of the Company’s future operating subsidiaries, with the exception of the Company’s “minor” subsidiaries (as defined by Rule 3-10 of Regulation S-X), including Calumet Finance Corp. (100%-owned Delaware corporation that was organized for the sole purpose of being a co-issuer of certain of the Company’s indebtedness, including the 2021, 2022 and 2023 Notes). There are no significant restrictions on the ability of the Company or subsidiary guarantors for the Company to obtain funds from its subsidiary guarantors by dividend or loan. None of the subsidiary guarantors’ assets represent restricted assets pursuant to SEC Rule 4-08(e)(3) of Regulation S-X. The 2021, 2022 and 2023 Notes are subject to certain automatic customary releases, including the sale, disposition or transfer of capital stock or substantially all of the assets of a subsidiary guarantor, designation of a subsidiary guarantor as unrestricted in accordance with the applicable indenture, exercise of legal defeasance option or covenant defeasance option, liquidation or dissolution of the subsidiary guarantor and a subsidiary guarantor ceases to both guarantee other Company debt and to be an obligor under the revolving credit facility. The Company’s operating subsidiaries may not sell or otherwise dispose of all or substantially all of their properties or assets to, or consolidate with or merge into, another company if such a sale would cause a default under the indentures governing the 2021, 2022 and 2023 Notes. The indentures governing the 2021, 2022 and 2023 Notes contain covenants that, among other things, restrict the Company’s ability and the ability of certain of the Company’s subsidiaries to: (i) sell assets; (ii) pay distributions on, redeem or repurchase the Company’s common units or redeem or repurchase its subordinated debt; (iii) make investments; (iv) incur or guarantee additional indebtedness or issue preferred units; (v) create or incur certain liens; (vi) enter into agreements that restrict distributions or other payments from the Company’s restricted subsidiaries to the Company; (vii) consolidate, merge or transfer all or substantially all of the Company’s assets; (viii) engage in transactions with affiliates and (ix) create unrestricted subsidiaries. These covenants are subject to important exceptions and qualifications. At any time when the 2021, 2022 and 2023 Notes are rated investment grade by either Moody’s Investors Service, Inc. (“Moody’s”) or S&P Global Ratings (“S&P”) and no Default or Event of Default, each as defined in the indentures governing the 2021, 2022 and 2023 Notes, has occurred and is continuing, many of these covenants will be suspended. As of March 31, 2019, the Company’s Fixed Charge Coverage Ratio (as defined in the indentures governing the 2021, 2022 and 2023 Notes) was 2.0. As of March 31, 2019, the Company was in compliance with all covenants under the indentures governing the 2021, 2022 and 2023 Notes. Third Amended and Restated Senior Secured Revolving Credit Facility On February 23, 2018, the Company entered into a third amended and restated senior secured revolving credit facility which provides maximum availability of credit under the revolving credit facility of $600.0 million, subject to borrowing base limitations, and includes a $500.0 million incremental uncommitted expansion feature. The revolving credit facility includes a $25.0 million senior secured first loaned in and last to be repaid out (“FILO”) revolving credit facility limited by a FILO borrowing base calculation. The FILO commitment reduces ratably each quarter starting in November 2019 and ending in August 2020. The reductions in FILO commitments convert to revolving credit facility base commitments over the same period. Lenders under the revolving credit facility have a first priority lien on, among other things, the Company’s accounts receivable and inventory and substantially all of its cash. The revolving credit facility, which is the Company’s primary source of liquidity for cash needs in excess of cash generated from operations, matures in February 2023 and bears interest at a rate equal to prime plus a basis points margin or LIBOR plus a basis points margin, at the Company’s option. The margin can fluctuate quarterly based on the Company’s average availability for additional borrowings under the revolving credit facility in the preceding calendar quarter as follows:
As of March 31, 2019, the margin was 50 basis points for prime rate based revolver loans, 150 basis points for LIBOR based revolver loans, 150 basis points for prime rate based FILO loans and 250 basis points for LIBOR based FILO loans. In addition, if the Leverage Ratio (as defined in the revolving credit facility agreement) is less than 5.5 to 1.0 for any four fiscal quarter periods ending on or after August 23, 2018, then, after such fiscal quarter, the margins otherwise applicable will be reduced by 25 basis points. Letters of credit issued under the revolving credit facility accrue fees at a rate equal to the margin (measured in basis points) applicable to LIBOR revolver loans. In addition to paying interest quarterly on outstanding borrowings under the revolving credit facility, the Company is required to pay a commitment fee to the lenders under the revolving credit facility with respect to the unutilized commitments thereunder at a rate equal to 0.250% or 0.375% per annum depending on the average daily available unused borrowing capacity for the preceding month. The Company also pays a customary letter of credit fee, including a fronting fee of 0.125% per annum of the stated amount of each outstanding letter of credit, and customary agency fees. In addition, the revolving credit facility contains various covenants that limit, among other things, the Company’s ability to: incur indebtedness; grant liens; dispose of certain assets; make certain acquisitions and investments; redeem or prepay other debt or make other restricted payments such as distributions to unitholders; enter into transactions with affiliates; and enter into a merger, consolidation or sale of assets. Further, the revolving credit facility contains one springing financial covenant which provides that only if the Company’s availability under the revolving credit facility falls below the sum of the greater of (i) 10% of the Borrowing Base (as defined in the revolving credit facility agreement) then in effect and (ii) $35.0 million (which amount is subject to increase in proportion to revolving commitment increases), plus the amount of FILO Loans outstanding, then the Company will be required to maintain as of the end of each fiscal quarter a Fixed Charge Coverage Ratio (as defined in the revolving credit facility agreement) of at least 1.0 to 1.0. As of March 31, 2019, the Company was in compliance with all covenants under the revolving credit facility. Maturities of Long-Term Debt As of March 31, 2019, principal payments on debt obligations and future minimum rentals on finance lease obligations are as follows (in millions):
|
Derivatives |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | Derivatives The Company is exposed to price risks due to fluctuations in the price of crude oil, refined products (primarily in the Company’s fuel products segment), natural gas and precious metals. The Company uses various strategies to reduce its exposure to commodity price risk. The strategies to reduce the Company’s risk utilize both physical forward contracts and financially settled derivative instruments, such as swaps, collars, options and futures, to attempt to reduce the Company’s exposure with respect to:
The Company manages its exposure to commodity markets, credit, volumetric and liquidity risks to manage its costs and volatility of cash flows as conditions warrant or opportunities become available. These risks may be managed in a variety of ways that may include the use of derivative instruments. Derivative instruments may be used for the purpose of mitigating risks associated with an asset, liability and anticipated future transactions and the changes in fair value of the Company’s derivative instruments will affect its earnings and cash flows; however, such changes should be offset by price or rate changes related to the underlying commodity or financial transaction that is part of the risk management strategy. The Company does not speculate with derivative instruments or other contractual arrangements that are not associated with its business objectives. Speculation is defined as increasing the Company’s natural position above the maximum position of its physical assets or trading in commodities, currencies or other risk bearing assets that are not associated with the Company’s business activities and objectives. The Company’s positions are monitored routinely by a risk management committee to ensure compliance with its stated risk management policy and documented risk management strategies. All strategies are reviewed on an ongoing basis by the Company’s risk management committee, which will add, remove or revise strategies in anticipation of changes in market conditions and/or its risk profiles. Such changes in strategies are to position the Company in relation to its risk exposures in an attempt to capture market opportunities as they arise. The Company is obligated to repurchase crude oil and refined products from Macquarie at the termination of the Supply and Offtake Agreements in certain scenarios. The Company has determined that the redemption feature on the initially recognized liability related to the Supply and Offtake Agreements is an embedded derivative indexed to commodity prices. As such, the Company has accounted for these embedded derivatives at fair value with changes in the fair value, if any, recorded in gain (loss) on derivative instruments in the Company’s unaudited condensed consolidated statement of operations. The Company recognizes all derivative instruments at their fair values (see Note 11 - “Fair Value Measurements”) as either current assets or current liabilities in the condensed consolidated balance sheets. Fair value includes any premiums paid or received and unrealized gains and losses. Fair value does not include any amounts receivable from or payable to counterparties, or collateral provided to counterparties. Derivative asset and liability amounts with the same counterparty are netted against each other for financial reporting purposes in accordance with the provisions of our master netting arrangements. The following tables summarize the Company’s gross fair values of its derivative instruments, presenting the impact of offsetting derivative assets in the Company’s condensed consolidated balance sheets (in millions):
The following tables summarize the Company’s gross fair values of its derivative instruments, presenting the impact of offsetting derivative liabilities in the Company’s condensed consolidated balance sheets (in millions):
The Company is exposed to credit risk in the event of nonperformance by its counterparties on these derivative transactions. The Company does not expect nonperformance on any derivative instruments, however, no assurances can be provided. The Company’s credit exposure related to these derivative instruments is represented by the fair value of contracts reported as derivative assets. As of March 31, 2019, the Company had three counterparties in which the derivatives held were in net assets totaling $28.4 million. As of December 31, 2018, the Company had four counterparties in which the derivatives held were net assets. To manage credit risk, the Company selects and periodically reviews counterparties based on credit ratings. The Company primarily executes its derivative instruments with large financial institutions that have ratings of at least A3 and BBB+ by Moody’s and S&P, respectively. In the event of default, the Company would potentially be subject to losses on derivative instruments with mark-to-market gains. The Company requires collateral from its counterparties when the fair value of the derivatives exceeds agreed-upon thresholds in its master derivative contracts with these counterparties. No such collateral was held by the Company as of March 31, 2019 or December 31, 2018. Collateral received from counterparties is reported in other current liabilities, and collateral held by counterparties is reported in prepaid expenses and other current assets on the Company’s condensed consolidated balance sheets and is not netted against derivative assets or liabilities. Any outstanding collateral is released to the Company upon settlement of the related derivative instrument liability. As of March 31, 2019 and December 31, 2018, the Company had provided no collateral to its counterparties. Certain of the Company’s outstanding derivative instruments are subject to credit support agreements with the applicable counterparties which contain provisions setting certain credit thresholds above which the Company may be required to post agreed-upon collateral, such as cash or letters of credit, with the counterparty to the extent that the Company’s mark-to-market net liability, if any, on all outstanding derivatives exceeds the credit threshold amount per such credit support agreement. The majority of the credit support agreements covering the Company’s outstanding derivative instruments also contain a general provision stating that if the Company experiences a material adverse change in its business, in the reasonable discretion of the counterparty, the Company’s credit threshold could be lowered by such counterparty. The Company does not expect that it will experience a material adverse change in its business. The cash flow impact of the Company’s derivative activities is classified primarily as a change in derivative activity in the operating activities section in the unaudited condensed consolidated statements of cash flows. Derivative Instruments Not Designated as Hedges For derivative instruments not designated as hedges, the change in fair value of the asset or liability for the period is recorded to gain (loss) on derivative instruments in the unaudited condensed consolidated statements of operations. Upon the settlement of a derivative not designated as a hedge, the gain or loss at settlement is recorded to gain (loss) on derivative instruments in the unaudited condensed consolidated statements of operations. The Company has entered into gasoline swaps, diesel swaps and certain crude oil basis swaps that do not qualify as cash flow hedges for accounting purposes as they were not entered into simultaneously with a corresponding NYMEX WTI derivative contract. However, these instruments provide economic hedges of the Company’s crude oil purchases and gasoline and diesel sales. The Company recorded the following gains (losses) in its unaudited condensed consolidated statements of operations, related to its derivative instruments not designated as hedges (in millions):
Derivative Positions WCS Crude Oil Basis Swap Contracts The Company has entered into crude oil basis swaps to mitigate the risk of future changes in pricing differentials between WCS and NYMEX WTI. At March 31, 2019, the Company had the following derivatives related to WCS crude oil basis purchases in its fuels products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to WCS crude oil basis sales in its fuel products segment, none of which are designated as hedges:
At December 31, 2018, the Company had the following derivatives related to WCS crude oil basis purchases in its fuels products segment, none of which are designated as hedges:
At December 31, 2018, the Company had the following derivatives related to WCS crude oil basis sales in its fuels products segment, none of which are designated as hedges:
WCS Crude Oil Percentage Basis Swap Contracts The Company has entered into derivative instruments to secure a percentage differential of WCS crude oil to NYMEX WTI. At March 31, 2019, the Company had the following derivatives related to crude oil percentage basis swap purchases in its fuel products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to crude oil percentage basis swap sales in its fuel products segment, none of which are designated as hedges:
At December 31, 2018, the Company had the following derivatives related to crude oil percentage basis swaps in its fuel products segment, none of which are designated as hedges:
