XML 42 R31.htm IDEA: XBRL DOCUMENT v3.26.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2026
Stockholders’ Equity [Abstract]  
Warrants Valuation Assumptions
The common stock was valued at $3,770,001, based on the Company’s stock price. The pre-funded warrants and common warrants were valued at $4,230,000 and $5,324,301, respectively, using the following Black-Scholes assumptions:
 
             
      Pre-funded warrants       Common warrants       Underwriter warrants  
Expected term (in years)
    4       4       4  
Risk‑free interest rate
    3.64 %     3.64 %     3.64 %
Dividend yield
      — %       — %       — %
Expected volatility
    90.63 %     90.63 %     90.63 %
Exercise price
  $ 0.0001       $0.36 - $0.5151     $ 0.45  
Stock price
  $ 0.36       $0.36 - $0.5151     $ 0.36  
Black-Scholes value
  $ 0.36       $0.24-0.27     $ 0.22