XML 53 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Income tax expense
Income tax expense consists of the following:
 
     
Income tax expense from continuing operations
  
2025
 
Current tax expense
    
Federal
 $ 
State and local
  1,297 
Total current tax expense
 $1,297 
      
Deferred tax expense
    
Federal
  (4,205,724
State and local
  13,844 
Total deferred tax expense
 $(4,191,880
      
Valuation allowance   4,191,880  
      
Total income tax expense
    
Federal
   
State and local
  1,297 
Total income tax expense
 $1,297 
 
The current tax provisions and deferred tax provisions, as reflected in the financial statements are as follows as of December 31, 2024:
 
     
     
2024
 
Current federal taxes
  $                —  
Current state taxes
   9,602 
Current tax provision
   9,602 
Deferred federal taxes
   (4,433,940
Deferred state taxes
   (342,310
Valuation allowance change
   4,776,250 
Deferred tax provision
     —  
Total income tax expense provision
  $9,602 
Reconciliation of Income Tax Expense at Statutory Federal Income Tax Rate and Income Taxes The following table is a reconciliation of the federal statutory rate to the Company’s effective rate for the year ended December 31, 2025:
         
         
     2025  
    
Total
    
%
 
            
Loss from continuing operations before income tax expense
 $ (18,626,590     
            
Tax provision at U.S. federal statutory rate
   (3,911,584   21.00%
Federal
          
Permanent differences
   (73,174   0.40%
Research and development credit
   (415,511   2.20%
Other deferred adjustments
   194,817    (1.00)%
Valuation allowance
   4,205,724    (22.60)%
Changes in unrecognized tax benefits
          
State income taxes, net of federal income tax benefit
   1,025    0.00%
Income tax expense
 $ 1,297    
%
 
The following is a reconciliation of income tax expense at the statutory federal income tax rate and income taxes as for the year ended December 31, 2024 in accordance with guidance prior to the adoption of ASU 2023-09:
 
    
2024
 
Federal income tax at statutory federal rate
  21%
Permanent differences
   
Research and development credit
  3 
Other deferred adjustments
   
State income tax expense (net of federal benefit)
  2 
Valuation allowance
  (26
Effective tax rate
  %
Income Taxes Paid
Under the prospective adoption of ASU 2023-09, income taxes paid by jurisdiction as of December 31, 2025, are as follows:
 
     
    
2025
 
U.S. Federal
 $  
New York
   2,000 
California
   1,600 
New Hampshire
   1,100 
Georgia
   1,000 
New Jersey
   500 
Massachusetts
   456 
Other States
   150 
Total U.S. State and Local
   6,806 
Total income taxes paid
 $ 6,806 
Components of Deferred Tax Assets (Liabilities)
Deferred tax assets (liabilities) consisted of the following as of December 31, 2025 and 2024:
 
         
    
2025
    
2024
 
Deferred tax asset arising from
          
Net operating loss carryforwards
 $ 26,318,782    23,030,273 
Accrued expenses (compensation)
   109,914    138,806 
Intangibles
   98,355    93,426 
Property and equipment
   67,159    80,313 
Research and development expense capitalization
   3,835,472    3,326,621 
Research and development tax credits
   4,139,328    3,839,058 
Share-based compensation expense
   375,773    257,891 
Lease liabilities
   344,986    471,733 
Other
   10,796    5,210 
Deferred tax asset
   35,300,565    31,243,331 
Deferred tax liability arising from:
          
Uniform capitalization        (11,092)
Right-of-use assets
   (294,769   (418,323
Deferred tax liability
   (294,769   (429,415
Valuation allowance
 $ 35,005,796    30,813,916 
Net deferred tax asset
 $      
Federal Net Operating Loss Carryforwards Available to Future Years
The following schedule indicates the expiration year, as of December 31, for the Company’s federal net operating loss carryforwards available to future years without taking into account any Section 382 limitations as of December 31, 2025:
 
2026
 $ 1,213,130 
2027
   2,082,043 
2028
   2,536,605 
2029
   2,235,045 
2030
   4,132,949 
2031
   3,160,709 
2032
   3,533,521 
2033
   2,987,848 
2034
   2,516,728 
2035
   4,777,558 
2036
   4,503,474 
2037
   6,869,819 
2038
   11,194,631 
Indefinitely
   68,385,785 
Total
 $ 120,129,845