Midland Crude Oil Basis Swap Contracts The Company has entered into crude oil basis swaps to mitigate the risk of future changes in pricing differentials between WTI Midland and NYMEX WTI. At March 31, 2019, the Company had the following derivatives related to Midland crude oil basis swaps which are allocated between its specialty and fuel products segment, none of which are designated as hedges:
At December 31, 2018, the Company had the following derivatives related to Midland crude oil basis swaps in its fuel products segment, none of which are designated as hedges:
Diesel Crack Spread Swap Contracts At March 31, 2019, the Company had the following derivatives related to diesel crack spread sales in its fuel products segment, none of which are designated as hedges:
At December 31, 2018, the Company had the following derivatives related to diesel crack spread sales in its fuel products segment, none of which are designated as hedges:
Diesel Percentage Basis Crack Spread Swap Contracts The Company has entered into diesel crack spread derivative instruments to secure a fixed percentage of gross profit on diesel in excess of the floating value of NYMEX WTI crude oil. At March 31, 2019, the Company had the following derivatives related to diesel percent basis crack spread swap sales in its fuel products segment, none of which are designated as hedges:
At December 31, 2018, the Company had the following derivatives related to diesel percent basis crack spread swap sales in its fuel products segment, none of which are designated as hedges:
|
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. Observable inputs are from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability developed based upon the best information available in the circumstances. These tiers include the following:
In determining fair value, the Company uses various valuation techniques and prioritizes the use of observable inputs. The availability of observable inputs varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded and other characteristics particular to the instrument. For many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants and the valuation does not require significant management judgment. For other financial instruments, pricing inputs are less observable in the marketplace and may require management judgment. Recurring Fair Value Measurements Derivative Assets and Liabilities Derivative instruments are reported in the accompanying unaudited condensed consolidated financial statements at fair value. The Company’s derivative instruments consist of over-the-counter contracts, which are not traded on a public exchange. Substantially all of the Company’s derivative instruments are with counterparties that have long-term credit ratings of at least A3 and BBB+ by Moody’s and S&P, respectively. Commodity derivative instruments are measured at fair value using a market approach. To estimate the fair values of the Company’s commodity derivative instruments, the Company uses the forward rate, the strike price, contractual notional amounts, the risk free rate of return and contract maturity. Various analytical tests are performed to validate the counterparty data. The fair values of the Company’s derivative instruments are adjusted for nonperformance risk and creditworthiness of the counterparty through the Company’s credit valuation adjustment (“CVA”). The CVA is calculated at the counterparty level utilizing the fair value exposure at each payment date and applying a weighted probability of the appropriate survival and marginal default percentages. The Company uses the counterparty’s marginal default rate and the Company’s survival rate when the Company is in a net asset position at the payment date and uses the Company’s marginal default rate and the counterparty’s survival rate when the Company is in a net liability position at the payment date. As a result of applying the applicable CVA at March 31, 2019 and December 31, 2018, the Company’s net assets and net liabilities changed, in each case, by an immaterial amount. Observable inputs utilized to estimate the fair values of the Company’s derivative instruments were based primarily on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Based on the use of various unobservable inputs, principally non-performance risk, creditworthiness of the counterparties and unobservable inputs in the forward rate, the Company has categorized these derivative instruments as Level 3. Significant increases (decreases) in any of those unobservable inputs in isolation would result in a significantly lower (higher) fair value measurement. The Company believes it has obtained the most accurate information available for the types of derivative instruments it holds. See Note 10 - “Derivatives” for further information on derivative instruments. Pension Assets Pension assets are reported at fair value in the accompanying unaudited condensed consolidated financial statements. At March 31, 2019, the Company’s investments associated with its pension plan primarily consisted of mutual funds. The mutual funds are valued at the net asset value of shares in each fund held by the Pension Plan at quarter end as provided by the respective investment sponsors or investment advisers. Plan investments can be redeemed within a short time frame (approximately 10 business days), if requested. Liability Awards Unit based compensation liability awards are awards that are expected to be settled in cash on their vesting dates, rather than in equity units (“Liability Awards”). The Liability Awards are categorized as Level 1 because the fair value of the Liability Awards is based on the Company’s quoted closing unit price as of each balance sheet date. Renewable Identification Numbers Obligation The Company’s RINs Obligation is categorized as Level 2 and is measured at fair value using the market approach based on quoted prices from an independent pricing service. See Note 7 - “Commitments and Contingencies” for further information on the Company’s RINs Obligation. Hierarchy of Recurring Fair Value Measurements The Company’s recurring assets and liabilities measured at fair value were as follows (in millions):
The table below sets forth a summary of net changes in fair value of the Company’s Level 3 financial assets and liabilities (in millions):
All settlements from derivative instruments not designated as hedges are recorded in gain (loss) on derivative instruments in the unaudited condensed consolidated statements of operations. See Note 10 - “Derivatives” for further information on derivative instruments. Nonrecurring Fair Value Measurements Certain non-financial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition. The Company reviews for goodwill impairment annually on October 1 and whenever events or changes in circumstances indicate its carrying value may not be recoverable. The fair value of the reporting units is determined using the income approach. The income approach focuses on the income-producing capability of an asset, measuring the current value of the asset by calculating the present value of its future economic benefits such as cash earnings, cost savings, corporate tax structure and product offerings. Value indications are developed by discounting expected cash flows to their present value at a rate of return that incorporates the risk-free rate for the use of funds, the expected rate of inflation and risks associated with the reporting unit. These assets would generally be classified within Level 3, in the event that the Company were required to measure and record such assets at fair value within its unaudited condensed consolidated financial statements. The Company periodically evaluates the carrying value of long-lived assets to be held and used, including definite-lived intangible assets and property, plant and equipment, when events or circumstances warrant such a review. Fair value is determined primarily using anticipated cash flows assumed by a market participant discounted at a rate commensurate with the risk involved and these assets would generally be classified within Level 3, in the event that the Company was required to measure and record such assets at fair value within its unaudited condensed consolidated financial statements. The Company’s investment in FHC is a non-marketable equity security without a readily determinable fair value. The Company records this investment using a measurement alternative which measures the security at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes with a same or similar security from the same issuer. The investment in FHC is recorded at fair value only if an impairment or observable price adjustment is recognized in the current period. If an observable price adjustment or impairment is recognized, the Company would classify this asset as Level 3 within the fair value hierarchy based on the nature of the fair value inputs. Estimated Fair Value of Financial Instruments Cash and cash equivalents The carrying value of cash and cash equivalents is each considered to be representative of its fair value. Debt The estimated fair value of long-term debt at March 31, 2019 and December 31, 2018, consists primarily of senior notes. The estimated aggregate fair value of the Company’s senior notes defined as Level 1 was based upon quoted market prices in an active market. The carrying value of borrowings, if any, under the Company’s revolving credit facility, finance lease obligations and other obligations approximate their fair values as determined by discounted cash flows and are classified as Level 3. See Note 9 - “Long-Term Debt” for further information on long-term debt. The Company’s carrying and estimated fair value of the Company’s financial instruments, carried at adjusted historical cost were as follows (in millions):
|
Earnings Per Unit |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Unit [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Unit | The following table sets forth the computation of basic and diluted earnings per limited partner unit (in millions, except unit and per unit data):
|
Segments and Related Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments and Related Information | a. Segment Reporting The Company manages its business in two operating segments, which are grouped on the basis of similar product, market and operating factors into the following reportable segments:
The accounting policies of the reporting segments are the same as those described in the summary of significant accounting policies as disclosed in Note 2 — “Summary of Significant Accounting Policies” in Part II, Item 8 “Financial Statements and Supplementary Data” of the Company’s 2018 Annual Report, except that the disaggregated financial results for the reporting segments have been prepared using a management approach, which is consistent with the basis and manner in which management internally disaggregates financial information for the purposes of assisting internal operating decisions. The Company accounts for intersegment sales and transfers at cost plus a specified mark-up. The Company evaluates performance based upon Adjusted EBITDA (a non-GAAP financial measure). The Company defines Adjusted EBITDA for any period as EBITDA adjusted for (a) impairment; (b) unrealized gains and losses from mark to market accounting for hedging activities; (c) realized gains and losses under derivative instruments excluded from the determination of net income (loss); (d) non-cash equity-based compensation expense and other non-cash items (excluding items such as accruals of cash expenses in a future period or amortization of a prepaid cash expense) that were deducted in computing net income (loss); (e) debt refinancing fees, premiums and penalties; (f) any net loss realized in connection with an asset sale that was deducted in computing net income (loss) and (g) all extraordinary, unusual or non-recurring items of gain or loss, or revenue or expense. The Company manages its assets on a total company basis, not by segment. Therefore, management does not review any asset information by segment and, accordingly, the Company does not report asset information by segment. Reportable segment information for the three months ended March 31, 2019 and 2018, is as follows (in millions):
b. Geographic Information International sales accounted for less than 10% of consolidated sales in each of the three months ended March 31, 2019 and 2018. Substantially all of the Company’s long-lived assets are domestically located. c. Product Information The Company offers specialty products primarily in categories consisting of lubricating oils, solvents, waxes, synthetic lubricants and other products. Fuel products categories primarily consist of gasoline, diesel, jet fuel, asphalt and other products. The following table sets forth the major product category sales for each segment for the three months ended March 31, 2019 and 2018 (dollars in millions):
d. Major Customers During the three months ended March 31, 2019 and 2018, the Company had no customer that represented 10% or greater of consolidated sales. e. Major Suppliers During the three months ended March 31, 2019 and 2018, the Company had two suppliers that supplied approximately 58.3% and 60.2%, respectively, of its crude oil supply. |
Subsequent Events (Notes) |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | Subsequent Events Subsequent to March 31, 2019, the Company repurchased $26.8 million face amount of its 2021 Notes at an average price of 98.4% of par value, plus accrued and unpaid interest thereon up to, but not including the respective transaction dates. In conjunction with the repurchases, the Company recorded a gain on debt extinguishment costs of $0.3 million. The company has repurchased a total of $50.0 million principal amount of 2021 Notes and the remaining principal balance following these redemptions is $850.0 million. Calumet Shreveport Refining, LLC (“Calumet Shreveport”), a wholly-owned subsidiary of the Company, is party to the Supply and Offtake Agreement, dated as of June 19, 2017 (as amended, the “Supply Agreement”) with Macquarie. On May 9, 2019, Calumet Shreveport entered into a Third Amendment to the Supply Agreement with Macquarie to, among other things, extend the Expiration Date (as defined in the Supply Agreement) from June 30, 2020 to June 30, 2023. Calumet Montana Refining, LLC (“Calumet Montana”), a wholly-owned subsidiary of the Company, is party to the Supply and Offtake Agreement, dated as of March 31, 2017 (as amended, the “Supply Agreement”) with Macquarie. On May 9, 2019, Calumet Montana entered into a Third Amendment to the Supply Agreement with Macquarie to, among other things, extend the Expiration Date (as defined in the Supply Agreement) from September 30, 2019 to June 30, 2023. |
Leases (Notes) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases of Lessee Disclosure [Text Block] | 14. Leases The Company has various operating and finance leases primarily for the use of land, storage tanks, railcars, equipment, precious metals and office facilities that have remaining lease terms of greater than one year to 15 years, some of which include options to extend the lease for up to 35 years, and some of which include options to terminate the lease within one year. Effective January 1, 2019, the Company adopted ASU 2016-02 using a modified retrospective transition approach that applied the new standard to all leases existing at the effective date of the standard with no restatement of prior periods. Given the adoption of ASU 2016-02, the Company’s operating leases have been included in operating lease right-of-use (“ROU”) assets, current portion of operating lease liabilities and long-term portion of operating lease liabilities in the condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. The Company’s finance leases are included in property, plant and equipment, current portion of long-term debt and long term debt, less current portion in the condensed consolidated balance sheets, which remains consistent with the Company’s presentation of its finance leases prior to the adoption of ASU 2016-02. The Company elected to apply the following practical expedients and policy elections provided by the standard at transition:
Supplemental balance sheet information related to the Company’s leases for the three months ended March 31, 2019, were as follows (in millions):
The components of lease expense related to the Company’s leases for the three months ended March 31, 2019 were as follows (in millions). Lease expense for lease payments is recognized on a straight-line basis over the lease term.
