XML 28 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (18,627,887) $ (18,816,628)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 295,859 277,178
Amortization 46,175 20,140
Other noncash items 5,724 0
Change in fair value of conversion option liability (503,000) 0
Change in fair value of warrants liabilities (731,000) 0
Amortization of right-of-use assets 508,422 574,682
Loss on fixed asset dispositions 62,650 676
Share-based compensation expense 790,145 444,147
Amortization of debt issuance costs and discount 1,387,050 1,192,574
Accretion of paid-in-kind interest 132,140 0
Changes in operating assets and liabilities:    
Accounts receivable (128,227) (389,467)
Inventory (2,693,926) (2,379,205)
Prepaid and other assets 496,902 (139,136)
Accounts payable 334,829 207,481
Accrued expenses 474,724 6,753
Lease liabilities (517,967) (406,636)
Other liabilities (23,178) (36,568)
Net cash used in operating activities (18,690,565) (19,444,009)
Cash flows from investing activities:    
Acquisition of patents (105,091) (86,058)
Purchases of property and equipment (525,007) (761,706)
Net cash used in investing activities (630,098) (847,764)
Cash flows from financing activities:    
Proceeds from exercise of pre-funded warrants 500 0
Proceeds from exercise of common warrants 3,318,879 0
Proceeds from November 2025 convertible notes 12,000,000 0
Issuance costs for November 2025 convertible notes (718,528) 0
Proceeds from common stock issued through ESPP 90,332 63,106
Proceeds from at-the-market sales of common stock 7,013,162 2,025,104
Issuance costs for at-the-market sales of common stock (210,395) (60,753)
Repayment of November 2023 convertible notes, including related parties (6,765,000) 0
Repayment of note payable (367,450) 0
Net cash provided by financing activities 25,135,255 2,027,457
Net change in cash and cash equivalents 5,814,592 (18,264,316)
Cash and cash equivalents:    
Beginning of period 3,451,761 21,716,077
End of period 9,266,353 3,451,761
Cash paid for:    
Interest 8,615 111,000
Income taxes 6,806 5,708
Non-cash investing and financing activities:    
Property and equipment costs included in accounts payable and accrued expense 60,447 73,740
Acquisition of patents included in accounts payable 15,804 0
Conversion of November 2023 convertible notes into common stock 85,000 0
Payment of November 2023 convertible note interest in common stock 360,000 300,000
Deferred offering costs reclassified to additional paid-in-capital 15,637 3,143
Fair value of conversion option liability at November 2025 issuance 2,517,000 0
Fair value of warrants liabilities at November 2025 issuance 5,674,000 0
June 2025 Financing [Member]    
Cash flows from financing activities:    
Proceeds from the issuance of common stock 4,510,001 0
Issuance costs (804,940) 0
Non-cash investing and financing activities:    
Issuance of warrants for underwriter commission 56,035 0
August 2025 Financing [Member]    
Cash flows from financing activities:    
Proceeds from the issuance of common stock 7,998,826 0
Issuance costs (930,132) 0
Non-cash investing and financing activities:    
Issuance of warrants for underwriter commission $ 97,612 $ 0