XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2025
Stockholders' Equity [Abstract]  
Warrants Valuation Assumptions
The common stock was valued at $3,770,001, based on the Company’s stock price. The pre-funded warrants and common warrants were valued at $4,230,000 and $5,324,301, respectively, using the following Black-Scholes assumptions:
 
             
    
Pre-funded
warrants
    
Common
warrants
    
Underwriter
warrants
 
Expected term (in years)
  4    4    4 
Risk‑free interest rate
  3.64%   3.64%   3.64%
Dividend yield
  %   %   %
Expected volatility
  90.63%   90.63%   90.63%
Exercise price
 $0.0001    $0.36- $0.5151   $0.45 
Stock price
 $0.36    $0.36- $0.5151   $0.36 
Black-Scholes value
 $0.36    $0.24-0.27   $0.22