As of March 31, 2019, the Company had estimated minimum commitments for the payment of rentals under leases which, at inception, had a noncancelable term of more than one year, as follows (in millions):
Weighted-Average Lease Term and Discount Rate The weighted-average remaining lease term and weighted-average discount rate for the Company’s operating and finance leases as of March 31, 2019 were as follows:
|
Summary of Significant Accounting Policies (Policies) |
3 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||
Fair Value Measurement [Policy Text Block] | The Company’s investment in FHC is a non-marketable equity security without a readily determinable fair value. The Company records this investment using a measurement alternative which measures the security at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes with a same or similar security from the same issuer. The investment in FHC is recorded at fair value only if an impairment or observable price adjustment is recognized in the current period. If an observable price adjustment or impairment is recognized, the Company would classify this asset as Level 3 within the fair value hierarchy based on the nature of the fair value inputs. |
||||||||||||||||||||
Inventory Financing [Policy Text Block] | While title to certain inventories will reside with Macquarie, the Supply and Offtake Agreements are accounted for by the Company similar to a product financing arrangement; therefore, the inventories sold to Macquarie will continue to be included in the Company’s condensed consolidated balance sheets until processed and sold to a third party. Each reporting period, the Company will record liabilities in an amount equal to the amount the Company expects to pay to repurchase the inventory held by Macquarie based on market prices at the termination date included in obligations under inventory financing agreements in the condensed consolidated balance sheets. The Company has determined that the redemption feature on the initially recognized liabilities related to the Supply and Offtake Agreements is an embedded derivative indexed to commodity prices. As such, the Company has accounted for these embedded derivatives at fair value with changes in the fair value, if any, recorded in gain (loss) on derivative instruments in the Company’s unaudited condensed consolidated statements of operations. For more information on the valuation of the associated derivatives, see Note 10 - “Derivatives” and Note 11 - “Fair Value Measurements.” The embedded derivatives will be recorded in obligations under inventory financing agreements on the condensed consolidated balance sheets. The cash flow impact of the embedded derivatives will be classified as a change in inventory financing activity in the financing activities section in the unaudited condensed consolidated statements of cash flows. |
||||||||||||||||||||
Basis of Accounting | The unaudited condensed consolidated financial statements of the Company as of March 31, 2019 and for the three months ended March 31, 2019 and 2018, included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in the consolidated financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the U.S. have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the following disclosures are adequate to make the information presented not misleading. The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These unaudited condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations for the interim periods presented. All adjustments are of a normal nature, unless otherwise disclosed. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s 2018 Annual Report. |
||||||||||||||||||||
RINS Obligation | The Company’s Renewable Identification Numbers (“RINs”) obligation (“RINs Obligation”) represents a liability for the purchase of RINs to satisfy the EPA requirement to blend biofuels into the fuel products it produces pursuant to the EPA’s RFS. RINs are assigned to biofuels produced in the U.S. as required by the EPA. The EPA sets annual quotas for the percentage of biofuels that must be blended into transportation fuels consumed in the U.S. and, as a producer of motor fuels from petroleum, the Company is required to blend biofuels into the fuel products it produces at a rate that will meet the EPA’s annual quota. To the extent the Company is unable to blend biofuels at that rate, it must purchase RINs in the open market to satisfy the annual requirement. The Company’s RINs Obligation is based on the amount of RINs it must purchase and the price of those RINs as of the balance sheet date. The Company uses the inventory model to account for RINs, measuring acquired RINs at weighted-average cost. The cost of RINs used each period is charged to cost of sales with cash inflows and outflows recorded in the operating cash flow section of the unaudited condensed consolidated statements of cash flows. The liability is calculated by multiplying the RINs shortage (based on actual results) by the period end RIN spot price. The Company recognizes an asset at the end of each reporting period in which it has generated RINs in excess of its RINs Obligation. The asset is initially recorded at cost at the time the Company acquires them and are subsequently revalued at the lower of cost or market as of the last day of each accounting period and the resulting adjustments are reflected in costs of sales for the period in the unaudited condensed consolidated statements of operations. The value of RINs in excess of the RINs Obligation, if any, would be reflected in other current assets on the condensed consolidated balance sheets. RINs generated in excess of the Company’s current RINs Obligation may be sold or held to offset future RINs Obligations. Any such sales of excess RINs are recorded in cost of sales in the unaudited condensed consolidated statements of operations. The assets and liabilities associated with the Company’s RINs Obligation are considered recurring fair value measurements. |
||||||||||||||||||||
New Accounting Pronouncements | Adopted Accounting Pronouncements On January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) and all the related amendments to its lease contracts using the modified retrospective method. The effective date was used as the Company’s date of initial application with no restatement of prior periods. As such, prior periods continue to be reported under the accounting standards in effect for those periods. See Note 14 - “Leases” for further information. On January 1, 2019, the Company adopted ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which improves the financial reporting of hedging relationships to better align risk management activities in financial statements and make certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. Given the Company’s current risk management strategy of not designating any of its derivative positions as hedges, the adoption of this guidance had no effect on our consolidated financial statements. If, in the future, the Company decides to modify its hedging strategies, this new accounting guidance would become applicable and will be applied at that time. On January 1, 2019, the Company adopted ASU No. 2018-07, Compensation — Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). This update simplifies the guidance related to nonemployee share-based payments by superseding ASC 505-50 and expanding the scope of ASC 718 to include all share-based payment arrangements related to the acquisition of goods and services from both nonemployees and employees. Prior to the issuance of this standard update, nonemployee share-based payments were subject to ASC 505-50 requirements while employee shared-based payments were subject to ASC 718 requirements. ASU 2018-07 is effective for fiscal years (including interim periods) beginning after December 15, 2018, with early adoption permitted. The adoption of ASU 2018-07 had no impact on the Company’s consolidated financial statements. |
||||||||||||||||||||
Revenue from Contract with Customer [Policy Text Block] | The Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with a customer. For each contract, the Company considers the promise to transfer products, each of which are distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to variable consideration such as product returns, rebates or other discounts to determine the net consideration to which the Company expects to be entitled. The Company transfers control and recognizes revenue upon shipment to the customer or, in certain cases, upon receipt by the customer in accordance with contractual terms. Revenue is recognized when obligations under the terms of a contract with a customer are satisfied; recognition generally occurs with the transfer of control at a point in time. The contract with the customer states the final terms of the sale, including the description, quantity and price of each product or service purchased. For fuel products, payment is typically due in full between 2 to 30 days of delivery or the start of the contract term, such that payment is typically collected 2 to 30 days subsequent to the satisfaction of performance obligations. For specialty products, payment is typically due in full between 30 to 90 days of delivery or the start of the contract term, such that payment is typically collected 30 to 90 days subsequent to the satisfaction of performance obligations. In the normal course of business, the Company does not accept product returns unless the item is defective as manufactured. The expected costs associated with a product assurance warranty continues to be recognized as expense when products are sold. The Company does not offer promised services that could be considered warranties that are sold separately or provide a service in addition to assurance that the related product complies with agreed upon specifications. The Company establishes provisions based on the methods described in ASC 606 for estimated returns and warranties as variable consideration when determining the transaction price. Shipping and handling costs are deemed to be fulfillment activities rather than a separate distinct performance obligation Revenues are recognized when control of the promised goods are transferred to the customer, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods promised within each contract and determines the performance obligations and assesses whether each promised good is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. The Company may incur incremental costs to obtain a sales contract, which under ASC 606 should be capitalized and amortized over the life of the contract. The Company has elected to apply the practical expedient in ASC 340-40-50-5 allowing the Company to expense these costs since the contracts are short-term in nature with a contract term of one year or less. the Company collects and remits sales taxes associated with certain sales of its products to non-exempt customers. The Company excludes excise taxes and sales taxes that are collected from customers from the transaction price in its contracts with customers. Accordingly, revenue from contracts with customers is net of sales-based taxes that are collected from customers and remitted to taxing authorities. Under product sales contracts, the Company invoices customers for performance obligations that have been satisfied, at which point payment is unconditional. Accordingly, a product sales contract does not give rise to contract assets or liabilities under ASC 606. |
||||||||||||||||||||
Inventories | Under the LIFO inventory method, the most recently incurred costs are charged to cost of sales and inventories are valued at the earliest acquisition costs. In addition, the use of the LIFO inventory method may result in increases or decreases to cost of sales in years that inventory volumes decline as the result of charging cost of sales with LIFO inventory costs generated in prior periods. In periods of rapidly declining prices, LIFO inventories may have to be written down to market value due to the higher costs assigned to LIFO layers in prior periods. The cost of inventory is recorded using the last-in, first-out (“LIFO”) method. An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs and are subject to the final year-end LIFO inventory valuation. In certain circumstances, the Company may decide not to replenish inventory for certain products or product lines during an interim period, in which case, the Company may record interim LIFO adjustments during that period. During the three months ended March 31, 2019, the Company recorded increases (exclusive of lower of cost or market (“LCM”) adjustments) of $0.9 million, in cost of sales in the unaudited condensed consolidated statements of operations due to the permanent liquidation of inventory layers. No such activity occurred in the three months ended March 31, 2018. Costs include crude oil and other feedstocks, labor, processing costs and refining overhead costs. Inventories are valued at the lower of cost or market value. |
||||||||||||||||||||
Derivatives | Collateral received from counterparties is reported in other current liabilities, and collateral held by counterparties is reported in prepaid expenses and other current assets on the Company’s condensed consolidated balance sheets and is not netted against derivative assets or liabilities. Any outstanding collateral is released to the Company upon settlement of the related derivative instrument liability. For derivative instruments not designated as hedges, the change in fair value of the asset or liability for the period is recorded to gain (loss) on derivative instruments in the unaudited condensed consolidated statements of operations. Upon the settlement of a derivative not designated as a hedge, the gain or loss at settlement is recorded to gain (loss) on derivative instruments in the unaudited condensed consolidated statements of operations. The Company has entered into gasoline swaps, diesel swaps and certain crude oil basis swaps that do not qualify as cash flow hedges for accounting purposes as they were not entered into simultaneously with a corresponding NYMEX WTI derivative contract. However, these instruments provide economic hedges of the Company’s crude oil purchases and gasoline and diesel sales. To manage credit risk, the Company selects and periodically reviews counterparties based on credit ratings. In the event of default, the Company would potentially be subject to losses on derivative instruments with mark-to-market gains. The Company requires collateral from its counterparties when the fair value of the derivatives exceeds agreed-upon thresholds in its master derivative contracts with these counterparties. The Company is exposed to price risks due to fluctuations in the price of crude oil, refined products (primarily in the Company’s fuel products segment), natural gas and precious metals. The Company uses various strategies to reduce its exposure to commodity price risk. The strategies to reduce the Company’s risk utilize both physical forward contracts and financially settled derivative instruments, such as swaps, collars, options and futures, to attempt to reduce the Company’s exposure with respect to:
The Company manages its exposure to commodity markets, credit, volumetric and liquidity risks to manage its costs and volatility of cash flows as conditions warrant or opportunities become available. These risks may be managed in a variety of ways that may include the use of derivative instruments. Derivative instruments may be used for the purpose of mitigating risks associated with an asset, liability and anticipated future transactions and the changes in fair value of the Company’s derivative instruments will affect its earnings and cash flows; however, such changes should be offset by price or rate changes related to the underlying commodity or financial transaction that is part of the risk management strategy. The Company does not speculate with derivative instruments or other contractual arrangements that are not associated with its business objectives. Speculation is defined as increasing the Company’s natural position above the maximum position of its physical assets or trading in commodities, currencies or other risk bearing assets that are not associated with the Company’s business activities and objectives. The Company’s positions are monitored routinely by a risk management committee to ensure compliance with its stated risk management policy and documented risk management strategies. All strategies are reviewed on an ongoing basis by the Company’s risk management committee, which will add, remove or revise strategies in anticipation of changes in market conditions and/or its risk profiles. Such changes in strategies are to position the Company in relation to its risk exposures in an attempt to capture market opportunities as they arise. The Company is obligated to repurchase crude oil and refined products from Macquarie at the termination of the Supply and Offtake Agreements in certain scenarios. The Company has determined that the redemption feature on the initially recognized liability related to the Supply and Offtake Agreements is an embedded derivative indexed to commodity prices. As such, the Company has accounted for these embedded derivatives at fair value with changes in the fair value, if any, recorded in gain (loss) on derivative instruments in the Company’s unaudited condensed consolidated statement of operations. The Company recognizes all derivative instruments at their fair values (see Note 11 - “Fair Value Measurements”) as either current assets or current liabilities in the condensed consolidated balance sheets. Fair value includes any premiums paid or received and unrealized gains and losses. Fair value does not include any amounts receivable from or payable to counterparties, or collateral provided to counterparties. Derivative asset and liability amounts with the same counterparty are netted against each other for financial reporting purposes in accordance with the provisions of our master netting arrangements. The cash flow impact of the Company’s derivative activities is classified primarily as a change in derivative activity in the operating activities section in the unaudited condensed consolidated statements of cash flows. Certain of the Company’s outstanding derivative instruments are subject to credit support agreements with the applicable counterparties which contain provisions setting certain credit thresholds above which the Company may be required to post agreed-upon collateral, such as cash or letters of credit, with the counterparty to the extent that the Company’s mark-to-market net liability, if any, on all outstanding derivatives exceeds the credit threshold amount per such credit support agreement. The majority of the credit support agreements covering the Company’s outstanding derivative instruments also contain a general provision stating that if the Company experiences a material adverse change in its business, in the reasonable discretion of the counterparty, the Company’s credit threshold could be lowered by such counterparty. |
||||||||||||||||||||
