XML 33 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity
$ in Thousands
Share capital [Member]
USD ($)
Share
shares
Contributed surplus [Member]
USD ($)
Deficit [Member]
USD ($)
USD ($)
shares
Beginning Balance (shares) at Dec. 31, 2018 | shares 200,969,314      
Beginning Balance at Dec. 31, 2018 $ 100,729 $ 18,820 $ (88,918) $ 30,631
Shares issued for cash (shares) | shares 3,000,000      
Shares issued for cash $ 113     113
Shares issued for convertible notes (shares) | shares 12,846,296      
Shares issued for convertible notes $ 547 291   838
Shares issued for stock options exercised (shares) | shares 400,000      
Shares issued for stock options exercised $ 35 (16)   19
Share-based compensation   117   117
Net loss for the year     (1,711) (1,711)
Ending Balance (shares) at Dec. 31, 2019 | shares 217,215,610      
Ending Balance at Dec. 31, 2019 $ 101,424 19,212 (90,629) $ 30,007
Shares issued for stock options and warrants exercised (shares) | shares       500,000
Shares issued for convertible notes (shares) | shares 1,000,000      
Shares issued for convertible notes $ 94 35   $ 129
Shares issued for stock options exercised (shares) | shares 500,000      
Shares issued for stock options exercised $ 35 (16)   19
Share-based compensation   175   175
Net loss for the year     (983) (983)
Ending Balance (shares) at Dec. 31, 2020 | shares 218,715,610      
Ending Balance at Dec. 31, 2020 $ 101,553 19,406 (91,612) 29,347
Shares issued for private placement ( shares ) | shares 68,802,336      
Shares issued for private placements $ 4,128     $ 4,128
Shares issued for stock options and warrants exercised (shares) 5,885,000     4,885,000
Shares issued for stock options and warrants exercised $ 589 (266)   $ 323
Shares issued in settlement agreements (shares) | shares 403,665      
Shares issued in settlement agreements $ 27     27
Share issuance cost (162)     (162)
Fair value warrants $ (1,795) 1,795    
Share-based compensation   1,077   1,077
Net loss for the year     (3,024) (3,024)
Ending Balance (shares) at Dec. 31, 2021 | shares 293,806,611      
Ending Balance at Dec. 31, 2021 $ 104,340 $ 22,012 $ (94,636) $ 31,716