XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Equity Incentive Plans and Warrants (Tables)
9 Months Ended
Sep. 30, 2025
Equity Incentive Plans and Warrants [Abstract]  
Valuation Assumptions
Options granted under the 2021 Stock Option Plan for the nine months ended September 30, 2025 to employees and nonemployees were 1,529,515 and 70,400, respectively and the weighted average exercise prices were $1.09 and $0.98, respectively. The weighted average fair values of the options granted to employees and nonemployees were $0.84 and $0.73, respectively and were estimated using the following Black-Scholes assumptions:
 
     Employees      Nonemployees  
Expected term (in years)
  6.06    5.50 
Risk‑free interest rate
  4.37%   3.91%
Dividend yield
  %   %
Expected volatility
  91.16%   90.77%
Share-based Compensation Expense
The following table shows the share-based compensation expense related to vested stock option grants to employees and nonemployees by financial statement line item on the accompanying condensed statements of comprehensive loss:
 
                     
 
Three Months Ended September 30,  
Nine Months Ended September 30,  
     2025      2024      2025      2024  
Research and development
 $65,625    49,800    270,847    114,437 
Sales and marketing
  19,047    18,895    30,034    43,659 
General and administrative
  89,842    59,711    422,841    151,908 
Total share-based compensation expense
 $174,514    128,406    723,722    310,004 
2021 Stock Option Plan [Member]  
Equity Incentive Plans and Warrants [Abstract]  
Stock Option Plans Activity
Activity under the Company’s stock option plans for the nine months ended September 30, 2025 was as follows:
 
    Number
of
options
    Weighted
average

exercise
price
    Aggregate
Intrinsic Value
 
Outstanding at December 31, 2024
  2,974,219   $1.60      
Granted
  1,599,915    1.08      
Forfeited
  (242,608   1.10      
Outstanding at September 30, 2025
  4,331,526   $1.44   $ 
                
Vested and exercisable at September 30, 2025
  2,000,667   $1.89   $ 
Inducement Grants [Member]  
Equity Incentive Plans and Warrants [Abstract]  
Stock Option Plans Activity
The inducement grants are summarized as follows:
 
     Number
of
options
     Weighted
average
exercise
price
     Weighted
average
remaining
life years
 
Outstanding at December 31, 2024
  250,000   $1.89    8.07 
Granted
  100,000    0.90    9.73 
Forfeited
  (100,000   1.10     
Outstanding at September 30, 2025
  250,000   $1.81    7.86 
                
Vested and exercisable at September 30, 2025
  100,000   $2.56    6.57