Fair Value Measurement | The carrying value of cash and cash equivalents is each considered to be representative of its fair value. Certain non-financial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. Assets and liabilities acquired in business combinations are recorded at their fair value as of the date of acquisition. The Company reviews for goodwill impairment annually on October 1 and whenever events or changes in circumstances indicate its carrying value may not be recoverable. The fair value of the reporting units is determined using the income approach. The income approach focuses on the income-producing capability of an asset, measuring the current value of the asset by calculating the present value of its future economic benefits such as cash earnings, cost savings, corporate tax structure and product offerings. Value indications are developed by discounting expected cash flows to their present value at a rate of return that incorporates the risk-free rate for the use of funds, the expected rate of inflation and risks associated with the reporting unit. These assets would generally be classified within Level 3, in the event that the Company were required to measure and record such assets at fair value within its unaudited condensed consolidated financial statements. The Company periodically evaluates the carrying value of long-lived assets to be held and used, including definite-lived intangible assets and property, plant and equipment, when events or circumstances warrant such a review. Fair value is determined primarily using anticipated cash flows assumed by a market participant discounted at a rate commensurate with the risk involved and these assets would generally be classified within Level 3, in the event that the Company was required to measure and record such assets at fair value within its unaudited condensed consolidated financial statements. Observable inputs utilized to estimate the fair values of the Company’s derivative instruments were based primarily on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Based on the use of various unobservable inputs, principally non-performance risk, creditworthiness of the counterparties and unobservable inputs in the forward rate, the Company has categorized these derivative instruments as Level 3. Significant increases (decreases) in any of those unobservable inputs in isolation would result in a significantly lower (higher) fair value measurement. The Company believes it has obtained the most accurate information available for the types of derivative instruments it holds. To estimate the fair values of the Company’s commodity derivative instruments, the Company uses the forward rate, the strike price, contractual notional amounts, the risk free rate of return and contract maturity. Various analytical tests are performed to validate the counterparty data. The fair values of the Company’s derivative instruments are adjusted for nonperformance risk and creditworthiness of the counterparty through the Company’s credit valuation adjustment (“CVA”). The CVA is calculated at the counterparty level utilizing the fair value exposure at each payment date and applying a weighted probability of the appropriate survival and marginal default percentages. The Company uses the counterparty’s marginal default rate and the Company’s survival rate when the Company is in a net asset position at the payment date and uses the Company’s marginal default rate and the counterparty’s survival rate when the Company is in a net liability position at the payment date. The estimated aggregate fair value of the Company’s senior notes defined as Level 1 was based upon quoted market prices in an active market. The carrying value of borrowings, if any, under the Company’s revolving credit facility, finance lease obligations and other obligations approximate their fair values as determined by discounted cash flows and are classified as Level 3. Unit based compensation liability awards are awards that are expected to be settled in cash on their vesting dates, rather than in equity units (“Liability Awards”). The Liability Awards are categorized as Level 1 because the fair value of the Liability Awards is based on the Company’s quoted closing unit price as of each balance sheet date. Pension assets are reported at fair value in the accompanying unaudited condensed consolidated financial statements. At March 31, 2019, the Company’s investments associated with its pension plan primarily consisted of mutual funds. The mutual funds are valued at the net asset value of shares in each fund held by the Pension Plan at quarter end as provided by the respective investment sponsors or investment advisers. Plan investments can be redeemed within a short time frame (approximately 10 business days), if requested. All settlements from derivative instruments not designated as hedges are recorded in gain (loss) on derivative instruments in the unaudited condensed consolidated statements of operations. The Company’s RINs Obligation is categorized as Level 2 and is measured at fair value using the market approach based on quoted prices from an independent pricing service. The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. Observable inputs are from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability developed based upon the best information available in the circumstances. These tiers include the following:
In determining fair value, the Company uses various valuation techniques and prioritizes the use of observable inputs. The availability of observable inputs varies from instrument to instrument and depends on a variety of factors including the type of instrument, whether the instrument is actively traded and other characteristics particular to the instrument. For many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants and the valuation does not require significant management judgment. For other financial instruments, pricing inputs are less observable in the marketplace and may require management judgment. Derivative instruments are reported in the accompanying unaudited condensed consolidated financial statements at fair value. The Company’s derivative instruments consist of over-the-counter contracts, which are not traded on a public exchange. |
||||||||||||||||||||
Segment Reporting | The Company offers specialty products primarily in categories consisting of lubricating oils, solvents, waxes, synthetic lubricants and other products. Fuel products categories primarily consist of gasoline, diesel, jet fuel, asphalt and other products. The Company manages its business in two operating segments, which are grouped on the basis of similar product, market and operating factors into the following reportable segments:
The accounting policies of the reporting segments are the same as those described in the summary of significant accounting policies as disclosed in Note 2 — “Summary of Significant Accounting Policies” in Part II, Item 8 “Financial Statements and Supplementary Data” of the Company’s 2018 Annual Report, except that the disaggregated financial results for the reporting segments have been prepared using a management approach, which is consistent with the basis and manner in which management internally disaggregates financial information for the purposes of assisting internal operating decisions. The Company accounts for intersegment sales and transfers at cost plus a specified mark-up. The Company evaluates performance based upon Adjusted EBITDA (a non-GAAP financial measure). The Company defines Adjusted EBITDA for any period as EBITDA adjusted for (a) impairment; (b) unrealized gains and losses from mark to market accounting for hedging activities; (c) realized gains and losses under derivative instruments excluded from the determination of net income (loss); (d) non-cash equity-based compensation expense and other non-cash items (excluding items such as accruals of cash expenses in a future period or amortization of a prepaid cash expense) that were deducted in computing net income (loss); (e) debt refinancing fees, premiums and penalties; (f) any net loss realized in connection with an asset sale that was deducted in computing net income (loss) and (g) all extraordinary, unusual or non-recurring items of gain or loss, or revenue or expense. The Company manages its assets on a total company basis, not by segment. Therefore, management does not review any asset information by segment and, accordingly, the Company does not report asset information by segment. |
Leases (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Leases [Abstract] | |
Lease, Implementation Method [Policy Text Block] | Effective January 1, 2019, the Company adopted ASU 2016-02 using a modified retrospective transition approach that applied the new standard to all leases existing at the effective date of the standard with no restatement of prior periods. |
Lease, Package of Three, Practical Expedients [Policy Text Block] | Package of Three - The Company has elected that it will not reassess contracts that have expired or existed at the date of adoption for (1) leases under the new definition of a lease, (2) lease classification, and (3) whether previously capitalized initial direct costs would qualify for capitalization under ASC 842. |
Lease, Practical Expedients, Package [true false] | true |
Leases - Portfolio Approach [Policy Text Block] | Portfolio Approach - The Company elected to determine the discount rate used to measure lease liabilities at the portfolio level. Specifically, the Company segregated its leases into different populations based on lease term. |
Short-term Leases [Policy Text Block] | The Company’s leases with an initial term of 12 months or less are not recorded on the condensed consolidated balance sheet. |
Lease, Discount Rate Election [Policy Text Block] | Discount Rate - The Company elected to apply the discount rate at transition based on the remaining lease term and lease payments rather than the original lease term and lease payments. As a majority of the Company’s leases do not provide an implicit rate, the Company used an incremental borrowing rate based on information available at the date of transition to determine the present value of lease payments. |
Separation of Lease and Nonlease Components [Policy Text Block] | Lease/Non-Lease Components - The Company elected to not separate non-lease components. |
Definition of Minimum Rental Payments [Policy Text Block] | Definition of Minimum Rental Payments - The Company elected to include executory costs as part of the minimum lease payments for purposes of measuring the lease liability and right-of-use asset at transition. |
Leases, Land Easement Election [Policy Text Block] | Land Easement - The Company elected not to assess whether any land easements are, or contain, leases in accordance with ASC 842 when transitioning to the standard. |
Summary of Significant Accounting Policies Summary of Significant Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities [Table Text Block] | Other current liabilities consisted of the following (in millions):
|
Revenue Recognition Revenue Recognition (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue [Table Text Block] | The following table reflects the disaggregation of revenue by major source (in millions):
|
Inventories (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Inventories | Inventories consist of the following (in millions):
|
Discontinued Operations Discontinued Operations (Tables) |
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations [Table Text Block] | The following table summarizes the results of discontinued operations for the periods presented (in millions):
|
Investment in Unconsolidated Affiliates Investment in Unconsolidated Affiliates (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in unconsolidated affiliates | The following table summarizes the Company’s investments in unconsolidated affiliates (in millions):
|
Long-Term Debt (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Long-Term Debt | Long-term debt consisted of the following (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Principal Payments on Debt Obligations and Future Minimum Rentals on Capital Lease Obligations | As of March 31, 2019, principal payments on debt obligations and future minimum rentals on finance lease obligations are as follows (in millions):
|
Long-Term Debt Quarterly Average Availability Percentage (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt Instrument Basis Spread [Table Text Block] | The margin can fluctuate quarterly based on the Company’s average availability for additional borrowings under the revolving credit facility in the preceding calendar quarter as follows:
|
Derivatives (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Gross Fair Values of Derivative Instruments, Presenting the Impact of Offsetting Derivative Assets | The following tables summarize the Company’s gross fair values of its derivative instruments, presenting the impact of offsetting derivative assets in the Company’s condensed consolidated balance sheets (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Gross Fair Values of Derivative Instruments, Presenting the Impact of Offsetting Derivative Liabilities | The following tables summarize the Company’s gross fair values of its derivative instruments, presenting the impact of offsetting derivative liabilities in the Company’s condensed consolidated balance sheets (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commodity Contract | Not Designated as Hedging Instrument [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments | The Company recorded the following gains (losses) in its unaudited condensed consolidated statements of operations, related to its derivative instruments not designated as hedges (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crude Oil Basis Swaps | Fuel Product [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Positions | At December 31, 2018, the Company had the following derivatives related to WCS crude oil basis purchases in its fuels products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to WCS crude oil basis purchases in its fuels products segment, none of which are designated as hedges:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
WCS Crude Oil Basis Swaps Sales [Member] | Fuel Product [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Positions | At December 31, 2018, the Company had the following derivatives related to WCS crude oil basis sales in its fuels products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to WCS crude oil basis sales in its fuel products segment, none of which are designated as hedges:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Diesel crack spread swaps | Fuel Product [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Positions | At December 31, 2018, the Company had the following derivatives related to diesel crack spread sales in its fuel products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to diesel crack spread sales in its fuel products segment, none of which are designated as hedges:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Diesel percentage basis crack spread swaps | Fuel Product [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Positions | The Company has entered into diesel crack spread derivative instruments to secure a fixed percentage of gross profit on diesel in excess of the floating value of NYMEX WTI crude oil. At March 31, 2019, the Company had the following derivatives related to diesel percent basis crack spread swap sales in its fuel products segment, none of which are designated as hedges:
At December 31, 2018, the Company had the following derivatives related to diesel percent basis crack spread swap sales in its fuel products segment, none of which are designated as hedges:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Midland crude oil basis swap purchases [Member] | Fuels and Specialty [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Positions | At December 31, 2018, the Company had the following derivatives related to Midland crude oil basis swaps in its fuel products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to Midland crude oil basis swaps which are allocated between its specialty and fuel products segment, none of which are designated as hedges:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
WCS crude oil percentage basis swap | Fuel Product [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Positions | At December 31, 2018, the Company had the following derivatives related to crude oil percentage basis swaps in its fuel products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to crude oil percentage basis swap purchases in its fuel products segment, none of which are designated as hedges:
At March 31, 2019, the Company had the following derivatives related to crude oil percentage basis swap sales in its fuel products segment, none of which are designated as hedges:
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Recurring Assets and Liabilities Measured at Fair Value | The Company’s recurring assets and liabilities measured at fair value were as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Net Changes in Fair Value of the Company's Level 3 Financial Assets and Liabilities | The table below sets forth a summary of net changes in fair value of the Company’s Level 3 financial assets and liabilities (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Company's Carrying and Estimated Fair Value of the Company's Financial Instruments, Carried at Adjusted Historical Cost | The Company’s carrying and estimated fair value of the Company’s financial instruments, carried at adjusted historical cost were as follows (in millions):
|
Earnings Per Unit (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Unit [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Computation of Basic and Diluted Earnings Per Limited Partner Unit | The following table sets forth the computation of basic and diluted earnings per limited partner unit (in millions, except unit and per unit data):
|
Segments and Related Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reportable Segment Information |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Major Product Category Sales |
The following table sets forth the major product category sales for each segment for the three months ended March 31, 2019 and 2018 (dollars in millions):
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases, Weighted Average Lease Term and Discount Rate [Table Text Block] | The weighted-average remaining lease term and weighted-average discount rate for the Company’s operating and finance leases as of March 31, 2019 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases - Maturity of Lease Liabilities [Table Text Block] | As of March 31, 2019, the Company had estimated minimum commitments for the payment of rentals under leases which, at inception, had a noncancelable term of more than one year, as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Schedule of Lease Assets and Liabilities [Table Text Block] | Supplemental balance sheet information related to the Company’s leases for the three months ended March 31, 2019, were as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Cost [Table Text Block] | The components of lease expense related to the Company’s leases for the three months ended March 31, 2019 were as follows (in millions). Lease expense for lease payments is recognized on a straight-line basis over the lease term.
|
Description of the Business - Narrative (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Limited Partner | ||
Schedule of Capitalization, Equity [Line Items] | ||
Limited partner common units outstanding | 77,469,501 | 77,177,159 |
Limited partners ownership | 98.00% | |
General Partner | ||
Schedule of Capitalization, Equity [Line Items] | ||
General partner equivalent units outstanding | 1,581,010 | |
General partner ownership | 2.00% |
Summary of Significant Accounting Policies Summary of Significant Accounting Policies (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Accounting Policies [Abstract] | ||
RINs Obligation | $ 14.2 | $ 15.8 |
Other (1) | 55.9 | 18.0 |
Total | 70.1 | $ 33.8 |
TexStar Current Liability | $ 38.1 |
Revenue Recognition Revenue Recognition (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Disaggregation of Revenue [Line Items] | |||
Contract Receivable | $ 241.8 | $ 177.7 | |
Standard specialty products | |||
Disaggregation of Revenue [Line Items] | |||
Sales | 292.3 | $ 253.8 | |
Packaged and synthetic specialty products | |||
Disaggregation of Revenue [Line Items] | |||
Sales | 59.9 | 68.0 | |
Specialty Product [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Sales | 352.2 | 321.8 | |
Fuel and fuel related products | |||
Disaggregation of Revenue [Line Items] | |||
Sales | 442.9 | 395.5 | |
Asphalt | |||
Disaggregation of Revenue [Line Items] | |||
Sales | 56.2 | 33.2 | |
Fuel Product [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Sales | 499.1 | 428.7 | |
Oil and Gas, Refining and Marketing [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Sales | $ 851.3 | $ 750.5 |
Inventories - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Inventory Disclosure [Abstract] | |||
Inventory method | last-in, first-out (“LIFO”) | ||
Effect of LIFO Inventory Liquidation on Income | $ 0.9 | $ 0.0 | |
Replacement cost of inventories, based on current market values | (8.2) | $ (7.8) | |
Lower of cost or market inventory adjustment | $ 38.9 | $ 3.1 |
Inventories - Summary of Inventories (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
|||
---|---|---|---|---|---|
Inventories | |||||
Raw materials | $ 67.0 | $ 52.4 | |||
Work in process | 71.5 | 59.9 | |||
Finished goods | 152.6 | 171.8 | |||
Inventories total | 291.1 | 284.1 | |||
Titled Inventory | |||||
Inventories | |||||
Raw materials | 48.8 | 41.8 | |||
Work in process | 36.7 | 40.7 | |||
Finished goods | 119.0 | 127.9 | |||
Inventories total | 204.5 | 210.4 | |||
Supply&Offtake Agreements | |||||
Inventories | |||||
Raw materials | [1] | 18.2 | 10.6 | ||
Work in process | [1] | 34.8 | 19.2 | ||
Finished goods | [1] | 33.6 | 43.9 | ||
Inventories total | [1] | $ 86.6 | $ 73.7 | ||
|
Discontinued Operations Discontinued operations (Details) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
Nov. 21, 2017 |
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Other accounts receivable | $ 24.0 | $ 20.3 | ||
Other | $ (1.9) | |||
Net loss from discontinued operations net of income taxes | $ (1.9) | |||
Q'Max Monthly Payment | 1.0 | |||
Anchor Acquisition | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Anchor total consideration | 85.5 | $ 89.6 | ||
Anchor base price | 50.0 | |||
Anchor working capital adjustment | $ 14.2 | |||
Other accounts receivable | $ 9.1 | $ 11.1 | ||
Fluid Holding Corp | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Equity interest percentage | 10.00% | 10.00% | 10.00% |
Investment in Unconsolidated Affiliates Investment in Unconsolidated Affiliates - Schedule (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
Nov. 21, 2017 |
---|---|---|---|
Schedule of Equity Method Investments [Line Items] | |||
Investment in unconsolidated affiliates | $ 25.4 | $ 25.4 | |
Fluid Holding Corp | |||
Schedule of Equity Method Investments [Line Items] | |||
Investment in unconsolidated affiliates | $ 25.4 | $ 25.4 | |
Equity interest percentage | 10.00% | 10.00% | 10.00% |
Investment in Unconsolidated Affiliates - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Schedule of Equity Method Investments [Line Items] | ||
Proceeds from Sale of Equity Method Investments | $ 5.0 | $ 0.0 |
Biosyn Holdings, LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Proceeds from Sale of Equity Method Investments | $ 5.0 |
Commitments and Contingencies - Narrative - Environmental (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Great Falls | ||
Loss Contingencies [Line Items] | ||
Environmental Remediation Expense | $ 16.1 | |
Great Falls | Capital Expenditure | ||
Loss Contingencies [Line Items] | ||
Environmental Remediation Expense | 14.6 | |
Fair Value, Measurements, Recurring | ||
Loss Contingencies [Line Items] | ||
RINs Obligation | (14.2) | $ (15.8) |
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2 | ||
Loss Contingencies [Line Items] | ||
RINs Obligation | $ (14.2) | $ (15.8) |
Commitments and Contingencies Commitments and Contingencies - Narrative -Standby Letters of Credit (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Revolving Credit Facility | ||
Loss Contingencies [Line Items] | ||
Outstanding standby letters of credit | $ 35.7 | $ 35.1 |
Revolver commitments | $ 600.0 | $ 600.0 |
Revolving Credit Facility | Maximum [Member] | ||
Loss Contingencies [Line Items] | ||
Letter of Credit Sublimit | 90.00% | 90.00% |
Letter of Credit | ||
Loss Contingencies [Line Items] | ||
Revolver commitments | $ 300.0 | $ 300.0 |
Commitments and Contingencies Commitments and Contingencies - Narratives - Texstar (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Loss Contingencies [Line Items] | ||
TexStar Contract Period Term | 20 years | |
Gain (Loss) on Disposition of Assets | $ (11.7) | $ (0.5) |
TexStar Current Liability | 38.1 | |
Minimum [Member] | ||
Loss Contingencies [Line Items] | ||
TexStar Potential Payments | 0.0 | |
Maximum [Member] | ||
Loss Contingencies [Line Items] | ||
TexStar Potential Payments | 0.5 | |
TexStar [Member] | ||
Loss Contingencies [Line Items] | ||
Gain (Loss) on Disposition of Assets | $ (10.7) |
Inventory Financing Agreement Inventory Financing Agreement - Narrative (Details) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2019
USD ($)
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2018
USD ($)
|
Jun. 19, 2017
D / bbl
|
Mar. 31, 2017
bbl / d
|
|
Oil and Gas Delivery Commitments and Contracts [Line Items] | |||||
Financing costs | $ 32.3 | $ 45.2 | |||
Obligations under inventory financing agreements | 111.8 | $ 105.3 | |||
Inventory Financing Obligations | |||||
Oil and Gas Delivery Commitments and Contracts [Line Items] | |||||
Barrels of crude oil per day provided by Macquarie (in barrels per day) | 60,000 | 30,000 | |||
Financing costs | $ 1.8 | $ 1.7 | |||
Deferred payment arrangement, maximum percentage of eligible inventory | 90.00% | ||||
Deferred payment arrangement, maximum amount | $ 26.2 | 21.9 | |||
Deferred payment arrangement, outstanding amount | 26.8 | $ 20.4 | |||
Obligations under inventory financing agreements | 5.0 | ||||
Inventory Financing Obligations | Macquarie | |||||
Oil and Gas Delivery Commitments and Contracts [Line Items] | |||||
Amount retained from initial inventory purchase to cover credit and liquidation risks | $ 9.5 | ||||
London Interbank Offered Rate (LIBOR) | Inventory Financing Obligations | |||||
Oil and Gas Delivery Commitments and Contracts [Line Items] | |||||
Debt Instrument, Basis Spread on Variable Rate | 3.25% |
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2017 |
Dec. 31, 2018 |
||||||
Summary of Long-term debt | ||||||||
Other Long-term Debt | $ 4.9 | $ 5.2 | ||||||
Deferred Finance Costs, Noncurrent, Net | [1] | (14.5) | (15.8) | |||||
Senior Notes [Abstract] | ||||||||
Total long-term debt | 1,543.4 | 1,604.5 | ||||||
Less current portion of long-term debt | 2.2 | 3.8 | ||||||
Total long-term debt, excluding current portion | 1,541.2 | 1,600.7 | ||||||
Revolving Credit Facility | ||||||||
Summary of Long-term debt | ||||||||
Borrowings under third amended and restated senior secured revolving credit agreement | $ 0.0 | $ 0.0 | ||||||
Senior Notes [Abstract] | ||||||||
Weighted average interest rate | 0.20% | 6.00% | ||||||
Notes Due April 2021 at Fixed Rate of 6.5% Interest Payments | ||||||||
Summary of Long-term debt | ||||||||
Borrowings under Notes | $ 876.8 | $ 900.0 | ||||||
Senior Notes [Abstract] | ||||||||
Fixed rate | 6.50% | 6.50% | ||||||
Effective interest rate | 6.60% | 6.80% | ||||||
7.625% Notes | ||||||||
Summary of Long-term debt | ||||||||
Borrowings under Notes | [2] | $ 351.5 | $ 351.6 | |||||
Senior Notes [Abstract] | ||||||||
Fixed rate | 7.625% | 7.625% | ||||||
Effective interest rate | 8.00% | 8.00% | ||||||
Notes Due April 2023 at Fixed Rate of 7.75% Interest Payments | ||||||||
Summary of Long-term debt | ||||||||
Borrowings under Notes | $ 325.0 | $ 325.0 | ||||||
Senior Notes [Abstract] | ||||||||
Fixed rate | 7.75% | 7.75% | ||||||
Effective interest rate | 8.00% | 8.00% | ||||||
Capital Lease Obligations | ||||||||
Summary of Long-term debt | ||||||||
Capital lease obligations | $ 3.3 | $ 42.4 | ||||||
Less unamortized discounts | ||||||||
Summary of Long-term debt | ||||||||
Less unamortized discounts | (3.6) | $ (3.9) | ||||||
Interest Expense | Fair Value Hedging | ||||||||
Senior Notes [Abstract] | ||||||||
Liabilities, fair value adjustment | $ 1.5 | $ 1.6 | ||||||
|
Long-Term Debt - Narrative (Details) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Apr. 02, 2019
USD ($)
|
Mar. 31, 2019
USD ($)
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2018
USD ($)
|
|
Long-Term Debt (Textual) [Abstract] | ||||
Debt Instrument, Repurchase Amount | $ 23.2 | |||
Accumulated Amortization, Deferred Finance Costs | 24.8 | $ 23.5 | ||
Gain (Loss) on Extinguishment of Debt | 0.4 | $ (0.6) | ||
FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Senior secured revolving credit facility | $ 25.0 | |||
Senior Notes | Maximum | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Fixed charge coverage ratio | 2.0 | |||
Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Maturity date | Feb. 28, 2023 | |||
Frequency of interest payment | quarterly | |||
Senior secured revolving credit facility | $ 600.0 | 600.0 | ||
Incremental uncommitted expansion feature | $ 500.0 | |||
Customary letter of credit fee, including a fronting fee per annum on the stated amount of each outstanding letter of credit | 0.125% | |||
Outstanding borrowings | $ 0.0 | 0.0 | ||
Outstanding standby letters of credit | $ 35.7 | $ 35.1 | ||
Financial covenant | if the Company’s availability under the revolving credit facility falls below the sum of the greater of (i) 10% of the Borrowing Base (as defined in the revolving credit facility agreement) then in effect and (ii) $35.0 million (which amount is subject to increase in proportion to revolving commitment increases), plus the amount of FILO Loans outstanding, then the Company will be required to maintain as of the end of each fiscal quarter a Fixed Charge Coverage Ratio (as defined in the revolving credit facility agreement) of at least 1.0 to 1.0. | |||
Revolving Credit Facility | Maximum | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Letter of Credit Sublimit | 90.00% | 90.00% | ||
Basis points | 25.00% | |||
Unutilized commitments fee to the lender under the revolving credit facility | 0.375% | |||
Revolving Credit Facility | Minimum | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Fixed Charge Coverage Ratio, Margin Reduction Threshold | 550.00% | |||
Consecutive Quarters, Margin Reduction Threshold | 4 | |||
Effective Date, Margin Reduction Threshold | Aug. 23, 2018 | |||
Unutilized commitments fee to the lender under the revolving credit facility | 0.25% | |||
London Interbank Offered Rate (LIBOR) | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 250.00% | |||
London Interbank Offered Rate (LIBOR) | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 150.00% | |||
Prime Rate | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 150.00% | |||
Prime Rate | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 50.00% | |||
Quarterly Average Availability Percentage, Range 1 | London Interbank Offered Rate (LIBOR) | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 2.50% | |||
Quarterly Average Availability Percentage, Range 1 | London Interbank Offered Rate (LIBOR) | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 1.50% | |||
Quarterly Average Availability Percentage, Range 1 | Prime Rate | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 1.50% | |||
Quarterly Average Availability Percentage, Range 1 | Prime Rate | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 0.50% | |||
Quarterly Average Availability Percentage, Range 2 | London Interbank Offered Rate (LIBOR) | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 2.75% | |||
Quarterly Average Availability Percentage, Range 2 | London Interbank Offered Rate (LIBOR) | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 1.75% | |||
Quarterly Average Availability Percentage, Range 2 | Prime Rate | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 1.75% | |||
Quarterly Average Availability Percentage, Range 2 | Prime Rate | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 0.75% | |||
Quarterly Average Availabiity Percentage, Range 3 | London Interbank Offered Rate (LIBOR) | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 3.00% | |||
Quarterly Average Availabiity Percentage, Range 3 | London Interbank Offered Rate (LIBOR) | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 2.00% | |||
Quarterly Average Availabiity Percentage, Range 3 | Prime Rate | FILO Revolver | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 2.00% | |||
Quarterly Average Availabiity Percentage, Range 3 | Prime Rate | Revolving Credit Facility | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Basis points | 1.00% | |||
Subsequent Event [Member] | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Debt Instrument, Repurchase Amount | $ 26.8 | |||
Gain (Loss) on Extinguishment of Debt | 0.3 | |||
Subsequent Event [Member] | Maximum | ||||
Long-Term Debt (Textual) [Abstract] | ||||
Debt Instrument, Repurchase Amount | $ 50.0 |
Long-Term Debt - Summary of Principal Payments on Debt Obligations and Future Minimum Rentals on Capital Lease Obligations (Details) $ in Millions |
Mar. 31, 2019
USD ($)
|
---|---|
Maturities of long-term debt | |
2018 | $ 1.7 |
2019 | 1.8 |
2020 | 879.4 |
2021 | 350.3 |
2022 | 325.4 |
Thereafter | 1.4 |
Long-term debt | $ 1,560.0 |
Derivatives - Summary of Gross Fair Values of Derivative Instruments, Presenting the Impact of Offsetting Derivative Assets (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | $ 41.6 | $ 33.5 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | (13.2) | (13.7) |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | 28.4 | 19.8 |
Midland crude oil basis swap purchases [Member] | Not Designated as Hedging Instrument [Member] | Specialty Product [Member] | ||
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | 0.5 | 1.0 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 0.0 | |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | 0.5 | 1.0 |
Midland crude oil basis swap purchases [Member] | Not Designated as Hedging Instrument [Member] | Fuel Product [Member] | ||
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | 5.0 | 7.1 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 0.0 | 0.0 |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | 5.0 | 7.1 |
WCS crude oil basis swaps | Not Designated as Hedging Instrument [Member] | Fuel Product [Member] | ||
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | 17.7 | 16.5 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | (6.3) | (1.6) |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | 11.4 | 14.9 |
WCS crude oil percentage basis swap | Not Designated as Hedging Instrument [Member] | Fuel Product [Member] | ||
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | 8.0 | 0.0 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | (6.9) | (6.1) |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | 1.1 | (6.1) |
Diesel crack spread swaps | Not Designated as Hedging Instrument [Member] | Fuel Product [Member] | ||
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | 6.6 | 7.4 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 0.0 | 0.0 |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | 6.6 | 7.4 |
Diesel percentage basis crack spread swaps | Not Designated as Hedging Instrument [Member] | Fuel Product [Member] | ||
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | 3.8 | 0.0 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 0.0 | (6.0) |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | 3.8 | (6.0) |
Inventory Financing Obligations | Not Designated as Hedging Instrument [Member] | Fuel Product [Member] | ||
Offsetting Assets [Line Items] | ||
Gross Amounts of Recognized Assets | 0.0 | 1.5 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 0.0 | 0.0 |
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheets | $ 0.0 | $ 1.5 |
Derivatives - Summary of Gross Fair Values of Derivative Instruments, Presenting the Impact of Offsetting Derivative Liabilities (Details) - Not Designated as Hedging Instrument [Member] - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Offsetting Liabilities [Line Items] | ||
Gross Amounts of Recognized Liabilities | $ (24.4) | $ (13.7) |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 13.2 | 13.7 |
Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | (11.2) | 0.0 |
WCS crude oil basis swaps | Fuel Product [Member] | ||
Offsetting Liabilities [Line Items] | ||
Gross Amounts of Recognized Liabilities | (6.3) | (1.6) |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 6.3 | 1.6 |
Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | 0.0 | 0.0 |
WCS crude oil percentage basis swap | Fuel Product [Member] | ||
Offsetting Liabilities [Line Items] | ||
Gross Amounts of Recognized Liabilities | (6.9) | (6.1) |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 6.9 | 6.1 |
Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | 0.0 | 0.0 |
Diesel percentage basis crack spread swaps | Fuel Product [Member] | ||
Offsetting Liabilities [Line Items] | ||
Gross Amounts of Recognized Liabilities | 0.0 | (6.0) |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 0.0 | 6.0 |
Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | 0.0 | 0.0 |
Inventory Financing Obligations | Fuel Product [Member] | ||
Offsetting Liabilities [Line Items] | ||
Gross Amounts of Recognized Liabilities | (11.2) | 0.0 |
Gross Amounts Offset in the Condensed Consolidated Balance Sheets | 0.0 | 0.0 |
Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets | $ (11.2) | $ 0.0 |
Derivatives - Schedule of Derivative Instruments (Not Designated as Hedges) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Document Fiscal Year Focus | 2019 | |
Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | $ 11.7 | $ (2.1) |
Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | (2.6) | 2.0 |
Crude Oil Swaps [Member] | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | 0.0 |
Crude Oil Swaps [Member] | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | (0.3) |
WCS crude oil basis swaps | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 3.6 | 0.0 |
WCS crude oil basis swaps | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | (3.5) | 0.0 |
WCS crude oil percentage basis swap | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.1 | 0.0 |
WCS crude oil percentage basis swap | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 7.2 | 0.3 |
Midland crude oil basis swap purchases [Member] | Specialty Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 1.1 | 0.0 |
Midland crude oil basis swap purchases [Member] | Specialty Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | (0.5) | 0.0 |
Midland crude oil basis swap purchases [Member] | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 7.3 | 0.0 |
Midland crude oil basis swap purchases [Member] | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | (2.1) | 0.0 |
Gasoline swaps | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | 0.0 |
Gasoline swaps | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | 0.2 |
Gasoline Crack Spread Swaps [Member] | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | (1.0) |
Gasoline Crack Spread Swaps [Member] | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | 1.8 |
Diesel swaps | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | 0.0 |
Diesel swaps | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | 0.2 |
Diesel crack spread swaps | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.7 | (1.1) |
Diesel crack spread swaps | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | (0.8) | 4.2 |
Diesel percentage basis crack spread swaps | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | (1.1) | 0.0 |
Diesel percentage basis crack spread swaps | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 9.8 | (0.4) |
Inventory Financing Obligations | Fuel Product [Member] | Realized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | 0.0 | 0.0 |
Inventory Financing Obligations | Fuel Product [Member] | Unrealized Gain (Loss) | Not Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative instruments not designated as hedging instruments, gain (loss) | $ (12.7) | $ (4.0) |
Derivatives Derivatives - Schedule of Derivative Positions (WCS Crude Oil Basis Swaps) (Details) - Fuel Product [Member] - Not Designated as Hedging Instrument [Member] - Crude Oil Basis Swaps WCS and NYMEX WTI Purchased [Member] |
Mar. 31, 2019
bbl
$ / bbl
|
Dec. 31, 2018
bbl
$ / bbl
|
---|---|---|
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 1,375,000 | 1,794,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (28.22) | (28.19) |
First Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 419,000 | |
Barrels per Day Purchased | 4,656 | |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (28.10) | |
Second Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 455,000 | 455,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (28.22) | (28.22) |
Third Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (28.22) | (28.22) |
Fourth Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (28.22) | (28.22) |
Derivatives Derivatives - Schedule of Derivative Position (WCS Crude Oil Basis Swap Sales) (Details) - Fuel Product [Member] - Not Designated as Hedging Instrument [Member] |
Mar. 31, 2019
bbl
$ / bbl
|
Dec. 31, 2018
bbl
$ / bbl
|
---|---|---|
WCS crude oil percentage basis swap sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 915,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 68.125% | |
WCS Crude Oil Basis Swaps Sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 1,375,000 | 1,763,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (19.84) | (19.84) |
First Quarter 2019 [Member] | WCS Crude Oil Basis Swaps Sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 388,000 | |
Barrels per Day Purchased | 4,311 | |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (19.84) | |
Second Quarter 2019 [Member] | WCS crude oil percentage basis swap sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 455,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 69.20% | |
Barrels per Day Purchased | 5,000 | |
Second Quarter 2019 [Member] | WCS Crude Oil Basis Swaps Sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 455,000 | 455,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (19.84) | (19.84) |
Third Quarter 2019 [Member] | WCS crude oil percentage basis swap sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 67.05% | |
Barrels per Day Purchased | 5,000 | |
Third Quarter 2019 [Member] | WCS Crude Oil Basis Swaps Sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (19.84) | (19.84) |
Fourth Quarter 2019 [Member] | WCS Crude Oil Basis Swaps Sales [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (19.84) | (19.84) |
Derivatives - Schedule of Derivative Positions (WCS Crude Oil Percent Basis Swaps) (Details) - Fuel Product [Member] - Not Designated as Hedging Instrument [Member] - bbl |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
WCS Crude Oil Percent Basis Swaps Purchased [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 1,825,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS Crude Oil Percent Basis Swaps Purchased [Member] | First Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 450,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS Crude Oil Percent Basis Swaps Purchased [Member] | Second Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 455,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS Crude Oil Percent Basis Swaps Purchased [Member] | Third Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS Crude Oil Percent Basis Swaps Purchased [Member] | Fourth Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS crude oil percentage basis swap | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 1,375,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS crude oil percentage basis swap | Second Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 455,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS crude oil percentage basis swap | Third Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% | |
WCS crude oil percentage basis swap | Fourth Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 66.32% |
Derivatives Derivatives - Schedule of Derivative Positions (WCS Crude Oil Percentage Basis Swap Sales) (Details) - Not Designated as Hedging Instrument [Member] - Fuel Product [Member] - WCS crude oil percentage basis swap sales [Member] |
Mar. 31, 2019
bbl
|
---|---|
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount | 915,000 |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 68.125% |
Second Quarter 2019 [Member] | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount | 455,000 |
Barrels per Day Purchased | 5,000 |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 69.20% |
Third Quarter 2019 [Member] | |
Derivative [Line Items] | |
Derivative, Nonmonetary Notional Amount | 460,000 |
Barrels per Day Purchased | 5,000 |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 67.05% |
Derivatives Derivatives - Schedule of Derivative Positions (Midland Crude Oil Basis Swap) (Details) - Midland crude oil basis swap purchases [Member] - Not Designated as Hedging Instrument [Member] - Fuel Product [Member] |
Mar. 31, 2019
bbl
$ / bbl
|
Dec. 31, 2018
bbl
$ / bbl
|
---|---|---|
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 773,500 | 1,275,000 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (11.74) | (12.27) |
First Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 501,500 | |
Barrels per Day Purchased | 5,572 | |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (12.79) | |
Second Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 773,500 | 773,500 |
Barrels per Day Purchased | 8,500 | 8,500 |
Derivative, Average Swap Differential to Publicly Traded Future | $ / bbl | (11.74) | (11.74) |
Derivatives Derivatives - Schedule of Derivative Positions (Diesel Crack Spread Swaps) (Details) - Diesel crack spread swaps - Not Designated as Hedging Instrument [Member] - Fuel Product [Member] |
Mar. 31, 2019
bbl
$ / bbl
|
Dec. 31, 2018
bbl
$ / bbl
|
---|---|---|
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 1,375,000 | 1,825,000 |
Average Swap ($/Bbl) | $ / bbl | 25.58 | 25.58 |
First Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 450,000 | |
Barrels per day, sold | 5,000 | |
Average Swap ($/Bbl) | $ / bbl | 25.58 | |
Second Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 455,000 | 455,000 |
Barrels per day, sold | 5,000 | 5,000 |
Average Swap ($/Bbl) | $ / bbl | 25.58 | 25.58 |
Third Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per day, sold | 5,000 | 5,000 |
Average Swap ($/Bbl) | $ / bbl | 25.58 | 25.58 |
Fourth Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per day, sold | 5,000 | 5,000 |
Average Swap ($/Bbl) | $ / bbl | 25.58 | 25.58 |
Derivatives Derivatives - Schedule of Derivative Positions (Diesel Percent Basis Swap) (Details) - Diesel percentage basis crack spread swaps - Not Designated as Hedging Instrument [Member] - Fuel Product [Member] - bbl |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 1,375,000 | 1,825,000 |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 138.38% | 138.38% |
First Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 450,000 | |
Barrels per Day Purchased | 5,000 | |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 138.38% | |
Second Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 455,000 | 455,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 138.38% | 138.38% |
Third Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 138.38% | 138.38% |
Fourth Quarter 2019 [Member] | ||
Derivative [Line Items] | ||
Derivative, Nonmonetary Notional Amount | 460,000 | 460,000 |
Barrels per Day Purchased | 5,000 | 5,000 |
Fixed Percentage of NYMEX WTI (Average % of WTI/Bbl) | 138.38% | 138.38% |
Derivatives - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2016 |
Dec. 31, 2018 |
|
Derivative [Line Items] | |||
Counterparties in which derivatives held were net assets | 3 | 4 | |
Total derivative assets | $ 28.4 | $ 19.8 | |
Derivative, Collateral, Right to Reclaim Securities | 0.0 | 0.0 | |
Derivative, Collateral, Obligation to Return Securities | $ 0.0 | $ 0.0 |
Fair Value Measurements - Summary of Recurring Assets and Liabilities Measured at Fair Value (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Assets: | ||
Total derivative assets | $ (28.4) | $ (19.8) |
Fair Value, Measurements, Recurring | ||
Assets: | ||
Total derivative assets | (28.4) | (19.8) |
Pension plan investments | 0.0 | 0.1 |
Assets, Fair Value Disclosure | 28.4 | 19.9 |
Derivative liabilities: | ||
Total derivative liabilities | 11.2 | 0.0 |
RINs Obligation | (14.2) | (15.8) |
Liability Awards | (5.8) | (2.7) |
Total recurring liabilities at fair value | (31.2) | (18.5) |
Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Pension plan investments | 0.0 | 0.1 |
Assets, Fair Value Disclosure | 0.0 | 0.1 |
Derivative liabilities: | ||
Total derivative liabilities | 0.0 | 0.0 |
RINs Obligation | 0.0 | 0.0 |
Liability Awards | (5.8) | (2.7) |
Total recurring liabilities at fair value | (5.8) | (2.7) |
Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Pension plan investments | 0.0 | 0.0 |
Assets, Fair Value Disclosure | 0.0 | 0.0 |
Derivative liabilities: | ||
Total derivative liabilities | 0.0 | 0.0 |
RINs Obligation | (14.2) | (15.8) |
Liability Awards | 0.0 | 0.0 |
Total recurring liabilities at fair value | (14.2) | (15.8) |
Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Total derivative assets | (28.4) | (19.8) |
Pension plan investments | 0.0 | 0.0 |
Assets, Fair Value Disclosure | 28.4 | 19.8 |
Derivative liabilities: | ||
Total derivative liabilities | 11.2 | 0.0 |
RINs Obligation | 0.0 | 0.0 |
Liability Awards | 0.0 | 0.0 |
Total recurring liabilities at fair value | (11.2) | 0.0 |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | ||
Assets: | ||
Total derivative assets | 0.0 | 1.5 |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Total derivative assets | 0.0 | 1.5 |
Diesel crack spread swaps | Fair Value, Measurements, Recurring | ||
Assets: | ||
Total derivative assets | (6.6) | (7.4) |
Diesel crack spread swaps | Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Diesel crack spread swaps | Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Diesel crack spread swaps | Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Total derivative assets | (6.6) | (7.4) |
Diesel percentage basis crack spread swaps | Fair Value, Measurements, Recurring | ||
Assets: | ||
Total derivative assets | (3.8) | 6.0 |
Diesel percentage basis crack spread swaps | Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Diesel percentage basis crack spread swaps | Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Diesel percentage basis crack spread swaps | Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Total derivative assets | (3.8) | 6.0 |
WCS crude oil basis swaps | Fair Value, Measurements, Recurring | ||
Assets: | ||
Total derivative assets | (11.4) | (14.9) |
WCS crude oil basis swaps | Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
WCS crude oil basis swaps | Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
WCS crude oil basis swaps | Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Total derivative assets | (11.4) | (14.9) |
WCS crude oil percentage basis swap | Fair Value, Measurements, Recurring | ||
Assets: | ||
Total derivative assets | (1.1) | 6.1 |
WCS crude oil percentage basis swap | Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
WCS crude oil percentage basis swap | Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
WCS crude oil percentage basis swap | Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Total derivative assets | (1.1) | 6.1 |
Midland crude oil basis swap purchases [Member] | Fair Value, Measurements, Recurring | ||
Assets: | ||
Total derivative assets | (5.5) | (8.1) |
Midland crude oil basis swap purchases [Member] | Fair Value, Measurements, Recurring | Level 1 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Midland crude oil basis swap purchases [Member] | Fair Value, Measurements, Recurring | Level 2 | ||
Assets: | ||
Total derivative assets | 0.0 | 0.0 |
Midland crude oil basis swap purchases [Member] | Fair Value, Measurements, Recurring | Level 3 | ||
Assets: | ||
Total derivative assets | (5.5) | (8.1) |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | ||
Derivative liabilities: | ||
Total derivative liabilities | 11.2 | 0.0 |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | Level 1 | ||
Derivative liabilities: | ||
Total derivative liabilities | 0.0 | 0.0 |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | Level 2 | ||
Derivative liabilities: | ||
Total derivative liabilities | 0.0 | 0.0 |
Inventory Financing Obligations | Fair Value, Measurements, Recurring | Level 3 | ||
Derivative liabilities: | ||
Total derivative liabilities | $ (11.2) | $ 0.0 |
Fair Value Measurements - Summary of Net Changes in Fair Value of the Company's Level 3 Financial Assets and Liabilities (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Summary of net changes in fair value of the company's level 3 financial assets and liabilities | ||
Realized (gain) loss on derivative instruments | $ 9.1 | $ (0.1) |
Unrealized gain (loss) on derivative instruments | (2.6) | 2.0 |
Level 3 | ||
Summary of net changes in fair value of the company's level 3 financial assets and liabilities | ||
Fair value at January 1, | 19.8 | (10.4) |
Realized (gain) loss on derivative instruments | (11.7) | 2.1 |
Unrealized gain (loss) on derivative instruments | (2.6) | 2.0 |
Settlements | (11.7) | (2.1) |
Fair value at March 31, | 17.2 | (8.4) |
Total gain included in net loss attributable to changes in unrealized gain relating to financial assets and liabilities held as of June 30, | $ (2.6) | $ 2.0 |
Fair Value Measurements - Summary of the Company's Carrying and Estimated Fair Value of the Company's Financial Instruments, Carried at Adjusted Historical Cost (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value [Member] | Level 1 | ||
Financial Instrument: | ||
Senior notes | $ 1,478.1 | $ 1,287.4 |
Fair Value [Member] | Level 3 | ||
Financial Instrument: | ||
Finance lease and other obligations | 8.2 | 47.6 |
Carrying value [Member] | Level 1 | ||
Financial Instrument: | ||
Senior notes | 1,538.7 | 1,560.7 |
Carrying value [Member] | Level 3 | ||
Financial Instrument: | ||
Finance lease and other obligations | $ 8.2 | $ 47.6 |
Earnings Per Unit - Summary of Computation of Basic and Diluted Earnings Per Limited Partner Unit (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Document Fiscal Year Focus | 2019 | |
Net income (loss) from continuing operations | $ 16.4 | $ (2.9) |
General partner’s interest in net income (loss) from continuing operations | 0.3 | (0.1) |
Participating Securities, Distributed and Undistributed Earnings (Loss), Basic | 0.1 | 0.0 |
Net income (loss) available to limited partners | $ 16.0 | $ (4.7) |
Denominator [Abstract] | ||
Basic weighted average limited partner units outstanding (in shares) | 78,111,551 | 78,045,360 |
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 63,456 | 0 |
Diluted weighted average limited partner units outstanding (in shares) | 78,175,007 | 78,045,360 |
Basic Units [Abstract] | ||
From continuing operations | $ 0.20 | $ (0.04) |
From discontinued operations | 0.00 | (0.02) |
Limited partners’ interest | 0.20 | (0.06) |
Diluted Units [Abstract] | ||
From continuing operations | 0.20 | (0.04) |
From discontinued operations | 0.00 | (0.02) |
Limited partners' interest | $ 0.20 | $ (0.06) |
Dilutive phantom units excluded (in shares) | 200,000 | |
Continuing Operations | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
General partner’s interest in net income (loss) from continuing operations | $ 0.3 | $ (0.1) |
Net income (loss) available to limited partners | 16.0 | (2.8) |
Discontinued Operations, Disposed of by Sale | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Net income (loss) available to limited partners | $ 0.0 | $ (1.9) |
Segments and Related Information - Schedule of Reportable Segment Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting Information [Line Items] | ||
Non-cash Equity Method Investment, Realized Gain (Loss) on Disposal | $ 1.2 | |
Loss from unconsolidated affiliates | 3.8 | $ (3.7) |
Adjusted EBITDA | 97.7 | 76.4 |
Reconciling items to net loss: | ||
Depreciation and amortization | 33.0 | 33.0 |
Unrealized gain on derivatives | 2.6 | (2.0) |
Interest expense | 32.3 | 45.2 |
Gain (Loss) on Extinguishment of Debt | (0.4) | 0.6 |
Gain (Loss) on Disposition of Assets | 11.7 | 0.5 |
Equity based compensation and other items | 3.4 | 2.7 |
Income tax expense (benefit) from continuing operations | (0.1) | (0.2) |
Net income from continuing operations | 16.4 | (2.9) |
External Customers [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 851.3 | 750.5 |
Intersegment Sales [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 0.0 | 0.0 |
Operating Segments [Member] | Specialty Product [Member] | ||
Segment Reporting Information [Line Items] | ||
Non-cash Equity Method Investment, Realized Gain (Loss) on Disposal | 1.2 | |
Sales | 352.2 | 321.8 |
Loss from unconsolidated affiliates | 3.8 | (3.7) |
Adjusted EBITDA | 56.3 | 37.7 |
Reconciling items to net loss: | ||
Depreciation and amortization | 12.2 | 14.3 |
Operating Segments [Member] | Specialty Product [Member] | External Customers [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 352.2 | 321.8 |
Operating Segments [Member] | Specialty Product [Member] | Intersegment Sales [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 0.0 | 0.0 |
Operating Segments [Member] | Fuel Product [Member] | ||
Segment Reporting Information [Line Items] | ||
Non-cash Equity Method Investment, Realized Gain (Loss) on Disposal | 0.0 | |
Sales | 510.1 | 438.5 |
Loss from unconsolidated affiliates | 0.0 | 0.0 |
Adjusted EBITDA | 41.4 | 38.7 |
Reconciling items to net loss: | ||
Depreciation and amortization | 20.8 | 18.7 |
Operating Segments [Member] | Fuel Product [Member] | External Customers [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 499.1 | 428.7 |
Operating Segments [Member] | Fuel Product [Member] | Intersegment Sales [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 11.0 | 9.8 |
Operating Segments [Member] | Combined Segments [Member] | ||
Segment Reporting Information [Line Items] | ||
Non-cash Equity Method Investment, Realized Gain (Loss) on Disposal | 1.2 | |
Sales | 862.3 | 760.3 |
Loss from unconsolidated affiliates | 3.8 | (3.7) |
Adjusted EBITDA | 97.7 | 76.4 |
Reconciling items to net loss: | ||
Depreciation and amortization | 33.0 | 33.0 |
Operating Segments [Member] | Combined Segments [Member] | External Customers [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 851.3 | 750.5 |
Operating Segments [Member] | Combined Segments [Member] | Intersegment Sales [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 11.0 | 9.8 |
Eliminations [Member] | ||
Segment Reporting Information [Line Items] | ||
Non-cash Equity Method Investment, Realized Gain (Loss) on Disposal | 0.0 | |
Sales | (11.0) | (9.8) |
Loss from unconsolidated affiliates | 0.0 | 0.0 |
Adjusted EBITDA | 0.0 | 0.0 |
Reconciling items to net loss: | ||
Depreciation and amortization | 0.0 | 0.0 |
Eliminations [Member] | External Customers [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | 0.0 | 0.0 |
Eliminations [Member] | Intersegment Sales [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | (11.0) | (9.8) |
Oil and Gas, Refining and Marketing [Member] | ||
Segment Reporting Information [Line Items] | ||
Sales | $ 851.3 | $ 750.5 |
Segments and Related Information - Schedule of Major Product Category Sales (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting Information [Line Items] | ||
Document Fiscal Year Focus | 2019 | |
Product Concentration Risk [Member] | ||
Major product category sales | ||
Sales, percentage | 100.00% | 100.00% |
Product Concentration Risk [Member] | Specialty Product [Member] | ||
Major product category sales | ||
Sales | $ 352.2 | $ 321.8 |
Sales, percentage | 41.40% | 42.80% |
Product Concentration Risk [Member] | Fuel Product [Member] | ||
Major product category sales | ||
Sales | $ 499.1 | $ 428.7 |
Sales, percentage | 58.60% | 57.20% |
Lubricating Oils [Member] | Product Concentration Risk [Member] | Specialty Product [Member] | ||
Major product category sales | ||
Sales | $ 152.1 | $ 136.2 |
Sales, percentage | 17.90% | 18.10% |
Solvents [Member] | Product Concentration Risk [Member] | Specialty Product [Member] | ||
Major product category sales | ||
Sales | $ 87.4 | $ 72.0 |
Sales, percentage | 10.30% | 9.60% |
Waxes [Member] | Product Concentration Risk [Member] | Specialty Product [Member] | ||
Major product category sales | ||
Sales | $ 30.9 | $ 29.6 |
Sales, percentage | 3.60% | 3.90% |
Packaged and Synthetic Specialty Products [Member] | ||
Major product category sales | ||
Sales | $ 59.9 | $ 68.0 |
Packaged and Synthetic Specialty Products [Member] | Product Concentration Risk [Member] | Specialty Product [Member] | ||
Major product category sales | ||
Sales | $ 59.9 | $ 68.0 |
Sales, percentage | 7.00% | 9.10% |
Other [Member] | ||
Major product category sales | ||
Sales | $ 292.3 | $ 253.8 |
Other [Member] | Product Concentration Risk [Member] | Specialty Product [Member] | ||
Major product category sales | ||
Sales | $ 21.9 | $ 16.0 |
Sales, percentage | 2.60% | 2.10% |
Gasoline [Member] | Product Concentration Risk [Member] | Fuel Product [Member] | ||
Major product category sales | ||
Sales | $ 157.6 | $ 149.8 |
Sales, percentage | 18.50% | 20.00% |
Diesel [Member] | Product Concentration Risk [Member] | Fuel Product [Member] | ||
Major product category sales | ||
Sales | $ 225.9 | $ 173.3 |
Sales, percentage | 26.50% | 23.10% |
Jet fuel [Member] | Product Concentration Risk [Member] | Fuel Product [Member] | ||
Major product category sales | ||
Sales | $ 20.6 | $ 29.9 |
Sales, percentage | 2.40% | 4.00% |
Asphalt, Heavy Fuel Oils and Other [Member] | Product Concentration Risk [Member] | Fuel Product [Member] | ||
Major product category sales | ||
Sales | $ 95.0 | $ 75.7 |
Sales, percentage | 11.20% | 10.10% |
Oil and Gas, Refining and Marketing [Member] | ||
Major product category sales | ||
Sales | $ 851.3 | $ 750.5 |
Oil and Gas, Refining and Marketing [Member] | Product Concentration Risk [Member] | ||
Major product category sales | ||
Sales | $ 851.3 | $ 750.5 |
Segments and Related Information - Narrative (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018
supplier
|
|
Segment Reporting Information [Line Items] | ||
Number of customers representing 10% or greater of consolidated sales | 0 | 0 |
number of major suppliers | 2 | 2 |
Disclosure on Geographic Areas, Description of Revenue from External Customers | 0.1 | 0.1 |
Supplier Concentration Risk [Member] | ||
Segment Reporting Information [Line Items] | ||
Percentage of crude oil supply from 2 suppliers | 58.30% | 60.20% |
Subsequent Events (Details) - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
May 09, 2019 |
Apr. 02, 2019 |
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Subsequent Event [Line Items] | |||||
Gain (Loss) on Extinguishment of Debt | $ 0.4 | $ (0.6) | |||
Debt Instrument, Repurchase Amount | $ 23.2 | ||||
Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Gain (Loss) on Extinguishment of Debt | $ 0.3 | ||||
Debt Instrument, Repurchase Amount | 26.8 | ||||
Maximum [Member] | Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Debt Instrument, Repurchase Amount | $ 50.0 | ||||
Notes Due April Two Thousand and Two One at Fixed Rate of Six Point Five Percentage Interest Payments [Member] | |||||
Subsequent Event [Line Items] | |||||
Debt Instrument Percentage Of Discount Price | 97.80% | ||||
Notes Due April Two Thousand and Two One at Fixed Rate of Six Point Five Percentage Interest Payments [Member] | Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Debt Instrument Percentage Of Discount Price | 98.40% | ||||
Notes Due April 2021 at Fixed Rate of 6.5% Interest Payments | |||||
Subsequent Event [Line Items] | |||||
Senior Notes, Noncurrent | $ 876.8 | $ 900.0 | |||
Notes Due April 2021 at Fixed Rate of 6.5% Interest Payments | Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Senior Notes, Noncurrent | $ 850.0 | ||||
shreveport [Member] | Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Inventory Financing Agreement Extension | Jun. 30, 2023 | ||||
Montana [Member] | Subsequent Event [Member] | |||||
Subsequent Event [Line Items] | |||||
Inventory Financing Agreement Extension | Jun. 30, 2023 |
Leases Leases - Narrative (Details) |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Lessee, Finance Lease, Option to Extend | 0 |
Lessor, Operating Lease, Option to Extend | 0 |
Lease, Practical Expedients, Package [true false] | true |
Lease, Practical Expedient, Use of Hindsight [true false] | false |
Minimum [Member] | |
Lessee, Finance Lease, Renewal Term | 1 year |
Lessee, Operating Lease, Renewal Term | 1 year |
Maximum [Member] | |
Lessee, Finance Lease, Renewal Term | 15 years |
Lessee, Finance Lease, Option to Extend | P35Y |
Lessee, Operating Lease, Renewal Term | 15 years |
Lessor, Operating Lease, Option to Extend | P35Y |
Leases Leases - Lease Assets and Liabilities (Details) - USD ($) $ in Millions |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
||||||
Leases [Abstract] | |||||||
Document Fiscal Year Focus | 2019 | ||||||
Operating Lease Assets | $ 134.4 | [1] | $ 0.0 | ||||
Finance Lease Assets | [2] | 3.9 | |||||
Total Leased Asset | 138.3 | ||||||
Finance Lease, Accumulated Amortization | 6.3 | ||||||
Operating Lease, Liability, Current | 61.3 | [1] | 0.0 | ||||
Finance Lease, Liability, Current | 0.7 | ||||||
Operating Lease, Liability, Noncurrent | 73.6 | [1] | $ 0.0 | ||||
Finance Lease, Liability, Noncurrent | 2.6 | ||||||
Lease Liability | 138.2 | ||||||
Lease, Operating Right-of-Use Asset and liability additions | $ 1.3 | ||||||
|
Leases Leases - Lease Cost (Details) $ in Millions |
3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2019
USD ($)
| ||||||||
Lessee, Lease, Description [Line Items] | ||||||||
Fixed operating lease cost | $ 17.7 | |||||||
Short-term Operating Lease Cost | 2.0 | [1] | ||||||
Variable Operating Lease Cost | 1.1 | [2],[3] | ||||||
Finance Lease Amortization of ROU Asset | 0.3 | |||||||
Interest on lease liabilities | 1.0 | |||||||
Total Lease Cost | 22.1 | |||||||
LVT Feedstock Agreement [Member] | ||||||||
Lessee, Lease, Description [Line Items] | ||||||||
Variable Operating Lease Cost | $ 1.0 | |||||||
|
Leases Leases - Maturity of Lease Liabilities (Details) $ in Millions |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2019
USD ($)
| ||||||
Leases [Abstract] | ||||||
2019 | $ 52.2 | [1] | ||||
2020 | 63.5 | [1] | ||||
2021 | 12.4 | [1] | ||||
2022 | 8.7 | [1] | ||||
2023 | 6.0 | [1] | ||||
Thereafter | 6.5 | [1] | ||||
Total Operating Lease Payments | 149.3 | [1] | ||||
Less: Interest | 14.4 | [1] | ||||
Present value of operating lease liabilities | $ 134.9 | [1] | ||||
Operating Lease Material Option to Extend | 0 | |||||
Operating Lease, Lease Not yet Commenced, Description | 3.7 | |||||
2019 | $ 0.8 | [2] | ||||
2020 | 0.5 | [2] | ||||
2021 | 0.5 | [2] | ||||
2022 | 0.5 | [2] | ||||
2023 | 0.5 | [2] | ||||
Thereafter | 1.6 | [2] | ||||
Total Finance Lease Payments | 4.4 | [2] | ||||
Less: Interest | 1.1 | [2] | ||||
Present value of Finance Lease Liability | $ 3.3 | [2] | ||||
Finance Lease Material Option to Extend | 0 | |||||
Finance Lease, Lease Not yet Commenced, Description | 0 | |||||
2019 | $ 53.0 | |||||
2020 | 64.0 | |||||
2021 | 12.9 | |||||
2022 | 9.2 | |||||
2023 | 6.5 | |||||
Thereafter | 8.1 | |||||
Total Lease Liability, Payments due | 153.7 | |||||
Less: Total Interest | 15.5 | |||||
Present Value of Total Lease Liability | $ 138.2 | |||||
|
Leases Leases - Lease Term and Discount Rate (Details) |
Mar. 31, 2019 |
---|---|
Leases [Abstract] | |
Operating Lease, Weighted Average Remaining Lease Term | 2 years 9 months 8 days |
Finance Lease, Weighted Average Remaining Lease Term | 3 years 10 months 8 days |
Operating Lease, Weighted Average Discount Rate, Percent | 7.30% |
Finance Lease, Weighted Average Discount Rate, Percent | 6.40% |